XML 58 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-Based Compensation [Abstract]  
Share-Based Compensation Options Outstanding Rollforward

2019

2018

2017

Weighted

Weighted

Weighted

Average

Average

Average

Number

Exercise

Number

Exercise

Number

Exercise

of

Price

of

Price

of

Price

Options

per Share

Options

per Share

Options

per Share

Options outstanding January 1,

2,420,922 

$

201.31 

2,408,917 

$

192.12 

1,995,440 

$

150.83 

Granted

120,000 

221.12 

200,000 

194.29 

1,096,000 

223.58 

Exercised

(191,255)

174.55 

(179,995)

69.53 

(482,523)

88.07 

Cancelled

(10,000)

197.90 

(8,000)

223.50 

(200,000)

203.64 

Options outstanding December 31,

2,339,667 

$

204.53 

2,420,922 

$

201.31 

2,408,917 

$

192.12 

Options exercisable at December 31,

1,501,667 

$

196.37 

1,147,122 

$

178.31 

848,250 

$

143.55 

Share-Based Compensation Valuation Assumptions

2019

2018

2017

Stock option expense for the year (in 000's) (a)

$

4,950 

$

17,162 

$

8,707 

Aggregate exercise date intrinsic value of options exercised during the year (in 000's)

$

11,848 

$

25,117 

$

61,334 

Average assumptions used in valuing options with the Black-Scholes method:

Expected life of options in years, based upon historical experience

5 

5 

5 

Risk-free interest rate

2.3%

2.7%

1.9%

Expected volatility, based upon historical volatility

8.9%

12.5%

17.9%

Expected dividend yield

3.6%

4.1%

3.6%

Average estimated value of options granted during the year

$

9.61 

$

13.09 

$

23.49 

(a) Amounts for 2018 include $8.1 million, in connection with the acceleration of amortization on grants discussed above. Amounts for 2017 reflect a reduction in compensation expense of $0.8 million related to stock options forfeited during the period.

Share-Based Compensation Restricted Units Outstanding And Vesting

2019

2018

2017

Number of

Grant Date

Number of

Grant Date

Number of

Grant Date

Restricted

Aggregate

Restricted

Aggregate

Restricted

Aggregate

Share Units

Fair Value

Share Units

Fair Value

Share Units

Fair Value

Restricted share units outstanding January 1,

717,696 

$

151,212 

799,129 

$

166,144 

696,641 

$

136,905 

Granted

97,140 

21,113 

138,567 

27,733 

340,957 

73,953 

Vested

(160,329)

(32,714)

(164,104)

(30,717)

(144,473)

(25,305)

Forfeited

(35,357)

(7,553)

(55,896)

(11,948)

(93,996)

(19,409)

Restricted share units outstanding December 31,

619,150 

$

132,058 

717,696 

$

151,212 

799,129 

$

166,144 

Share-Based Compensation Shares Vesting During Year

2019

2018

2017

Amounts for the year (in 000's, except number of shares):

Fair value of vested shares on vesting date

$

33,769 

$

32,317 

$

31,962 

Cash paid for taxes upon vesting in lieu of issuing common shares

$

12,162 

$

12,347 

$

14,092 

Common shares issued upon vesting

96,479 

97,516 

82,060 

Restricted share unit expense (a)

$

21,662 

$

53,869 

$

28,841 

(a)Amounts for 2019, 2018 and 2017 include approximately $1.2 million, $1.1 million and $0.7 million, respectively, in employer taxes incurred upon vesting. Amounts for 2018 include $22.6 million, in connection with the acceleration of amortization on grants to our CEO and CFO as discussed above. Amounts for 2017 reflect a reduction in compensation expense of $4.6 million related to RSUs forfeited during the period.