XML 122 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments

The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs to the extent possible to measure a financial instrument’s fair value. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability, and are affected by the type of product, whether the product is traded on an active exchange or in the secondary market, as well as current market conditions. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Fair value is estimated by applying the hierarchy discussed in Note (2) Summary of Significant Accounting Policies which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized within Level 3 of the fair value hierarchy.

The Company’s fair value measurement is based primarily on a market approach, which utilizes prices and other relevant information generated by market transactions involving identical or comparable financial instruments. Sources of inputs to the market approach include third party pricing services, independent broker quotations and pricing matrices. Management analyzes the third party valuation methodologies and its related inputs to perform assessments to determine the appropriate level within the fair value hierarchy and to assess reliability of values. Further, management has a process in place to review all changes in fair value that occurred during each measurement period. Any discrepancies or unusual observations are followed through to resolution through the source of the pricing as well as utilizing comparisons, if applicable, to alternate pricing sources. In addition, the Company utilizes an income approach to measure the fair value of NPLs, as discussed below.

The Company utilizes observable and unobservable inputs within its valuation methodologies. Observable inputs may include: benchmark yields, reported trades, broker-dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data. In addition, specific issuer information and other market data is used. Broker quotes are obtained from sources recognized to be market participants. Unobservable inputs may include: expected cash flow streams, default rates, supply and demand considerations and market volatility.

Available for Sale Securities, at fair value

Available for sale securities fair values are based on prices provided by an independent pricing service and a third party investment manager. The Company obtains an understanding of the methods, models and inputs used by the independent pricing service and the third party investment manager by analyzing the investment manager-provided pricing report.

The following details the methods and assumptions used to estimate the fair value of each class of AFS securities and the applicable level each security falls within the fair value hierarchy:

U.S Treasury Securities, Obligations of U.S. Government Authorities and Agencies, Obligations of State and Political Subdivisions, Corporate Securities, Asset Backed Securities, and Obligations of Foreign Governments: Fair values were obtained from an independent pricing service and a third party investment manager. The prices provided by the independent pricing service and third party investment manager are based on quoted market prices, when available, non-binding broker quotes, or matrix pricing and fall under Level 2 or Level 3 in the fair value hierarchy.

Certificates of Deposit: The estimated fair value of certificates of deposit approximate carrying value and fall under Level 1 of the fair value hierarchy.

Equity Securities

The fair values of publicly traded common and preferred stocks are obtained from market value quotations provided by an independent pricing service and fall under Level 1 in the fair value hierarchy. The fair values of non-publicly traded common and preferred stocks are based on prices obtained from an independent pricing service using unobservable inputs and fall under Level 3 in the fair value hierarchy.

The Company’s investment in Invesque was subject to certain contractual and functional sale restrictions. As of December 31, 2018, the fair value of the Invesque shares was based on the market price adjusted for the impact of these restrictions, and was classified under Level 2 in the fair value hierarchy. As of December 31, 2019, these restrictions are no longer applicable and the shares are classified under Level 1.

Loans, at fair value

Corporate Loans: These loans are comprised of a diversified portfolio of middle market and broadly syndicated leveraged loans and are generally classified under either Level 2 or Level 3 in the fair value hierarchy. To determine fair value, the Company uses quoted prices which include those provided from pricing vendors, where available. We perform internal price verification procedures to ensure that the prices and quotes provided from the independent pricing vendors are reasonable. Such verification procedures include comparison of pricing sources and analysis of variances among pricing sources. The Company has evaluated each loan’s respective liquidity and has additionally performed valuation benchmarking. The key characteristics which were evaluated as part of this determination were liquidity ratings, price changes to index benchmarks, depth of quotes, credit ratings and industry trends.

Mortgage Loans Held for Sale: Mortgage loans held for sale are generally classified under Level 2 in the fair value hierarchy and fair value is based upon forward sales contracts with third party investors, including estimated loan costs, and reserves.

Nonperforming Loans and REO: The Company determines the purchase price for NPLs at the time of acquisition and for each subsequent valuation by using a discounted cash flow valuation model and considering alternate loan resolution probabilities, including modification, liquidation, or conversion to REO. The significant unobservable inputs used in the fair value measurement of our NPLs are discount rates, loan resolution timeline, and the value of underlying properties. The fair values of NPLs which are making payments (generally based on a modification or a workout plan) are primarily based upon secondary market transaction prices, which are expressed as a percentage of unpaid principal balance (UPB). Observable inputs to the model include loan amounts, payment history, and property types. Our NPLs are on nonaccrual status at the time of purchase as it is probable that principal or interest is not fully collectible. NPLs are included in loans, at fair value and fall under Level 3 in the fair value hierarchy.

NPLs that have become REOs were measured at fair value on a non-recurring basis at the time of transfer during the year ended December 31, 2019 and the year ended December 31, 2018. The carrying value of REOs at December 31, 2019 and December 31, 2018 was $2,188 and $10,019, respectively. Upon conversion to REO, the fair value is estimated using a broker price opinion (BPO). BPOs are subject to judgments of a particular broker formed by visiting a property, assessing general home values in an area, reviewing comparable listings, and reviewing comparable completed sales. These judgments may vary among brokers and may fluctuate over time based on housing market activities and the influx of additional comparable listings and sales. REO is included in other investments. Subsequent to conversion, REOs are carried at lower of cost or market.

Derivative Assets and Liabilities

Derivatives are primarily comprised of IRLCs, forward delivery contracts and TBA mortgage backed securities. The fair value of these instruments is based upon valuation pricing models, which represent the amount the Company would expect to receive or pay at the balance sheet date to exit the position. Our mortgage origination subsidiaries issue IRLCs to their customers, which are carried at estimated fair value on the Company’s consolidated balance sheet. The estimated fair values of these commitments are generally calculated by reference to the value of the underlying loan associated with the IRLC net of costs to produce and an expected fall out assumption. The fair values of these commitments generally fall under Level 3 in the fair value hierarchy. Our mortgage origination subsidiaries manage their exposure by entering into forward delivery commitments with loan investors. For loans not locked with investors under a forward delivery commitment, the Company enters into hedge instruments, primarily TBAs, to protect against movements in interest rates. The fair values of TBA mortgage backed securities and forward delivery contracts generally fall under Level 2 in the fair value hierarchy.

Corporate Bonds

Corporate bonds are generally classified under Level 2 in the fair value hierarchy and fair value is provided by a third party investment manager, based on quoted market prices. We perform internal price verification procedures to ensure that the prices provided are reasonable.

The following tables present the Company’s fair value hierarchies for financial assets and liabilities, measured on a recurring basis:
 
As of December 31, 2019
 
Quoted prices in
 active markets
Level 1
 
 Other significant
 observable inputs
 Level 2
 
 Significant unobservable inputs
Level 3
 
Fair value
Assets:
 
 
 
 
 
 
 
Available for sale securities, at fair value:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government authorities and agencies
$

 
$
191,590

 
$

 
$
191,590

Obligations of state and political subdivisions

 
46,338

 

 
46,338

Obligations of foreign governments

 
1,119

 

 
1,119

Certificates of deposit
896

 

 

 
896

Asset backed securities

 
42,833

 
1,185

 
44,018

Corporate securities

 
51,231

 

 
51,231

Total available for sale securities, at fair value
896

 
333,111

 
1,185

 
335,192

 
 
 
 
 
 
 
 
Loans, at fair value:

 


 


 


Corporate loans

 

 
9,787

 
9,787

Mortgage loans held for sale

 
98,720

 

 
98,720

Non-performing loans

 

 
387

 
387

Total loans, at fair value


98,720


10,174


108,894

 
 
 
 
 
 
 
 
Equity securities
155,135

 

 
243

 
155,378

 
 
 
 
 
 
 
 
Other investments, at fair value:
 
 
 
 
 
 
 
Corporate bonds

 
20,705

 

 
20,705

Derivative assets

 
154

 
7,336

 
7,490

CLOs

 

 
4,768

 
4,768

Total other investments, at fair value

 
20,859

 
12,104

 
32,963

 
 
 
 
 
 
 
 
Total
$
156,031


$
452,690


$
23,706


$
632,427

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative liabilities (included in other liabilities and accrued expenses)
$


$
3,758


$


$
3,758

Total
$


$
3,758


$


$
3,758


 
As of December 31, 2018
 
Quoted
prices in
 active
markets
Level 1
 
 Other significant
 observable inputs
 Level 2
 
 Significant unobservable inputs
Level 3
 
Fair value
Assets:
 
 
 
 
 
 
 
Available for sale securities, at fair value:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government authorities and agencies
$

 
$
71,748

 
$

 
$
71,748

Obligations of state and political subdivisions

 
67,446

 

 
67,446

Obligations of foreign governments

 
6,751

 

 
6,751

Certificates of deposit
1,241

 

 

 
1,241

Asset backed securities

 
39,144

 
1,508

 
40,652

Corporate securities

 
95,725

 

 
95,725

Total available for sale securities, at fair value
1,241


280,814


1,508


283,563

 
 
 
 
 
 
 
 
Loans, at fair value:
 
 
 
 
 
 
 
Corporate loans

 
22,697

 
108,213

 
130,910

Mortgage loans held for sale

 
56,917

 

 
56,917

Non-performing loans

 

 
27,556

 
27,556

Total loans, at fair value


79,614


135,769


215,383

 
 
 
 
 
 
 
 
Equity securities
9,323

 
113,138

 
518

 
122,979

 
 
 
 
 
 
 
 
Other investments, at fair value:
 
 
 
 
 
 
 
Derivative assets

 
44

 
3,460

 
3,504

CLOs

 

 
5,027

 
5,027

Total other investments, at fair value

 
44

 
8,487

 
8,531

 
 
 
 
 
 
 
 
Total
$
10,564


$
473,610


$
146,282


$
630,456

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative liabilities (included in other liabilities and accrued expenses)
$


$
876


$


$
876

Total
$


$
876


$


$
876


The following table presents additional information about assets that are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value for the following periods:    
 
Year Ended December 31,
 
2019 (1)
 
2018 (1)
Balance at January 1,
$
146,282

 
$
162,666

Net realized gains (losses)
3,733

 
521

Net unrealized gains (losses)
(4,356
)
 
(4,123
)
Origination of IRLC
77,082

 
49,067

Purchases
153

 
65,661

Sales
(123,497
)
 
(71,282
)
Issuances
111

 
373

Transfers into Level 3 (1)

 
12,748

Transfer adjustments (out of) Level 3 (1)

 
(11,567
)
Conversions to real estate owned
(2,596
)
 
(7,367
)
Conversions to mortgage loans held for sale
(73,206
)
 
(50,415
)
Balance at December 31,
$
23,706

 
$
146,282

 
 
 
 
Changes in unrealized gains (losses) included in earnings related to assets still held at period end
$
(5,596
)
 
$
(2,971
)


(1)
All transfers are deemed to occur at end of period. Transfers between Level 2 and 3 were a result of subjecting third party pricing on assets to various liquidity, depth, bid-ask spread and benchmarking criteria as well as assessing the availability of observable inputs affecting their fair valuation.


The following is quantitative information about Level 3 assets with significant unobservable inputs used in fair valuation.
 
Fair Value as of
December 31,
 
 
 
 
 
Actual or Range
(Weighted average)
Assets
2019
 
2018
 
Valuation technique
 
Unobservable input(s)
 
December 31, 2019
 
December 31, 2018
IRLCs
$
7,336

 
$
3,460

 
Internal model
 
Pull through rate
 
50% - 95%
 
50% - 95%
NPLs
387

 
27,556

 
Discounted cash flow (1)
 
See table below (1) (2)
 
N/A
 
See table below
Total
$
7,723

 
$
31,016

 
 
 
 
 
 
 
 


(1) 
As of December 31, 2019, there was one NPL remaining, which is making payments. The value as of December 31, 2019 is based on the expected sale price into the secondary market.
(2) 
Significant changes in any of these inputs in isolation could result in a significant change to the fair value measurement. A decline in the discount rate in isolation would increase the fair value. A decrease in the housing pricing index in isolation would decrease the fair value. Individual loan characteristics, such as location and value of underlying collateral, affect the loan resolution timeline. An increase in the loan resolution timeline in isolation would decrease the fair value. A decrease in the value of underlying properties in isolation would decrease the fair value.

The following table presents quantitative information about the significant unobservable inputs used to measure the fair value of our NPLs. For NPLs that are not making payments, discount rate, loan resolution time-line, value of underlying properties, holding costs and liquidation costs are the primary inputs used to measure fair value. For NPLs that are making payments, note rate and secondary market transaction prices/UPB are the primary inputs used to measure fair value. As of December 31, 2019, there was one NPL remaining, which is making payments. The value as of December 31, 2019 is based on the expected sale price into the secondary market.
 
 
As of December 31, 2018
Unobservable inputs
 
High
 
Low
 
Average(1)
Discount rate
 
30.0%
 
16.0%
 
23.6%
Loan resolution time-line (Years)
 
2.1
 
0.6
 
1.2
Value of underlying properties
 
$1,780
 
$55
 
$383
Holding costs
 
14.7%
 
5.0%
 
6.9%
Liquidation costs
 
14.2%
 
8.4%
 
9.2%
Note rate
 
6.0%
 
3.0%
 
4.9%
Secondary market transaction prices/UPB
 
88.3%
 
74.5%
 
83.3%

(1) 
Weighted based on value of underlying properties.
 
 
 
 
 
 
 
 
 
 
 
 

The following table presents the carrying amounts and estimated fair values of financial assets and liabilities that are not recorded at fair value and their respective levels within the fair value hierarchy:
 
As of December 31, 2019
 
As of December 31, 2018
 
Level within
fair value
hierarchy
 
Fair value
 
Carrying value
 
Level within
fair value
hierarchy
 
Fair value
 
Carrying value
Assets:
 
 
 
 
 
 
 
 
 
 
 
Debentures (1)
2
 
$
15,423

 
$
15,423

 
2
 
$
5,134

 
$
5,134

Notes and accounts receivable, net
2
 
42,192

 
42,192

 
2
 
13,057

 
13,057

Total assets
 
 
$
57,615

 
$
57,615

 
 
 
$
18,191

 
$
18,191

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Debt, net
3
 
$
396,699

 
$
383,261

 
3
 
$
363,769

 
$
363,769

Total liabilities
 
 
$
396,699

 
$
383,261

 
 
 
$
363,769

 
$
363,769


(1) 
Included in other investments.

Debentures: Since interest rates on debentures are at current market rates for similar credit risks, the carrying amount approximates fair value. These values are net of allowance for doubtful accounts.

Notes and Accounts Receivable: To the extent that carrying amounts differ from fair value, fair value is determined based on contractual cash flows discounted at market rates for similar credits. Categorized under Level 2 in the fair value hierarchy.

Debt: The carrying value, which approximates fair value of LIBOR based debt, represents the total debt balance at face value excluding the unamortized discount. The fair value of the Junior subordinated notes is determined based on dealer quotes. Categorized under Level 3 in the fair value hierarchy.

Additionally, the following financial assets and liabilities on the consolidated balance sheets are not carried at fair value, but whose carrying amounts approximate their fair value:

Cash and Cash Equivalents: The carrying amounts of cash and cash equivalents are carried at cost which approximates fair value. Categorized under Level 1 in the fair value hierarchy.

Accounts and Premiums Receivable, net, Retrospective Commissions Receivable and Other Receivables: The carrying amounts approximate fair value since no interest rate is charged on these short duration assets. Categorized under Level 2 in the fair value hierarchy. See Note (6) Notes and Accounts Receivable, net.

Due from Brokers, Dealers, and Trustees and Due to Brokers, Dealers and Trustees: The carrying amounts are included in other assets and other liabilities and accrued expenses and approximate their fair value due to their short term nature. Categorized under Level 2 in the fair value hierarchy.