XML 39 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Loss Per Share
12 Months Ended
Dec. 31, 2024
Net Loss Per Share  
Net Loss Per Share

16. Net Loss Per Share

Basic net loss per share attributable to common stockholders was calculated as follows for the years ended December 31, 2024, 2023 and 2022:

​

​

​

​

​

​

​

​

​

​

​

Year Ended

​

December 31, 

​

2024

    

2023

​

2022

Numerator:

​

  

 

​

  

​

​

  

Net loss attributable to common stockholders

$

(193,506)

​

$

(80,736)

​

$

(71,038)

Denominator:

 

  

​

 

  

​

 

  

Weighted average common shares outstanding, basic

 

158,265,162

​

 

79,827,362

​

 

76,875,035

Net loss per share - basic

$

(1.22)

​

$

(1.01)

​

$

(0.92)

​

Diluted net loss per share was calculated as follows for the years ended December 31, 2023 and 2022:

​

​

​

​

​

​

​

​

​

Year Ended

​

​

December 31, 

​

    

    

2023

​

​

2022

Net loss attributable to common stockholders, basic

​

$

(80,736)

​

$

(71,038)

Interest expense on Convertible Notes

​

 

4,172

​

 

4,596

Gain on extinguishment of debt (Note 9)

​

​

(14,907)

​

​

—

Change in fair value of derivative liability

​

​

4,502

​

​

(13,841)

Net loss attributable to common stockholders, diluted

​

$

(86,969)

​

$

(80,283)

​

​

​

​

​

​

​

Weighted average common shares outstanding, basic

​

​

79,827,362

​

​

76,875,035

Shares issuable in connection with conversion of Convertible Notes, as if converted

​

​

5,769,232

​

​

5,769,232

Weighted average common shares outstanding, diluted

​

 

85,596,594

​

 

82,644,267

​

​

​

​

​

​

​

Net loss per share attributable to common stockholders, diluted

​

$

(1.02)

​

$

(0.97)

​

For the year ended December 31, 2024, there was no dilutive impact from potentially issuable common shares. Therefore, diluted net loss per share was the same as basic net loss per share. As of December 31, 2024, the Pre-Funded Warrants (Note 12) are included in the calculation of basic and diluted net loss per share.

The Company excluded the following common stock equivalents, outstanding as of December 31, 2024, 2023 and 2022 from the computation of diluted net loss per share attributable to common stockholders for the years ended December 31, 2024, 2023 and 2022 because they had an anti-dilutive impact due to the net loss incurred for the periods.

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2024

    

2023

    

2022

Options to purchase common stock

 

19,887,683

 

16,136,791

 

13,669,711

Restricted stock units

​

3,389,604

​

1,627,341

​

1,092,682

​

 

23,277,287

 

17,764,132

 

14,762,393

​