XML 72 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Operating Segment Data (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Components of Revenue, Expense, pre-tax Income (loss), and Segment Assets for Each Operating Segment
The tables below present the components of revenue, expense, pre-tax income (loss), and assets for our reportable segment as well as Tiptree Capital for the following periods:
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2019
 
Tiptree Insurance
 
Tiptree Capital
 
Total
Total revenue
$
640,433

 
$
132,295

 
$
772,728

Total expense
(599,433
)
 
(111,309
)
 
(710,742
)
Corporate expense

 

 
(32,847
)
Income (loss) before taxes from continuing operations
$
41,000

 
$
20,986

 
$
29,139

Less: provision (benefit) for income taxes
 
 
 
 
9,017

Net income (loss) before non-controlling interests
 
 
 
 
$
20,122

Less: net income (loss) attributable to non-controlling interests
 
 
 
 
1,761

Net income (loss) attributable to Common Stockholders
 
 
 
 
$
18,361



 
Year Ended December 31, 2018
 
Tiptree Insurance
 
Tiptree
Capital
 
Total
Total revenue
$
549,872

 
$
75,954

 
$
625,826

Total expense
(531,312
)
 
(83,759
)
 
(615,071
)
Corporate expense

 

 
(30,551
)
Income (loss) before taxes from continuing operations
$
18,560

 
$
(7,805
)
 
$
(19,796
)
Less: provision (benefit) for income taxes
 
 
 
 
(5,909
)
Net income (loss) from discontinued operations
 
 
 
 
43,770

Net income (loss) before non-controlling interests
 
 
 
 
$
29,883

Less: net income (loss) attributable to non-controlling interests
 
 
 
 
5,950

Net income (loss) attributable to Common Stockholders
 
 
 
 
$
23,933


 
Year Ended December 31, 2017
 
Tiptree Insurance
 
Tiptree
Capital
 
Total
Total revenue
$
478,965

 
$
102,833

 
$
581,798

Total expense
(473,561
)
 
(92,954
)
 
(566,515
)
Net income attributable to consolidated CLOs

 
10,457

 
10,457

Corporate expense

 

 
(29,070
)
Income (loss) before taxes from continuing operations
$
5,404

 
$
20,336

 
$
(3,330
)
Less: provision (benefit) for income taxes
 
 
 
 
(12,562
)
Net income (loss) from discontinued operations
 
 
 
 
(3,998
)
Net income (loss) before non-controlling interests
 
 
 
 
$
5,234

Less: net income (loss) attributable to non-controlling interests
 
 
 
 
1,630

Net income (loss) attributable to Common Stockholders
 
 
 
 
$
3,604


The following table presents sources of revenue from Tiptree Capital:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Net realized and unrealized gains (losses) (1)
$
76,973

 
$
40,446

 
$
64,110

Other investment income (2)
45,985

 
25,541

 
26,261

Gain on sale of businesses (3)
7,598

 

 
1,994

Management fee income
1,267

 
6,694

 
8,314

Other
472

 
3,273

 
2,154

Total revenue
$
132,295

 
$
75,954

 
$
102,833


(1) 
See Note (5) Investments for the components of Net realized and unrealized gains (losses) related to Tiptree Capital.
(2) 
See Note (5) Investments for the components of Other investment income.
(3) 
Related to the sale of Telos and our commercial lending business for the year ended December 31, 2019 and 2017, respectively. See Note (3) Dispositions, Assets Held for Sale and Discontinued Operations.

The following table presents the reportable segment and Tiptree Capital assets for the following periods:
 
As of December 31, 2019
 
As of December 31, 2018
 
Tiptree Insurance
 
Tiptree Capital
 
Corporate
 
Total
 
Tiptree Insurance
 
Tiptree Capital
 
Corporate
 
Total
Total assets
$
1,721,669

 
$
451,249

 
$
25,368

 
$
2,198,286

 
$
1,514,084

 
$
318,420

 
$
32,414

 
$
1,864,918

The following table presents the Company's investments related to insurance operations (Tiptree Insurance) and investments from other Tiptree investing activities (Tiptree Capital), measured at fair value as of the following periods:
 
As of December 31, 2019
 
As of December 31, 2018
 
Tiptree Insurance
 
Tiptree Capital
 
Total
 
Tiptree Insurance
 
Tiptree Capital
 
Total
Available for sale securities, at fair value
$
335,192

 
$

 
$
335,192

 
$
283,563

 
$

 
$
283,563

Loans, at fair value
10,174

 
98,720

 
108,894

 
158,466

 
56,917

 
215,383

Equity securities
62,816

 
92,562

 
155,378

 
29,425

 
93,554

 
122,979

Other investments
42,452

 
95,020

 
137,472

 
18,526

 
56,476

 
75,002

Total investments
$
450,634

 
$
286,302

 
$
736,936

 
$
489,980

 
$
206,947

 
$
696,927