XML 44 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating segment data (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Schedule of segment profit (loss), and segment assets
The tabular information that follows shows components of revenue, expense, and profit or loss, for each of the operating segments for the periods ended March 31, 2014 and 2013 and total assets as of March 31, 2014 and December 31, 2013.
Revenue is derived from the main income components of each segment. For Insurance and Insurance Services, the main drivers of revenue are fees on separate account assets, and administration service fees. For Specialty Finance, the main sources of revenue are investment interest and realized and unrealized gains/losses on investment securities. For Asset Management, revenue is derived from management fees based on assets under management and, in some cases, incentive fees based on the profits generated. For Real Estate, revenue includes rental revenue and investment interest.
Intersegment revenues refers to those items of revenue which will be eliminated upon consolidation. Included in revenue, expense, interest revenue, interest expense, segment profit/(loss), and segment assets are items which are eliminated upon consolidation as well as adjustments for discontinued operations, reclassifications, assets of consolidated CLOs and non-controlling interest. These items are classified as corporate eliminations and other in the tables below.
Each reportable segment’s measure of profit (loss) is reported before income taxes and includes discontinued operations and non-controlling interest as this is how management views its segments.

 
Three months ended March 31, 2014
 
Insurance and insurance services
 
Specialty finance
 
Asset management
 
Real estate
 
Corporate eliminations and other
 
Totals
Fee income
$
17,839

(1) 
$


$

 
$

 
$


$
17,839

Rental revenue






4,446

 


4,446

Interest income
1,188


7,316




683

 
(3,824
)

5,363

Other revenue
5


2,498


95

(2) 
229

 
(143
)

2,684

Intersegment revenues


78


3,368

(2) 

 
(3,446
)


Total revenue
$
19,032


$
9,892


$
3,463


$
5,358

 
$
(7,413
)

$
30,332

 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
$
2,914


$
2,148


$


$
978

 
$
(78
)

$
5,962

Payroll expense
5,283


1,166


2,312


1,798

 
11


10,570

Professional fee expense
190


853


216


55

 
(224
)

1,090

Other expense
8,274


1,777


331


2,119

 
(31
)

12,470

Total expense
16,661


5,944


2,859


4,950

 
(322
)

30,092

Segment profit/(loss)
$
2,371


$
3,948


$
604


$
408

 
$
(7,091
)

$
240

Net loss attributable to consolidated CLOs
 
 
 
 
 
 
 
 
 
 
(2,006
)
Less: non-controlling interest and net income attributable to the VIE subordinated noteholders
 
 
 
 
 
 
 
 
 
 
(3,220
)
Discontinued operations
 
 
 
 
 
 
 
 
 
 

Income taxes
 
 
 
 
 
 
 
 
 
 
429

Net income available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
1,025

Segment assets
$
4,994,314


$
443,426


$
9,743


$
150,136

 
$
1,357,897


$
6,955,516

 
Three months ended March 31, 2013
 
Insurance
 
Specialty finance
 
Asset management
 
Real estate
 
Corporate eliminations and other
 
Totals
Fee income
$
17,237

(1) 
$


$

 
$

 
$


$
17,237

Rental revenue






3,841

 
(3,019
)

822

Interest income
1,181


5,008




324

 
(3,486
)

3,027

Other revenue
32


564


137

(2) 
455

 
(169
)

1,019

Intersegment revenues


117


3,734

(2) 

 
(3,851
)


Total revenue
$
18,450


$
5,689


$
3,871


$
4,620

 
$
(10,525
)

$
22,105

 











 





Interest expense
$
3,134


$
494


$


$
1,651

 
$
(1,444
)

$
3,835

Payroll expense
5,017


6


3,219


386

 


8,628

Professional fee expense
323


833


216



 


1,372

Other expense
8,177


574


135


2,725

 
(2,908
)

8,703

Total expense
16,651


1,907


3,570


4,762

 
(4,352
)

22,538

Segment profit/(loss)
$
1,799


$
3,782


$
301


$
(142
)
 
$
(6,173
)

$
(433
)
Net income attributable to consolidated CLOs
 
 
 
 
 
 
 
 
 
 
6,743

Less: non-controlling interest and net income attributable to the VIE subordinated noteholders
 
 
 
 
 
 
 
 
 
 
4,534

Discontinued operations
 
 
 
 
 
 
 
 
 
 
841

Income taxes
 
 
 
 
 
 
 
 
 
 
1,299

Net income available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
1,318

Segment assets as of December 31, 2013
$
4,949,262


$
385,987


$
7,896


$
170,683

 
$
1,366,620


$
6,880,448

(1) Includes separate account and administrative servicing fees
(2) Includes management fees which is a component of other income on the Company’s Consolidated Statements of Operations