XML 81 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivatives - Liability roll forward (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 28, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Royalty Fee Derivative Liability        
Derivative Liability Roll forward        
Beginning Balance $ 12,389   $ 12,389  
Change in fair value     857  
Ending Balance   $ 13,246 $ 13,246  
Derivative Liability, Statement of Financial Position [Extensible Enumeration]   Derivative Liability, Noncurrent Derivative Liability, Noncurrent Derivative Liability, Noncurrent
Conversion Option Derivative Liability        
Derivative Liability Roll forward        
Beginning Balance 17,598 $ 15,000 $ 17,598  
Change in fair value (2,598)      
Extinguishment in connection with Conversion   $ 15,000    
Ending Balance $ 15,000      
Derivative Liability, Statement of Financial Position [Extensible Enumeration]   Derivative Liability, Noncurrent Derivative Liability, Noncurrent Derivative Liability, Noncurrent