XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues:      
Revenues $ 3,415,824 $ 2,915,068 $ 2,855,108
Expenses:      
Self-storage cost of operations 852,030 807,543 762,416
Ancillary cost of operations 68,568 59,919 50,736
Depreciation and amortization 713,428 553,257 512,918
General and administrative 101,254 83,199 62,146
Interest expense 90,774 56,283 45,641
Operating expenses 1,826,054 1,560,201 1,433,857
Other increases (decreases) to net income:      
Interest and other income 12,306 22,323 26,683
Equity in earnings of unconsolidated real estate entities 232,093 80,497 69,547
Foreign currency exchange gain (loss) 111,787 (97,953) 7,829
Gain on sale of real estate 13,683 1,493 341
Net income 1,959,639 1,361,227 1,525,651
Allocation to noncontrolling interests (6,376) (4,014) (5,117)
Net income allocable to Public Storage shareholders 1,953,263 1,357,213 1,520,534
Allocation of net income to:      
Preferred shareholders (186,579) (207,068) (210,179)
Preferred shareholders - redemptions (Note 9) (28,914) (48,265) (32,693)
Restricted share units (5,326) (3,545) (4,895)
Net income allocable to common shareholders $ 1,732,444 $ 1,098,335 $ 1,272,767
Net income per common share:      
Basic (in USD per share) $ 9.91 $ 6.29 $ 7.30
Diluted (in USD per share) $ 9.87 $ 6.29 $ 7.29
Basic weighted average common shares outstanding (in shares) 174,858 174,494 174,287
Diluted weighted average common shares outstanding (in shares) 175,568 174,642 174,530
Self-storage facilities      
Revenues:      
Revenues $ 3,203,566 $ 2,721,630 $ 2,684,552
Ancillary operations      
Revenues:      
Revenues $ 212,258 $ 193,438 $ 170,556