XML 60 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Net Loss Per Share  
Schedule of basic and diluted net (loss) income per share attributable to common stockholders

Basic net loss per share attributable to common stockholders was calculated as follows for the years ended December 31, 2024, 2023 and 2022:

Year Ended

December 31, 

2024

    

2023

2022

Numerator:

  

 

  

  

Net loss attributable to common stockholders

$

(193,506)

$

(80,736)

$

(71,038)

Denominator:

 

  

 

  

 

  

Weighted average common shares outstanding, basic

 

158,265,162

 

79,827,362

 

76,875,035

Net loss per share - basic

$

(1.22)

$

(1.01)

$

(0.92)

Diluted net loss per share was calculated as follows for the years ended December 31, 2023 and 2022:

Year Ended

December 31, 

    

    

2023

2022

Net loss attributable to common stockholders, basic

$

(80,736)

$

(71,038)

Interest expense on Convertible Notes

 

4,172

 

4,596

Gain on extinguishment of debt (Note 9)

(14,907)

Change in fair value of derivative liability

4,502

(13,841)

Net loss attributable to common stockholders, diluted

$

(86,969)

$

(80,283)

Weighted average common shares outstanding, basic

79,827,362

76,875,035

Shares issuable in connection with conversion of Convertible Notes, as if converted

5,769,232

5,769,232

Weighted average common shares outstanding, diluted

 

85,596,594

 

82,644,267

Net loss per share attributable to common stockholders, diluted

$

(1.02)

$

(0.97)

Schedule of antidilutive securities, excluded from computation of diluted net loss per share

December 31, 

    

2024

    

2023

    

2022

Options to purchase common stock

 

19,887,683

 

16,136,791

 

13,669,711

Restricted stock units

3,389,604

1,627,341

1,092,682

 

23,277,287

 

17,764,132

 

14,762,393