XML 106 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Borrowings (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Borrowings and Weighted Average Interest Rates
Long-term borrowings consist of borrowings having original maturities of one year or more. The following table provides a summary of the Company's long-term borrowings and weighted-average interest rates on outstanding balances (dollars in millions):
 
March 31, 2020
 
December 31, 2019
 
Maturity
 
Interest
Rate
 
Weighted-Average Interest Rate
 
Outstanding Amount
 
Outstanding Amount
Securitized Debt
 
 
 
 
 
 
 
 
 
Fixed-rate asset-backed securities(1)
2020-2024
 
1.85%-3.32%
 
2.50%
 
$
8,771

 
$
8,609

Floating-rate asset-backed securities(2)
2020-2024
 
0.93%-1.30%
 
1.09%
 
5,016

 
5,515

Total Discover Card Master Trust I and Discover Card Execution Note Trust
 
 
 
 
 
 
13,787

 
14,124

 
 
 
 
 
 
 
 
 
 
Floating-rate asset-backed security(3)(4)
2031
 
4.25%
 
4.25%
 
152

 
160

Total student loan securitization trust
 
 
 
 
 
 
152

 
160

Total long-term borrowings - owed to securitization investors
 
 
 
 
 
 
13,939

 
14,284

 
 
 
 
 
 
 
 
 
 
Discover Financial Services (Parent Company)
 
 
 
 
 
 
 
 
 
Fixed-rate senior notes
2022-2027
 
3.75%-5.20%
 
4.16%
 
3,306

 
3,296

Fixed-rate retail notes
2020-2031
 
2.85%-4.60%
 
3.73%
 
338

 
340

 
 
 
 
 
 
 
 
 
 
Discover Bank
 
 
 
 
 
 
 
 
 
Fixed-rate senior bank notes(1)
2020-2030
 
2.45%-4.65%
 
3.75%
 
7,496

 
6,785

Fixed-rate subordinated bank notes
2020-2028
 
4.68%-7.00%
 
5.84%
 
1,019

 
996

Total long-term borrowings
 
 
 
 
 
 
$
26,098

 
$
25,701

 
 
 
 
 
 
 
 
 
 

(1)
The Company uses interest rate swaps to hedge portions of these long-term borrowings against changes in fair value attributable to changes in LIBOR or Overnight Index Swap ("OIS") Rate. Use of these interest rate swaps impacts carrying value of the debt. See Note 14: Derivatives and Hedging Activities.
(2)
Discover Card Execution Note Trust floating-rate asset-backed securities include issuances with the following interest rate terms: 1-month LIBOR + 23 to 60 basis points as of March 31, 2020.
(3)
The student loan securitization trust floating-rate asset-backed security includes an issuance with the following interest rate term: Prime rate + 100 basis points as of March 31, 2020.
(4)
Repayment of this debt is dependent upon the timing of principal and interest payments on the underlying student loans. The date shown represents final maturity date.
Schedule of Long-Term Borrowings Maturities
The following table summarizes long-term borrowings maturing over the remainder of this year, over each of the next four years, and thereafter (dollars in millions):
 
March 31, 2020
2020
$
4,759

2021
4,255

2022
5,204

2023
3,418

2024
2,630

Thereafter
5,832

Total
$
26,098