XML 35 R22.htm IDEA: XBRL DOCUMENT v3.26.1
SUMMARY OF SIGNIFICANT POLICIES (Tables)
6 Months Ended
Jun. 30, 2026
Accounting Policies [Abstract]  
SCHEDULE OF ESTIMATED USEFUL LIVES

 

Property, Plant and Equipment   Years  
Machinery & Cylinders   520  
Vehicles   510  
Furniture, Fixtures & Office Equipment   35  
LPG Cylinders   520  
SCHEDULE OF DEPOSITS, ADVANCES AND PREPAYMENTS

 

Deposits & Advances Details  June 30, 2026   December 31, 2025 
Project Job Refundable Security Deposit Against Project Performances   309,381    309,591 
DEWA Office   545    545 
Emarat General Petroleum Corporation LLC   13,615    13,624 
WASL Land   5,446    5,450 
Dubai Properties   34,037    34,060 
Dubai Real Estate Corporation   6,807    6,812 
DIRE Land   6,807    6,812 
Emirates Gas LLC   13,615    13,624 
Energy Tech   8,931    8,937 
Al Nabbah Real Estate   359    360 
Breeze Business Center LLC   731    - 
Fly Hawk Technical Services LLC   8,332    - 
Total Deposits and Advances   408,605    399,815 

 

 

Prepaid Expenses  June 30, 2026   December 31, 2025 
Hamsah Office Rent   46,109    3,659 
Store Rent   10,898    3,032 
Insurance   13,648    49,936 
Accommodation Rent   121,702    8,248 
DCD License   1,670    242 
Trade License   10,075    3,041 
Visa Cost   37,964    39,888 
On Account Fees, Costs and disbursements to Priestlys Attorneys at Law   -     - 
Retainer Fee to Leah Martin Law   1,500    - 
Total Prepaid Expenses   243,567    108,046 
Other Pre Payments          
Aiwa Energy   81,688    81,744 
Aiko Mall   20,422    20,436 
Aswaaq Shopping Mall   238    238 
Other Pre Payments   102,349    102,418 
Total Deposits, Prepayments &Advances   754,521    610,279 
SCHEDULE OF OTHER LIABILITIES CURRENT

 

Employee end of service benefits Al Shola Gas 

June 30,

2026

  

December 31,

2025

 
Balance at Beginning of period   132,748    139,985 
Add: Charges for the year-to-date period   12,396    21,568 
Less: Benefits paid during the year-to-date period   (8,686)   (28,805)
Foreign currency translation adjustment   (90)   - 
Balance at the end of the period   136,368    132,748 
SCHEDULE OF CALCULATION OF DILUTED NET LOSS PER SHARE

 

Particulars 

June 30,

2026

(Unaudited)

  

June 30,

2025

(Unaudited)

  

June 30,

2026

(Unaudited)

  

June 30,

2025

(Unaudited)

 
   Three Months Ended   Six Months Ended 
Particulars 

June 30,

2026

(Unaudited)

  

June 30,

2025

(Unaudited)

  

June 30,

2026

(Unaudited)

  

June 30,

2025

(Unaudited)

 
Earnings (loss) per share                
Numerator                
Net income (loss)   64,926    99,191    198,150    (1,160,415)
Net Income attributable to noncontrolling interest   97,228    295,072    221,624    441,676 
Net Income (loss) attributable to common stockholders   (32,302)   (195,881)   (23,474)   (1,602,091)
Denominator                    
Weighted average number of common shares outstanding:                    
Basic   193,266,631    153,442,500    190,418,220    144,560,007 
Diluted   193,266,631    153,442,500    190,418,220    144,560,007 
Net income (loss) per share:                    
Basic   (0.00)   (0.00)   (0.00)   (0.01)
Diluted*   (0.00)   (0.00)   (0.00)   (0.01)

 

* Potential common shares issuable upon the exercise of warrants and the conversion of convertible preferred stock were excluded from the calculation of diluted earnings per share (EPS) for the three and six months ended June 30, 2026, and the corresponding periods ended June 30, 2025, because the Company reported a net loss attributable to common stockholders during those periods, and their inclusion would have been anti-dilutive.