XML 31 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (27,529,679) $ (29,315,007)
Adjustments to reconcile net loss used in operating activities:    
Depreciation and amortization 159,423 180,640
Gain on settlement of debt 0 (121,475)
Loss on deposit 0 110,000
Impairment of CIP 499,695 321,614
Estimated fair value of stock based compensation 22,770,662 21,201,397
Estimated fair value of shares issued for services 2,578,250 4,041,575
Loss on debt extinguishment 0 1,064,720
Decrease (increase) in assets    
Accounts receivable (801) (21)
Prepaid expenses and other assets 298,331 (498,311)
Increase (decrease) in liabilities    
Accounts payable (28,278) 11,849
Accrued expenses 141,800 (178,335)
NET CASH USED IN OPERATING ACTIVITIES (1,110,597) (3,181,303)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (2,979) (826,481)
Purchase of intangible assets 0 (50,000)
NET CASH USED IN INVESTING ACTIVITIES (2,979) (876,481)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable - related party 305,823 7,000
Proceeds from the sale of common stock 573,000 5,023,401
Proceeds from notes payable 250,850 0
Repayments on notes payable (83,587) (1,063,187)
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,046,086 3,967,214
NET CHANGE IN CASH (67,490) (90,570)
CASH, BEGINNING OF YEAR 70,608 161,178
CASH, END OF YEAR 2,509 70,608
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Income taxes 0 0
Interest paid 0 0
Non-cash investing and financing activities:    
Gain on related party transaction 93,000 0
Mortgage issued for acquisition of land and property 0 1,040,662
Shares issued for subscription payable 0 200,770
Value of shares issued to pay off note payable $ 0 $ 385,281