XML 71 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Net Income per Share (Tables)
9 Months Ended
Oct. 31, 2019
Earnings Per Share [Abstract]  
Numerators and Denominators of the Basic and Diluted EPS Computations for Common Stock
The numerators and denominators of the basic and diluted EPS computations for our common stock are calculated as follows (in thousands, except per share data):
 
Three months ended October 31,
 
Nine months ended October 31,
2019
 
2018
 
2019
 
2018
Class A
 
Class B
 
Class A
 
Class B
 
Class A
 
Class B
 
Class A
 
Class B
Basic
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, basic
$
73,120

 
$
9,125

 
$
54,592

 
$
9,493

 
$
206,862

 
$
28,074

 
$
133,568

 
$
25,113

Denominator
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares used in computing net income per share, basic
131,720

 
16,437

 
123,297

 
21,440

 
129,845

 
17,622

 
121,013

 
22,752

Net income per share, basic
$
0.56

 
$
0.56

 
$
0.44

 
$
0.44

 
$
1.59

 
$
1.59

 
$
1.10

 
$
1.10

Diluted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, basic
$
73,120

 
$
9,125

 
$
54,592

 
$
9,493

 
$
206,862

 
$
28,074

 
$
133,568

 
$
25,113

Reallocation as a result of conversion of Class B to Class A common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, basic
9,125

 

 
9,493

 

 
28,074

 

 
25,113

 

Reallocation of net income to Class B common stock

 
4,879

 

 
3,950

 

 
13,942

 

 
10,243

Net income, diluted
$
82,245

 
$
14,004

 
$
64,085

 
$
13,443

 
$
234,936

 
$
42,016

 
$
158,681

 
$
35,356

Denominator
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares used for basic EPS computation
131,720

 
16,437

 
123,297

 
21,440

 
129,845

 
17,622

 
121,013

 
22,752

Conversion of Class B to Class A common stock
16,437

 

 
21,440

 

 
17,622

 

 
22,752

 

Effect of potentially dilutive common shares
10,593

 
10,593

 
11,288

 
11,288

 
10,657

 
10,657

 
11,941

 
11,941

Weighted average shares used in computing net income per share, diluted
158,750

 
27,030

 
156,025

 
32,728

 
158,124

 
28,279

 
155,706

 
34,693

Net income per share, diluted
$
0.52

 
$
0.52

 
$
0.41

 
$
0.41

 
$
1.49

 
$
1.49

 
$
1.02

 
$
1.02

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Potential Common Share Equivalents Excluded where the Inclusion would be Anti-dilutive
Potential common share equivalents excluded where the inclusion would be anti-dilutive are as follows:
 
Three months ended
October 31,
 
Nine months ended
October 31,
2019
 
2018
 
2019
 
2018
Options and awards to purchase shares not included in the computation of diluted net income per share because their inclusion would be anti-dilutive
1,362,085

 
3,066,006

 
1,037,362

 
3,065,009