XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2020
Notes Payable [Abstract]  
Notes Payable

Amounts at June 30, 2020

Coupon

Effective

Unamortized

Book

Fair

Rate

Rate

Principal

Costs

Value

Value

($ amounts in thousands)

U.S. Dollar Denominated Unsecured Debt

Notes due September 15, 2022

2.370%

2.483%

$

500,000 

$

(1,155)

$

498,845 

$

518,935 

Notes due September 15, 2027

3.094%

3.218%

500,000 

(3,812)

496,188 

561,525 

Notes due May 1, 2029

3.385%

3.459%

500,000 

(2,722)

497,278 

581,763 

1,500,000 

(7,689)

1,492,311 

1,662,223 

Euro Denominated Unsecured Debt

Notes due April 12, 2024

1.540%

1.540%

112,290 

-

112,290 

117,307 

Notes due November 3, 2025

2.175%

2.175%

271,756 

-

271,756 

294,970 

Notes due January 24, 2032

0.875%

0.978%

561,448 

(6,199)

555,249 

551,792 

945,494 

(6,199)

939,295 

964,069 

Mortgage Debt, secured by 27

real estate facilities with a net

book value of $104.0 million

3.995%

3.972%

26,265 

-

26,265 

27,137 

$

2,471,759 

$

(13,888)

$

2,457,871 

$

2,653,429 

Amounts at

December 31, 2019

Book

Fair

Value

Value

($ amounts in thousands)

U.S. Dollar Denominated Unsecured Debt

Notes due September 15, 2022

$

498,581 

$

505,639 

Notes due September 15, 2027

495,924 

520,694 

Notes due May 1, 2029

497,124 

531,911 

1,491,629 

1,558,244 

Euro Denominated Unsecured Debt

Notes due April 12, 2024

112,156 

115,932 

Notes due November 3, 2025

271,433 

298,398 

Notes due January 24, 2032

-

-

383,589 

414,330 

Mortgage Debt

27,275 

28,506 

$

1,902,493 

$

2,001,080 

Maturities Of Notes Payable

Unsecured

Mortgage

Debt

Debt

Total

Remainder of 2020

$

-

$

1,019

$

1,019

2021

-

1,858

1,858

2022

500,000

2,584

502,584

2023

-

19,219

19,219

2024

112,290

124

112,414

Thereafter

1,833,204

1,461

1,834,665

$

2,445,494

$

26,265

$

2,471,759

Weighted average effective rate

2.4%

4.0%

2.4%