XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Subscriptions Payable
Accumulated Deficit
Other comprehensive
Balance, shares at Dec. 31, 2023   123,482,685        
Balance, amount at Dec. 31, 2023 $ 255,309 $ 123,483 $ 83,818,351 $ 701,250 $ (84,392,563) $ 4,788
Common stock sold for cash 0 0 0 0 0 0
Common stock issued for services 22,500 0 0 22,500 0 0
Imputed Interest on RP Loans 300 0 300 0 0 0
Net loss (170,652) 0 0 0 (170,652) 0
Other comprehensive income, net (17) $ 0 0 0 0 (17)
Balance, shares at Mar. 31, 2024   123,482,685        
Balance, amount at Mar. 31, 2024 107,474 $ 123,483 83,818,651 723,750 (84,563,215) 4,805
Balance, shares at Dec. 31, 2023   123,482,685        
Balance, amount at Dec. 31, 2023 255,309 $ 123,483 83,818,351 701,250 (84,392,563) 4,788
Balance, shares at Sep. 30, 2024   125,432,685        
Balance, amount at Sep. 30, 2024 (88,227) $ 125,433 84,166,301 386,250 (84,770,055) 3,844
Balance, shares at Mar. 31, 2024   123,482,685        
Balance, amount at Mar. 31, 2024 107,474 $ 123,483 83,818,651 723,750 (84,563,215) 4,805
Common stock sold for cash 0 0 0 0 0 0
Common stock issued for services 11,500 1,950 347,050 337,500 0 0
Imputed Interest on RP Loans 300 0 300 0 0 0
Net loss (110,953) 0 0 0 (110,953) 0
Other comprehensive income, net (804) $ 0 0 0 0 (804)
Common stock issued for services, shares   1,950,000        
Balance, shares at Jun. 30, 2024   125,432,685        
Balance, amount at Jun. 30, 2024 7,517 $ 125,433 84,166,001 386,250 (84,674,168) 4,001
Common stock sold for cash 0 0 0 0 0 0
Common stock issued for services 0 0 0 0 0 0
Imputed Interest on RP Loans 300 0 300 0 0 0
Net loss (95,887) 0 0 0 (95,887) 0
Other comprehensive income, net (157) $ 0 0 0 0 (157)
Balance, shares at Sep. 30, 2024   125,432,685        
Balance, amount at Sep. 30, 2024 (88,227) $ 125,433 84,166,301 386,250 (84,770,055) 3,844
Common stock sold for cash 0 0 0 0 0 0
Common stock issued for services 0 0 0 0 0 0
Imputed Interest on RP Loans 300 0 300 0 0 0
Net loss (133,224) 0 0 0 (133,224) 0
Other comprehensive income, net 145 $ 0 0 0 0 145
Balance, shares at Dec. 31, 2024   125,432,685        
Balance, amount at Dec. 31, 2024 (221,006) $ 125,433 84,166,601 386,250 (84,903,279) 3,989
Common stock sold for cash 0 0 0 0 0 0
Common stock issued for services 315,000 10,500 304,500 0 0 0
Imputed Interest on RP Loans 300 0 300 0 0 0
Net loss (440,455) 0 0 0 (440,455) 0
Other comprehensive income, net (75) $ 0 0 0 0 (75)
Common stock issued for services, shares   10,500,000        
Balance, shares at Mar. 31, 2025   135,932,685        
Balance, amount at Mar. 31, 2025 (346,236) $ 135,933 84,471,401 386,250 (85,343,734) 3,914
Balance, shares at Dec. 31, 2024   125,432,685        
Balance, amount at Dec. 31, 2024 (221,006) $ 125,433 84,166,601 386,250 (84,903,279) 3,989
Balance, shares at Sep. 30, 2025   135,932,685        
Balance, amount at Sep. 30, 2025 (519,079) $ 135,933 84,481,229 386,250 (85,525,296) 2,805
Balance, shares at Mar. 31, 2025   135,932,685        
Balance, amount at Mar. 31, 2025 (346,236) $ 135,933 84,471,401 386,250 (85,343,734) 3,914
Common stock sold for cash 0 0 0 0 0 0
Common stock issued for services 0 0 0 0 0 0
Imputed Interest on RP Loans 7,037 0 7,037 0 0 0
Net loss (107,616) 0 0 0 (107,616) 0
Other comprehensive income, net (1,112) $ 0 0 0 0 (1,112)
Balance, shares at Jun. 30, 2025   135,932,685        
Balance, amount at Jun. 30, 2025 (447,927) $ 135,933 84,478,438 386,250 (85,451,350) 2,802
Common stock sold for cash 0 0 0 0 0 0
Common stock issued for services 0 0 0 0 0 0
Imputed Interest on RP Loans 2,791 0 2,791 0 0 0
Net loss (73,946) 0 0 0 (73,946) 0
Other comprehensive income, net 3 $ 0 0 0 0 3
Balance, shares at Sep. 30, 2025   135,932,685        
Balance, amount at Sep. 30, 2025 $ (519,079) $ 135,933 $ 84,481,229 $ 386,250 $ (85,525,296) $ 2,805