XML 63 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Notes Payable (Notes Payable) (Details)
$ in Thousands
Dec. 31, 2021
USD ($)
company
Apr. 23, 2021
Nov. 09, 2021
Jan. 19, 2021
Dec. 31, 2020
USD ($)
Apr. 12, 2019
Debt Instrument [Line Items]            
Principal $ 7,522,405          
Unamortized Costs (47,126)          
Book Value 7,475,279       $ 2,544,992  
Fair Value 7,589,932       2,767,176  
U.S. Dollar Denominated Unsecured Debt            
Debt Instrument [Line Items]            
Principal 5,750,000          
Unamortized Costs (32,002)          
Book Value 5,717,998       1,492,994  
Fair Value $ 5,831,539       1,653,085  
U.S. Dollar Denominated Unsecured Debt | Notes due September 15, 2022            
Debt Instrument [Line Items]            
Coupon Rate 2.37%          
Effective Rate 2.483%          
Principal $ 500,000          
Unamortized Costs (363)          
Book Value 499,637       499,109  
Fair Value $ 506,362       517,419  
U.S. Dollar Denominated Unsecured Debt | Notes due April 23, 2024            
Debt Instrument [Line Items]            
Effective Rate 0.617%          
Principal $ 700,000          
Unamortized Costs (1,628)          
Book Value 698,372          
Fair Value $ 700,314          
U.S. Dollar Denominated Unsecured Debt | Notes due February 15, 2026            
Debt Instrument [Line Items]            
Coupon Rate 0.875%     0.875%    
Effective Rate 1.03%          
Principal $ 500,000          
Unamortized Costs (3,061)          
Book Value 496,939          
Fair Value $ 488,141          
U.S. Dollar Denominated Unsecured Debt | Notes due November 9, 2026            
Debt Instrument [Line Items]            
Coupon Rate 1.50%   1.50%      
Effective Rate 1.64%          
Principal $ 650,000          
Unamortized Costs (4,227)          
Book Value 645,773          
Fair Value $ 649,996          
U.S. Dollar Denominated Unsecured Debt | Notes due September 15, 2027            
Debt Instrument [Line Items]            
Coupon Rate 3.094%          
Effective Rate 3.218%          
Principal $ 500,000          
Unamortized Costs (3,020)          
Book Value 496,980       496,452  
Fair Value $ 535,206       560,833  
U.S. Dollar Denominated Unsecured Debt | Notes due May 1, 2028            
Debt Instrument [Line Items]            
Coupon Rate 1.85% 1.85%        
Effective Rate 1.962%          
Principal $ 650,000          
Unamortized Costs (4,276)          
Book Value 645,724          
Fair Value $ 649,221          
U.S. Dollar Denominated Unsecured Debt | Notes due November 9, 2028            
Debt Instrument [Line Items]            
Coupon Rate 1.95%   1.95%      
Effective Rate 2.044%          
Principal $ 550,000          
Unamortized Costs (3,299)          
Book Value 546,701          
Fair Value $ 548,241          
U.S. Dollar Denominated Unsecured Debt | Notes due May 1, 2029            
Debt Instrument [Line Items]            
Coupon Rate 3.385%         3.385%
Effective Rate 3.459%          
Principal $ 500,000          
Unamortized Costs (2,257)          
Book Value 497,743       497,433  
Fair Value $ 545,580       574,833  
U.S. Dollar Denominated Unsecured Debt | Notes due May 1, 2031            
Debt Instrument [Line Items]            
Coupon Rate 2.30% 2.30%        
Effective Rate 2.419%          
Principal $ 650,000          
Unamortized Costs (6,383)          
Book Value 643,617          
Fair Value $ 656,546          
U.S. Dollar Denominated Unsecured Debt | Notes due November 9, 2031            
Debt Instrument [Line Items]            
Coupon Rate 2.25%   2.25%      
Effective Rate 2.322%          
Principal $ 550,000          
Unamortized Costs (3,488)          
Book Value 546,512          
Fair Value 551,932          
Euro Denominated Unsecured Debt            
Debt Instrument [Line Items]            
Principal 1,749,121          
Unamortized Costs (15,124)          
Book Value 1,733,997       1,026,768  
Fair Value $ 1,734,185       1,087,133  
Euro Denominated Unsecured Debt | Notes due April 12, 2024            
Debt Instrument [Line Items]            
Coupon Rate 1.54%          
Effective Rate 1.54%          
Principal $ 113,431          
Unamortized Costs 0          
Book Value 113,431       122,646  
Fair Value $ 117,526       129,192  
Euro Denominated Unsecured Debt | Notes due November 3, 2025            
Debt Instrument [Line Items]            
Coupon Rate 2.175%          
Effective Rate 2.175%          
Principal $ 274,518          
Unamortized Costs 0          
Book Value 274,518       296,821  
Fair Value $ 295,256       323,552  
Euro Denominated Unsecured Debt | Notes due September 9, 2030            
Debt Instrument [Line Items]            
Coupon Rate 0.50%          
Effective Rate 0.64%          
Principal $ 794,017          
Unamortized Costs (9,730)          
Book Value 784,287          
Fair Value $ 769,561          
Euro Denominated Unsecured Debt | Notes due January 24, 2032            
Debt Instrument [Line Items]            
Coupon Rate 0.875%          
Effective Rate 0.978%          
Principal $ 567,155          
Unamortized Costs (5,394)          
Book Value 561,761       607,301  
Fair Value $ 551,842       634,389  
Mortgage Debt            
Debt Instrument [Line Items]            
Number of real estate facilities securing debt | company 11          
Net book value of real estate facilities securing notes payable $ 66,100          
Coupon Rate 3.878%          
Effective Rate 3.897%          
Principal $ 23,284          
Unamortized Costs 0          
Book Value 23,284       25,230  
Fair Value $ 24,208       $ 26,958  
SOFR | U.S. Dollar Denominated Unsecured Debt | Notes due April 23, 2024            
Debt Instrument [Line Items]            
Interest rate spread 0.47% 0.47%