XML 18 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Tables)
12 Months Ended
Jan. 31, 2020
Business Combinations [Abstract]  
Estimated Fair Values of Assets and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):
 
Useful lives of intangible assets
 
Fair value
Net assets acquired
 
 
$
1,221

 
 
 
 
Identifiable intangible assets:
 
 
 
Customer relationships
10 years
 
$
7,700

Existing technology
6 years
 
3,300

Trade name/Trademarks
3 years
 
700

Purchased intangible assets
 
 
$
11,700

 
 
 
 
Goodwill
 
 
$
28,083

 
 
 
 
Total purchase price
 
 
$
41,004

 
 
 
 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):
 
Useful lives of intangible assets
 
Fair value
Net assets acquired
 
 
$
4,766

 
 
 
 
Identifiable intangible assets:
 
 
 
Customer relationships
10 years
 
$
70,100

Existing technology
6 years
 
19,200

Trade name/Trademarks
5 years
 
13,200

Other intangibles
1 to 7 years
 
6,000

Purchased intangible assets
 
 
$
108,500

 
 
 
 
Goodwill
 
 
$
314,642

 
 
 
 
Total purchase consideration
 
 
$
427,908

 
 
 
 

Schedule of Pro Forma Information from Business Acquisition Accordingly, these unaudited pro forma results are presented for information purpose only and are not necessarily indicative of what the actual results of operations of the combined company would have been if the acquisition had occurred at the beginning of the period presented, nor are they indicative of future results of operations (in thousands):
 
For the fiscal year ended January 31,
 
2020
 
2019
 
(Unaudited)
Pro forma revenues
$
1,153,497

 
$
913,081

Pro forma net income
$
278,215

 
$
201,382

Pro forma net income per share:

 

     Basic
$
1.88

 
$
1.40

     Diluted
$
1.76

 
$
1.29