XML 77 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Liabilities - Convertible Notes, Terms (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Mar. 28, 2024
Aug. 02, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Mar. 01, 2019
Financial Liabilities            
Gain (loss) on extinguishment of debt     $ (27,950) $ 14,190    
Common stock, par value     $ 0.0001 $ 0.0001   $ 0.0001
Convertible Notes            
Financial Liabilities            
Principal amount of debt issued       $ 37,500   $ 37,500
Extinguishment of debt, amount   $ 51,090        
Fair value of convertible notes including conversion option   36,183        
Debt instrument fair value   18,482   $ 22,665    
Convertible Notes, fair value portion included in accrued expenses   9,943        
Effective annual interest rate (as a percent)       19.40% 14.80%  
Conversion shares common stock 5,769,232          
Total fair value amount $ 52,500          
Accrued interest 11,361          
Conversion of debt, derecognition of principal (37,500)          
Conversion of debt, unamortized discount 27,950          
Conversion of debt, conversion option derivative liability $ 15,000          
Conversion option derivative liability, fair value   $ 17,701        
Gain (loss) on extinguishment of debt     $ (27,950) $ 14,907