XML 19 R8.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
1 Months Ended9 Months Ended7 Months Ended
Sep. 30, 2010
Successor
Sep. 30, 2011
Successor
Aug. 12, 2010
Predecessor
Cash Flow From Operating Activities   
Net income (loss)$ (384)$ 489$ (16,941)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities   
Increase in deferred rent receivable(359)(1,520)(1,375)
Realized gain on sale and repayment of loans  (4)
(Income) loss from investments in partially-owned entities474(1,779)1,941
Impairment of investments 77 
Distribution of income from partially-owned entities1,4104,0413,608
Amortization of above-market leases 155 
Amortization and write-off of deferred financing costs  80
Amortization of deferred loan fees  (15)
Stock-based compensation 45 
Stock-based compensation - non-employee  163
Non-cash incentive fee 96 
Depreciation and amortization on real estate and fixed assets, including intangible assets6042,6202,072
Net unrealized (gain) or loss on derivative instruments(492)25541
Adjustment to valuation allowance on investment in loans held at LOCOM  (858)
Changes in operating assets and liabilities:   
Accrued interest receivable394650
Other assets(313)(382)643
Accounts payable and accrued expenses(4,908)1725,268
Other liabilities including payable to related parties(622)2762,080
Net cash provided by (used in) operating activities(4,551)4,591(3,247)
Cash Flow From Investing Activities   
Sale of loans to third parties  5,880
Fixed asset purchases (257) 
Loan repayments1582,26710,806
Return of investment in partially owned entities 6,093 
Investment in real estate (20,800) 
Investments in partially-owned entities(185) (706)
Net cash (used in) provided by investing activities(27)(12,697)15,980
Cash Flow From Financing Activities   
Sale of shares to Tiptree Financial Partners L.P.  55,665
Share tender offer  (177,660)
Principal payments under mortgage notes payable(59)(574)(518)
Borrowings under mortgage notes payable 15,498 
Financing costs (200) 
Repurchases of common stock  (490)
Dividends paid (2,743)(3)
Net cash provided by (used in) financing activities(59)11,981(123,006)
Net increase in cash and cash equivalents(4,637)3,875(110,273)
Cash and cash equivalents, beginning of period12,2395,032122,512
Cash and cash equivalents, end of period7,6028,90712,239
Supplemental Disclosure of Cash Flow Information   
Cash paid for interest5003,7673,800
Non-cash financing and investing activities:   
Warrant issued 222 
Modification of Operating Partnership Units $ (1,870)