XML 59 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Reconciliation of Federal Income Tax Rate

Year Ended December 31, 

 

    

2024

    

2023

    

2022

 

Federal statutory income tax rate

 

21.0

%  

21.0

%  

21.0

%

Research and development tax credits

 

3.5

3.6

5.4

State taxes, net of federal benefit

 

1.8

2.0

2.6

Stock-based compensation

 

(1.9)

(2.3)

(2.1)

Derivative liability

2.7

Change in tax rate

(0.4)

1.4

Debt extinguishment

(1.9)

Other

 

(1.1)

(0.2)

(0.1)

Change in the valuation allowance

 

(21.4)

(23.7)

(30.9)

Effective income tax rate

 

%

%  

%

Net Deferred Tax Assets

December 31, 

    

2024

    

2023

Deferred tax assets:

Net operating loss carryforwards

$

134,571

$

120,971

Tax credit carryforwards

 

29,311

 

22,597

Capitalized start-up costs

 

 

121

Capitalized research and development expenses, net - Sec. 59(e):

 

1,814

 

3,570

Capitalized research and development expenses, net Sec. 174

38,244

19,491

Operating lease liabilities

1,693

1,970

Derivative liability

3,082

6,981

Stock-based Awards

9,976

10,443

Accrued expenses and other

 

10,186

 

8,433

Total deferred tax assets

 

228,877

 

194,577

Valuation allowance

 

(225,248)

 

(183,737)

Net deferred tax assets

3,629

10,840

Deferred tax liabilities:

Operating lease right of use assets

(1,383)

(1,507)

Convertible Notes

(6,603)

Barings Credit Facility

(2,246)

(2,730)

Total deferred tax liabilities

(3,629)

(10,840)

Net deferred tax assets

$

$

Changes in Valuation Allowance for Deferred Tax Assets

Year Ended December 31, 

    

2024

    

2023

    

2022

Valuation allowance as of beginning of year

$

183,737

$

164,546

$

142,637

Increases recorded to income tax provision

 

41,511

 

19,191

 

21,909

Valuation allowance as of end of year

$

225,248

$

183,737

$

164,546