10-Q 1 f10q_081313.htm FORM 10-Q f10q_081313.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
________________
 
FORM 10-Q
________________
 
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2013
 
OR
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from              to             
 
Commission file number: 001-33573
 
________________
Louisiana Bancorp, Inc.
(Exact Name of Registrant as Specified in Its Charter)
________________
 
Louisiana
20-8715162
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
 
   
1600 Veterans Memorial Boulevard, Metairie, Louisiana
70005
(Address of Principal Executive Offices)
(Zip Code)
 
(504) 834-1190
(Registrant’s Telephone Number, Including Area Code)
________________
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     x Yes     o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files). x Yes   o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):

Large accelerated filer  o                                                                                 Accelerated filer o
Non-accelerated filer    o                                                                                 Smaller reporting company x
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     o Yes    x  No
 
APPLICABLE ONLY TO CORPORATE ISSUERS:
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of August 12, 2013, there were 2,887,059 shares of the Registrant’s common stock outstanding.
 
 
1

 
PART I - FINANCIAL INFORMATION
 
Interim financial information required by Rule 10-01 of Regulation S-X and Item 303 of Regulation S-K is included in this Form 10-Q as referenced below.
 
 
 
2

 
LOUISIANA BANCORP, INC.
 
Consolidated Balance Sheets
 
   
(unaudited)
       
   
June 30, 2013
   
December 31, 2012
 
   
(In Thousands)
 
Assets
           
Cash and Due from Banks
  $ 2,701     $ 2,123  
Short-Term Interest-Bearing Deposits
    2,638       8,523  
Total Cash and Cash Equivalents
    5,339       10,646  
                 
Certificates of Deposit
    481       481  
Securities Available-for-Sale, at Fair Value (Amortized Cost of $10,203 and $11,486, respectively)
    10,671       12,139  
Securities Held-to-Maturity, at Amortized Cost (Estimated Fair Value of $56,469 and $70,315, respectively)
    54,808       67,454  
                 
Loans Held for Sale
    2,509       1,837  
Loans Held for Investment
    235,038       213,239  
Allowance for Loan Loss
    (2,098 )     (1,917 )
Total Loans Receivable
    235,449       213,159  
                 
Accrued Interest Receivable
    925       970  
Other Real Estate Owned
    560       632  
Stock in Federal Home Loan Bank
    2,592       1,832  
Premises and Equipment, Net
    2,301       2,252  
Other Assets
    2,532       2,297  
Total Assets
  $ 315,658     $ 311,862  
                 
Liabilities and Shareholders' Equity
               
Deposits
               
Non-Interest-Bearing
  $ 12,846     $ 14,322  
Interest-Bearing
    185,431       181,884  
Total Deposits
    198,277       196,206  
                 
Borrowings
    55,964       53,454  
Advance Payments by Borrowers for Taxes and Insurance
    3,005       3,055  
Accrued Interest Payable
    136       181  
Other Liabilities
    1,984       2,260  
Total Liabilities
    259,366       255,156  
                 
Commitments and Contigencies
    -       -  
                 
Shareholders' Equity
               
                 
Common Stock, $.01 Par Value, 40,000,000 Shares Authorized; 6,345,732 Shares Issued; 2,887,059 and 3,017,411 Outstanding, respectively
    63       63  
Additional Paid-in-Capital
    63,316       63,363  
Unearned ESOP Shares
    (3,681 )     (3,681 )
Unearned Recognition and Retention Plan Shares
    (408 )     (949 )
Treasury Stock, at Cost (3,458,673 shares and 3,328,321 shares, respectively)
    (49,643 )     (47,364 )
Retained Earnings
    46,336       44,842  
Accumulated Other Comprehensive Income
    309       432  
Total Shareholders' Equity
    56,292       56,706  
                 
Total Liabilities and Shareholders' Equity
  $ 315,658     $ 311,862  
 
See accompanying notes to unaudited consolidated financial statements.
 
 
3

 
LOUISIANA BANCORP, INC.
 
Consolidated Statements of Income (Unaudited)
 
   
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
   
2013
   
2012
   
2013
   
2012
 
   
(In Thousands, Except per Share Data)
Interest and Dividend Income
                       
Loans, Including Fees
  $ 2,768     $ 2,796     $ 5,419     $ 5,519  
Mortgage Backed Securities
    477       761       1,010       1,541  
Investment Securities
    37       36       75       76  
Other Interest-Bearing Deposits
    5       4       9       13  
Total Interest and Dividend Income
    3,287       3,597       6,513       7,149  
                                 
Interest Expense
                               
Deposits
    422       534       854       1,093  
Borrowings
    328       565       675       1,117  
Total Interest Expense
    750       1,099       1,529       2,210  
                                 
Net Interest Income
    2,537       2,498       4,984       4,939  
                                 
Provision for Loan Losses
    6       73       147       128  
                                 
Net Interest Income after Provision for Loan Losses
    2,531       2,425       4,837       4,811  
                                 
Non-Interest Income
                               
Customer Service Fees
    231       236       469       376  
Gain on Sale of Loans
    483       268       664       377  
Gain on Small Business Investment Company
    234       18       293       18  
Other Income
    32       22       51       47  
Total Non-Interest Income
    980       544       1,477       818  
                                 
Non-Interest Expense
                               
Salaries and Employee Benefits
    1,120       1,250       2,362       2,442  
Occupancy Expense
    337       312       668       603  
Louisiana Bank Shares Tax
    58       57       115       115  
FDIC Insurance Premium
    38       38       76       75  
Net Cost of OREO Operations
    55       32       73       70  
Advertising Expense
    99       68       197       117  
Other Expenses
    291       269       544       468  
Total Non-Interest Expense
    1,998       2,026       4,035       3,890  
                                 
Income Before Income Tax Expense
    1,513       943       2,279       1,739  
                                 
Income Tax Expense
    519       327       785       604  
                                 
Net Income
  $ 994     $ 616     $ 1,494     $ 1,135  
                                 
Earnings Per Share
                               
Basic
  $ 0.40     $ 0.23     $ 0.60     $ 0.42  
Diluted
  $ 0.38     $ 0.22     $ 0.57     $ 0.40  
 
See accompanying notes to unaudited consolidated financial statements.
 
 
4

 
LOUISIANA BANCORP, INC.
 
Consolidated Statements of Comprehensive Income
(Unaudited)
 
   
For the Six Months
Ended June 30,
 
   
2013
   
2012
 
   
(In Thousands)
 
             
Net Income
  $ 1,494     $ 1,135  
                 
Other Comprehensive Loss, Net of Tax
               
Change in Unrealized Gains During the Period
    (123 )     (105 )
                 
Reclassification Adjustment for Gains
               
 Included in Net Income
    -       -  
                 
Total Other Comprehensive Loss
    (123 )     (105 )
                 
Comprehensive Income
  $ 1,371     $ 1,030  
 
See accompanying notes to unaudited consolidated financial statements.
 
 
5

 
LOUISIANA BANCORP, INC.
 
Consolidated Statements of Changes in Shareholders' Equity (unaudited)
For the Six Months Ended June 30, 2013 and 2012
(Dollars in thousands)
 
   
Common
Stock
   
Additional
Paid-in
Capital
   
Unearned
ESOP
Stock
   
Unearned
RRP
Stock
   
Treasury
Stock
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total
Shareholders'
Equity
 
                                                 
Balances at December 31, 2011
  $ 63     $ 63,218     $ (3,934 )   $ (1,516 )   $ (43,286 )   $ 42,335     $ 640     $ 57,520  
Net Income - Six Months Ended June 30, 2012
    -       -       -       -       -       1,135       -       1,135  
Other Comprehensive Loss,
                                                               
Net of Applicable
                                                               
Deferred Income Taxes
    -       -       -       -       -       -       (105 )     (105 )
Stock Purchased for Treasury
    -       -       -       -       (3,689 )     -       -       (3,689 )
RRP Shares Earned
    -       (44 )     -       543       -       -       -       499  
Stock Options Exercised
    -       (2 )                     56                       54  
Stock Option Expense
    -       118       -       -       -       -       -       118  
                                                                 
Balances at June 30, 2012
  $ 63     $ 63,290     $ (3,934 )   $ (973 )   $ (46,919 )   $ 43,470     $ 535     $ 55,532  
 
 
                                                                 
                                                                 
Balances at December 31, 2012
  $ 63     $ 63,363     $ (3,681 )   $ (949 )   $ (47,364 )   $ 44,842     $ 432     $ 56,706  
Net Income - Six Months Ended June 30, 2013
    -       -       -       -       -       1,494       -       1,494  
Other Comprehensive Loss,
                                                               
Net of Applicable
                                                               
Deferred Income Taxes
    -       -       -       -       -       -       (123 )     (123 )
Stock Purchased for Treasury
    -       -       -       -       (2,552 )     -       -       (2,552 )
RRP Shares Earned
    -       (43 )     -       541       -       -       -       498  
Stock Options Exercised
    -       (54 )                     273                       219  
Stock Option Expense
    -       50       -       -       -       -       -       50  
                                                                 
Balances at June 30, 2013
  $ 63     $ 63,316     $ (3,681 )   $ (408 )   $ (49,643 )   $ 46,336     $ 309     $ 56,292  
 
See accompanying notes to unaudited consolidated financial statements.
 
 
6

 
LOUISIANA BANCORP, INC.
 
Consolidated Statements of Cash Flows (Unaudited)
 
   
For the Six Months
Ended June 30,
 
   
2013
   
2012
 
   
(In Thousands)
 
Cash Flows from Operating Activities
           
Net Income
  $ 1,494     $ 1,135  
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities:
               
Depreciation
    127       107  
Provision for Loan Losses
    147       128  
Net Increase in RRP Shares Earned
    498       499  
Stock Option Plan Expense
    50       118  
Discount Accretion Net of Premium Amortization
    88       74  
Deferred Income Tax Benefit
    (7 )     (27 )
Gain on Sale of Loans
    (664 )     (377 )
Gain on the Sale of Property and Equipment
    (1 )     (5 )
Gain on Other Real Estate Owned
    -       (3 )
Originations of Loans Held-for-Sale
    (27,338 )     (20,098 )
Proceeds from Sales of Loans Held-for-Sale
    27,317       17,202  
Net Increase in Loans Held-for-Sale
    (2,509 )     (2,869 )
Decrease in Accrued Interest Receivable
    45       3  
Impairment of Other Real Estate Owned
    60       60  
Recovery of Other Real Estate Owned Principal
    11       -  
Increase in Other Assets
    (165 )     (13 )
Decrease in Accrued Interest Payable
    (45 )     (21 )
(Decrease) Increase in Other Liabilities
    (276 )     276  
Net Cash Used in Operating Activities
    (1,168 )     (3,811 )
                 
Cash Flows from Investing Activities
               
Purchase of Securities Held-to-Maturity
    -       (31,353 )
Proceeds from Maturities of Certificates of Deposit
    -       261  
Proceeds from Maturities of Securities Available-for-Sale
    1,295       8,474  
Proceeds from Maturities of Securities Held-to-Maturity
    12,546       9,905  
Net Increase in Loans Receivable
    (19,243 )     (13,741 )
Purchase of Property and Equipment
    (176 )     (803 )
Proceeds from Sale of Property and Equipment
    1       22  
Proceeds from Sale of Other Real Estate Owned
    -       153  
Net Increase in Investment in Federal Home Loan Bank Stock
    (760 )     (446 )
Net Cash Used in Investing Activities
    (6,337 )     (27,528 )
 
See accompanying notes to unaudited consolidated financial statements.
 
 
7

 
   
For the Six Months
Ended June 30,
 
   
2013
   
2012
 
   
(In Thousands)
 
Cash Flows from Financing Activities
           
Increase in Deposits
    2,071       1,091  
Decrease in Advances by Borrowers for Taxes and Insurance
    (50 )     (29 )
Increase in Borrowings
    2,510       10,053  
Purchase of Treasury stock
    (2,552 )     (3,689 )
Proceeds from Exercise of Stock Options
    219       54  
                 
Net Cash Provided by Financing Activities
    2,198       7,480  
                 
Net Decrease in Cash and Cash Equivalents
    (5,307 )     (23,859 )
                 
Cash and Cash Equivalents, Beginning of Year
    10,646       27,589  
                 
Cash and Cash Equivalents, End of Period
  $ 5,339     $ 3,730  
                 
                 
Supplemental Disclosure of Cash Flow Information
               
Cash Paid During the Period:
               
Interest
  $ 1,574     $ 2,231  
                 
Income Taxes
  $ 1,333     $ 526  
                 
Loans Transferred to Other Real Estate Owned During the Period
  $ -     $ 330  
 
See accompanying notes to unaudited consolidated financial statements.
 
 
8

 
LOUISIANA BANCORP, INC.
NOTES TO FINANCIAL STATEMENTS (Unaudited)
 
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF PRESENTATION
 
The accompanying unaudited financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”). However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three month and six month periods ended June 30, 2013 are not necessarily indicative of the results which may be expected for the entire fiscal year.
 
NATURE OF OPERATIONS
 
Louisiana Bancorp, Inc. (the “Company”) was organized as a Louisiana corporation on March 16, 2007, for the purpose of becoming the holding company of Bank of New Orleans (the “Bank”).  The Company holds all of the issued and outstanding shares of capital stock of the Bank.  The Bank operates in the banking/savings and loan industry and, as such, attracts deposits from the general public and uses such deposits primarily to originate loans secured by first mortgage loans on owner-occupied single-family residences and other properties, as well as those for consumer needs.
 
The Bank is subject to competition from other financial institutions, and is also subject to the regulations of certain Federal agencies and undergoes periodic examinations by those regulatory authorities.
 
SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK
 
Most of the Company’s activities are with customers located within the greater New Orleans area in Louisiana. Note 2 summarizes the types of securities in which the Company invests.  Note 3 summarizes the types of lending in which the Company engages. The Company does not have any significant concentrations in any one industry or to any one customer.

INVESTMENT SECURITIES
 
Securities are being accounted for in accordance with Accounting Standards Codification (“ASC”) 320-10, Investments – Debt and Equity Securities.  ASC 320-10, promulgated by the Financial Accounting Standards Board (“FASB”), requires the classification of securities into one of three categories: trading, available-for-sale, or held-to-maturity. Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates these classifications periodically.
 
Available-for-sale securities are stated at market value, with unrealized gains and losses, net of income taxes, reported as a separate component of accumulated other comprehensive income until realized. The amortized cost of available-for-sale debt securities is adjusted for amortization of premiums and accretion of discounts to maturity or, in the case of mortgage-backed securities, over the estimated life of the security.
 
Securities designated as held-to-maturity are stated at cost adjusted for amortization of the related premiums and accretion of discounts, using the interest method. The Company has the positive intent and ability to hold these securities to maturity.
 
The Company held no trading securities as of June 30, 2013 or December 31, 2012.
 
Amortization, accretion and accrued interest are included in interest income on securities. Realized gains and losses, and declines in value judged to be other than temporary, are included in net securities gains or losses. Gains and losses on the sale of securities available-for-sale are determined using the specific-identification method.
 
LOANS
 
The Company grants one-to four-family, multi-family residential, commercial, and land mortgage loans, and consumer and construction loans, and lines of credit to customers. Certain first mortgage loans are originated and sold under loan sale agreements. A substantial portion of the loan portfolio is represented by mortgage loans secured by properties located throughout the greater New Orleans area. The ability of the Company’s debtors to honor their contracts is dependent, in part, upon real estate values and general economic conditions in this area.
 
Loans are reported at their outstanding unpaid principal balance adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance.
 
 
9

 
When the payment of principal or interest on a loan is delinquent for more than 90 days, or earlier in some cases, the loan is placed on non-accrual status, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan. If the decision is made to continue accruing interest on the loan, periodic reviews are made to confirm the accruing status of the loan.  All interest accrued but not collected on loans placed in non-accrual status or on loans charged-off, is reversed against income.  The interest on these loans is accounted for on the cash basis or cost-recovery method, until qualifying for return to accrual basis.  Loans are returned to accrual basis when all of the principal and interest contractually due are brought current and future payments are reasonably assured.
 
The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The Company’s impaired loans include performing and non-performing loans on which full payment of principal or interest is not expected. The Company calculates an allowance required for impaired loans based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or at the loan’s observable market price or the fair value of its collateral.
 
ALLOWANCE FOR LOAN LOSSES
 
The allowance for loan losses is a valuation allowance available for losses incurred on loans. All losses are charged to the allowance for loan losses when the loss actually occurs or when a determination is made that a loss is likely to occur. Recoveries are credited to the allowance at the time of recovery.
 
The allowance is an amount that represents the amount of probable and reasonably estimable known and inherent losses in the loan portfolio, based on evaluations of the collectibility of loans. The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impacted loans, value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience. All of these estimates may be susceptible to significant change.
 
It should be understood that estimates of future loan losses involve an exercise of judgment. While it is possible that in particular periods, the Company may sustain losses which are substantial relative to the allowance for loan losses, it is the judgment of management that the allowance for loan losses reflected in the accompanying statements of condition is appropriate under U.S. GAAP.
 
LOANS HELD-FOR-SALE
 
Loans held-for-sale include originated mortgage loans intended for sale in the secondary market, which are carried at the lower of cost or estimated market value. Loans held-for-sale are identified at the time of origination, in accordance with the Company’s interest rate risk strategy. In addition, the Company occasionally sells loans that it originates, but cannot hold, due to regulatory limitations on loans to one borrower or concentrations of credit in a particular property type or industry.
 
LOAN FEES, LOAN COSTS, DISCOUNTS AND PREMIUMS
 
Loan origination and commitment fees and certain direct loan origination costs are deferred and amortized as an adjustment to the related loan’s yield using the interest method over the contractual life of the loan.
 
Discounts received in connection with mortgage loans purchased are accreted to income over the term of the loan using the interest method. Premiums on purchased loans are amortized over the term of the loan using the interest method.
 
INCOME TAXES
 
Deferred income tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
 
COMPREHENSIVE INCOME
 
    Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the shareholders’ equity section of the balance sheets, such items, along with income, are components of comprehensive income.
 
 
10

 
USE OF ESTIMATES
 
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheets and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for losses on loans and deferred taxes.
 
NOTE 2 – SECURITIES
 
A summary of securities classified as available-for-sale at June 30, 2013 and December 31, 2012, with gross unrealized gains and losses, follows:
 
   
June 30, 2013
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Estimated
Fair Value
 
   
(In Thousands)
 
Securities Available-for-Sale
                       
Mortgage-Backed Securities
                       
GNMA
  $ 33     $ 1     $ -     $ 34  
FNMA
    2,544       179       -       2,723  
FHLMC
    1,461       111       -       1,572  
      4,038       291       -       4,329  
                                 
U.S. Government and Agency Obligations
    5,982       88       -       6,070  
Equity Securities
    183       89       -       272  
                                 
Total
  $ 10,203     $ 468     $ -     $ 10,671  
 
   
December 31, 2012
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Estimated
Fair Value
 
   
(In Thousands)
 
Securities Available-for-Sale
                       
Mortgage-Backed Securities
                       
GNMA
  $ 65     $ 3     $ -     $ 68  
FNMA
    3,379       276       -       3,655  
FHLMC
    1,889       143       -       2,032  
      5,333       422       -       5,755  
                                 
U.S. Government and Agency Obligations
    5,970       156       -       6,126  
Equity Securities
    183       75       -       258  
                                 
Total
  $ 11,486     $ 653     $ -     $ 12,139  
 
 
11

 
A summary of securities classified as held-to-maturity at June 30, 2013 and December 31, 2012, with gross unrealized gains and losses, follows:
 
   
June 30, 2013
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Estimated
Fair Value
 
   
(In Thousands)
 
Securities Held-to-Maturity
                       
Mortgage-Backed Securities
                       
GNMA
  $ 3,427     $ 132     $ -     $ 3,559  
FNMA
    21,378       894       (30 )     22,242  
FHLMC
    7,890       599       -       8,489  
      32,695       1,625       (30 )     34,290  
                                 
Collateralized Mortgage Obligations
                               
FNMA
    9,967       20       (14 )     9,973  
FHLMC
    12,146       63       (3 )     12,206  
      22,113       83       (17 )     22,179  
Total
  $ 54,808     $ 1,708     $ (47 )   $ 56,469  
 
   
December 31, 2012
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Estimated
Fair Value
 
   
(In Thousands)
 
Securities Held-to-Maturity
                       
Mortgage-Backed Securities
                       
GNMA
  $ 4,174     $ 158     $ -     $ 4,332  
FNMA
    27,979       1,549       -       29,528  
FHLMC
    10,212       825       -       11,037  
      42,365       2,532       -       44,897  
                                 
Collateralized Mortgage Obligations
                               
FNMA
    11,648       116       -       11,764  
FHLMC
    13,441       213       -       13,654  
      25,089       329       -       25,418  
Total
  $ 67,454     $ 2,861     $ -     $ 70,315  

 
12

 
The following table reflects the amortized cost and fair value of available-for-sale and held-to-maturity securities by contractual maturity, and of our equity securities (which do not have maturities), as of June 30, 2013.  Actual maturities will differ from contractual maturities because borrowers have the right to put or prepay obligations with or without call or prepayment penalties.
 
   
Available-for-Sale Securities
   
Held-to-Maturity Securities
 
   
Amortized
Cost
   
Estimated
Fair Value
   
Amortized
Cost
   
Estimated
Fair Value
 
   
(In Thousands)
 
Amounts Maturing in:
                       
Less than One Year
  $ 6,058     $ 6,150     $ 119     $ 127  
One to Five Years
    370       391       2,175       2,317  
Five to Ten Years
    3,592       3,858       6,431       6,897  
Over Ten Years
    -       -       46,083       47,128  
                                 
    $ 10,020     $ 10,399     $ 54,808     $ 56,469  
                                 
Equity Securities
    183       272       -       -  
                                 
Total
  $ 10,203     $ 10,671     $ 54,808     $ 56,469  

Information pertaining to securities with gross unrealized losses at June 30, 2013 and December 31, 2012, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:
 
   
Available-for-Sale
 
   
Losses Less Than 12 Months
   
Losses Greater Than 12 Months
 
   
Gross
Unrealized
Losses
   
Estimated
Fair
Value
   
Gross
Unrealized
Losses
   
Estimated
Fair
Value
 
   
(In Thousands)
 
June 30, 2013
                       
Mortgage-Backed Securities
                       
GNMA
  $ -     $ -     $ -     $ -  
FNMA
    -       -       -       -  
FHLMC
    -       -       -       -  
                                 
U.S. Government and Agency Obligations
    -       -       -       -  
                                 
Total
  $ -     $ -     $ -     $ -  
                                 
December 31, 2012
                               
Mortgage-Backed Securities
                               
GNMA
  $ -     $ -     $ -     $ -  
FNMA
    -       -       -       -  
FHLMC
    -       -       -       -  
                                 
U.S. Government and Agency Obligations
    -       -       -       -  
                                 
Total
  $ -     $ -     $ -     $ -  
 
 
13

 
   
Held-to-Maturity
 
   
Losses Less Than 12 Months
   
Losses Greater Than 12 Months
 
   
Gross
Unrealized
Losses
   
Estimated
Fair
Value
   
Gross
Unrealized
Losses
   
Estimated
Fair
Value
 
   
(In Thousands)
 
June 30, 2013
                       
Mortgage-Backed Securities
                       
GNMA
  $ -     $ -     $ -     $ -  
FNMA
    30       2,998       -       -  
FHLMC
    -       -       -       -  
      30       2,998       -       -  
                                 
Collateralized Mortgage Obligations
                               
FNMA
    14       5,924                  
FHLMC
    3       1,110                  
      17       7,034       -       -  
                                 
Total
  $ 47     $ 10,032     $ -     $ -  
                                 
December 31, 2012
                               
Mortgage-Backed Securities
                               
GNMA
  $ -     $ -     $ -     $ -  
FNMA
    -       -       -       -  
FHLMC
    -       -       -       -  
      -       -       -       -  
                                 
Collateralized Mortgage Obligations
                               
FNMA
    -       -                  
FHLMC
    -       -                  
      -       -       -       -  
                                 
Total
  $ -     $ -     $ -     $ -  
 
 
14

 
NOTE 3 – LOANS
 
The following table summarizes the composition of our total net loans receivable:
 
   
June 30, 2013
   
December 31, 2012
 
   
(In Thousands)
 
Loans Secured by Mortgages on Real Estate
           
1-4 Family Residential
  $ 122,730     $ 107,556  
Home Equity Loans and Lines
    28,631       26,305  
Multi-family Residential
    22,400       17,644  
Commercial Real Estate
    62,904       62,771  
Land
    201       206  
                 
Total Loans Secured by Real Estate
    236,866       214,482  
                 
Consumer and Other Loans
               
Loans Secured by Deposits
    462       458  
Other
    183       266  
                 
Total Consumer and Other Loans
    645       724  
                 
Less:
               
Allowance for Loan Losses
    (2,098 )     (1,917 )
Net Deferred Loan Origination Fees/Costs
    36       (130 )
                 
Total Loans, Net
  $ 235,449     $ 213,159  

 
15

 
A summary of our current, past due and nonaccrual loans as of June 30, 2013 and December 31, 2012 follows:

June 30, 2013
 
30-89 Days
Past Due
   
90 Days
or More
Past Due
and Accruing
   
Nonaccrual
Loans
   
Total
Past Due
   
Current
Loans
   
Total
Loans
 
Real Estate Secured Loans
 
(In Thousands)
 
1-4 Family Residential
  $ -     $ -     $ 47     $ 47     $ 122,683     $ 122,730  
Home Equity Loans and Lines
    76       -       -       76       28,555       28,631  
Multi-family Residential
    -       -       -       -       22,400       22,400  
Commercial Real Estate
    -       -       1,140       1,140       61,764       62,904  
Land
    -       -       -       -       201       201  
Consumer and Other Loans
    -       -       2       2       643       645  
                                                 
Total
  $ 76     $ -     $ 1,189     $ 1,265     $ 236,246     $ 237,511  
 
December 31, 2012
 
30-89 Days
Past Due
   
90 Days
or More
Past Due
and Accruing
   
Nonaccrual
Loans
   
Total
Past Due
   
Current
Loans
   
Total
Loans
 
Real Estate Secured Loans
 
(in Thousands)
 
1-4 Family Residential
  $ 122     $ -     $ 50     $ 172     $ 107,384     $ 107,556  
Home Equity Loans and
                                               
Lines
    75       -       142       217       26,088       26,305  
Multi-family Residential
    -       -       13       13       17,631       17,644  
Commercial Real Estate
    -       -       1,247       1,247       61,524       62,771  
Land
    -       -       -       -       206       206  
Consumer and Other Loans
    4       -               4       720       724  
                                                 
Total
  $ 201     $ -     $ 1,452     $ 1,653     $ 213,553     $ 215,206  
 
An analysis of the allowance for loan losses follows:
 
   
Six Months Ended
June 30, 2013
   
Year Ended
December 31, 2012
 
   
(In Thousands)
 
             
Balance, Beginning of Period
  $ 1,917     $ 1,805  
Provision for Loan Losses
    147       246  
Loan Recoveries
    54       74  
Charge-Offs
    (20 )     (208 )
Balance, End of Period
  $ 2,098     $ 1,917  
 
 
16

 
The following table details the activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2013 and June 30, 2012.

   
Real Estate Secured Mortgage Loans
             
June 30, 2013
 
1-4 Family
Residential
   
Home Equity
Loans/Lines
   
Multi-Family
Residential
   
Commercial
   
Land
   
Consumer
and Other
   
Total
 
   
(In Thousands)
 
Balance, Beginning of Year
  $ 856     $ 236     $ 160     $ 656     $ 2     $ 7     $ 1,917  
Provision for Loan Losses
    113       21       36       9       -       (32 )     147  
Charge-Offs
    -       (8 )     -       -       -       (12 )     (20 )
Recoveries of prior charge-offs
    5       5       -       -       -       44       54  
                                                         
Balance, End of Period
  $ 974     $ 254     $ 196     $ 665     $ 2     $ 7     $ 2,098  
                                                         
Ending Balance Allocated to:
                                                       
Loans individually evaluated for impairment
  $ -     $ -     $ -     $ 91     $ -     $ -     $ 91  
Loans collectively evaluated for impairment
    974       254       196       574       2       7       2,007  
    $ 974     $ 254     $ 196     $ 665     $ 2     $ 7     $ 2,098  
                                                         
Ending Loan Balance
                                                       
Disaggregated by Evaluation Method
                                                       
Loans individually evaluated for impairment
  $ 47     $ -     $ -     $ 1,140     $ -     $ 2     $ 1,189  
Loans collectively evaluated for impairment
    122,683       28,631       22,400       61,764       201       643       236,322  
    $ 122,730     $ 28,631     $ 22,400     $ 62,904     $ 201     $ 645     $ 237,511  
 
   
Real Estate Secured Mortgage Loans
             
June 30, 2012
 
1-4 Family
Residential
   
Home Equity
Loans/Lines
   
Multi-Family
Residential
   
Commercial
   
Land
   
Consumer
and Other
   
Total
 
   
(In Thousands)
 
Balance, Beginning of Year
  $ 889     $ 207     $ 148     $ 485     $ 2     $ 74     $ 1,805  
Provision for Loan Losses
    14       26       25       59       -       4       128  
Loans Charged-Off
    -       (48 )     -       -       -       (75 )     (123 )
Recoveries of prior charge-offs
    5       2       -       -       -       4       11  
                                                         
Balance, End of Period
  $ 908     $ 187     $ 173     $ 544     $ 2     $ 7     $ 1,821  
                                                         
Ending Balance Allocated to:
                                                       
Loans individually evaluated for impairment
  $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Loans collectively evaluated for impairment
    908       187       173       544       2       7       1,821  
    $ 908     $ 187     $ 173     $ 544     $ 2     $ 7     $ 1,821  
                                                         
Ending Loan Balance
                                                       
Disaggregated by Evaluation Method
                                                       
Loans individually evaluated for impairment
  $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Loans collectively evaluated for impairment
    114,661       21,219       19,782       60,327       210       787       216,986  
    $ 114,661     $ 21,219     $ 19,782     $ 60,327     $ 210     $ 787     $ 216,986  

 
17

 
A summary of the loans evaluated for possible impairment follows:
 
   
June 30, 2013
   
December 31, 2012
 
   
(In Thousands)
 
             
Impaired Loans Requiring a Loss Allowance
  $ 1,142     $ 1,224  
Impaired Loans not Requiring a Loss Allowance
    47       228  
                 
Total Impaired Loans
  $ 1,189     $ 1,452  
                 
Loss Allowance on Impaired Loans
  $ 91     $ 91  
 
At June 30, 2013 and December 31, 2012, all impaired loans were on nonaccrual status.  The Bank did not hold any renegotiated loans on these dates.  The amount of foregone interest on nonaccrual loans at June 30, 2013 and December 31, 2012, was approximately $76,000 and $59,000, respectively.
 
The following table provides additional information with respect to impaired loans by portfolio segment and the impairment methodology used to analyze the credit.  
 
As of June 30, 2013
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
YTD
   
Interest
Income
Recognized
 
Impaired loans with no related allowance:
 
(In Thousands)
                   
Loans Secured by Mortgages on Real Estate
                             
1-4 Family Residential
  $ 47     $ 47     $ -     $ 48     $ -  
Home Equity Loans and Lines
    -       -       -       68       -  
Multi-family Residential
    -       -       -       4       -  
Commercial Real Estate
    -       -       -       8       -  
Land
    -       -       -       -       -  
Consumer and Other Loans
    -       -       -       -       -  
                                         
Total
  $ 47     $ 47     $ -     $ 128     $ -  
                                         
Impaired loans with a related allowance:
                                       
Loans Secured by Mortgages on Real Estate
                                       
1-4 Family Residential
  $ -     $ -     $ -     $ -     $ -  
Home Equity Loans and Lines
    -       -       -       -       -  
Multi-family Residential
    -       -       -       -       -  
Commercial Real Estate
    1,140       1,140       91       1,196       -  
Land
    -       -       -       -       -  
Consumer and Other Loans
    2       2       -       1       -  
                                         
Total
  $ 1,142     $ 1,142     $ 91     $ 1,197     $ -  
                                         
Total Impaired Loans
                                       
Loans Secured by Mortgages on Real Estate
                                       
1-4 Family Residential
  $ 47     $ 47     $ -     $ 48     $ -  
Home Equity Loans and Lines
    -       -       -       68       -  
Multi-family Residential
    -       -       -       4       -  
Commercial Real Estate
    1,140       1,140       91       1,204       -  
Land
    -       -       -       -       -  
Consumer and Other Loans
    2       2       -       1       -  
                                         
Total
  $ 1,189     $ 1,189     $ 91     $ 1,325     $ -  
 
 
18

 
As of December 31, 2012
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
YTD
   
Interest
Income
Recognized
 
Impaired loans with no related allowance:
 
(In Thousands)
 
Loans Secured by Mortgages on Real Estate
                             
1-4 Family Residential
  $ 50     $ 50     $ -     $ 337     $ 1  
Home Equity Loans and Lines
    142       142       -       254       12  
Multi-family Residential
    13       13       -       19       4  
Commercial Real Estate
    23       23       -       99       7  
Land
    -       -       -       -       -  
Consumer and Other Loans
    -       -       -       8       5  
                                         
Total
  $ 228     $ 228     $ -     $ 717     $ 29  
                                         
Impaired loans with a related allowance:
                                       
Loans Secured by Mortgages on Real Estate
                                       
1-4 Family Residential
  $ -     $ -     $ -     $ 22     $ -  
Home Equity Loans and Lines
    -       -       -       96       -  
Multi-family Residential
    -       -       -       -       -  
Commercial Real Estate
    1,224       1,224       91       245       43  
Land
    -       -       -       -       -  
Consumer and Other Loans
    -       -       -       13       -  
                                         
Total
  $ 1,224     $ 1,224     $ 91     $ 376     $ 43  
                                         
Total Impaired Loans
                                       
Loans Secured by Mortgages on Real Estate
                                       
1-4 Family Residential
  $ 50     $ 50     $ -     $ 359     $ 1  
Home Equity Loans and Lines
    142       142       -       350       12  
Multi-family Residential
    13       13       -       19       4  
Commercial Real Estate
    1,247       1,247       91       344       50  
Land
    -       -       -       -       -  
Consumer and Other Loans
    -       -       -       21       5  
                                         
Total
  $ 1,452     $ 1,452     $ 91     $ 1,093     $ 72  
 
 
19

 
The following table summarizes the credit grades assigned by the Company to our loan portfolio as of June 30, 2013 and December 31, 2012.  Additional information related to the criteria used to assess these risk ratings can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.  These balances are presented gross of any allowance for loan loss and net of deferred loan origination fees and costs.
 
   
Real Estate Secured Mortgage Loans
             
June 30, 2013
 
1-4 Family
Residential
   
Home Equity
Loans/Lines
   
Multi-Family
Residential
   
Commercial
   
Land
   
Consumer
and Other
   
Total
 
Credit Classification:
 
(In Thousands)
 
Pass
  $ 122,341     $ 28,381     $ 22,400     $ 60,814     $ 201     $ 643     $ 234,780  
Special Mention
    342       250       -       950       -       -       1,542  
Substandard
    47       -       -       1,049       -       2       1,098  
Loss
    -       -       -       91       -       -       91  
Total
  $ 122,730     $ 28,631     $ 22,400     $ 62,904     $ 201     $ 645     $ 237,511  
 
   
Real Estate Secured Mortgage Loans
             
December 31, 2012
 
1-4 Family
Residential
   
Home Equity
Loans/Lines
   
Multi-Family
Residential
   
Commercial
   
Land
   
Consumer
and Other
   
Total
 
Credit Classification:
 
(In Thousands)
 
Pass
  $ 107,506     $ 26,135     $ 16,874     $ 60,746     $ 206     $ 724     $ 212,191  
Special Mention
    -       99       757       779       -       -       1,635  
Substandard
    50       71       13       1,155       -       -       1,289  
Loss
    -       -       -       91       -       -       91  
Total
  $ 107,556     $ 26,305     $ 17,644     $ 62,771     $ 206     $ 724     $ 215,206  
 
NOTE 4 – EARNINGS PER COMMON SHARE

Earnings per common share (“EPS”) are computed using the weighted average number of shares outstanding as prescribed in FASB ASC 260-10, Earnings per Share.  Net income is divided by the weighted average number of shares outstanding during the period to calculate basic net earnings per common share.  Diluted earnings per common share are calculated to give effect to dilutive stock options.

   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2013
   
2012
   
2013
   
2012
 
                         
Net Income
  $ 994,000     $ 616,000     $ 1,494,000     $ 1,135,000  
                                 
Weighted Average Shares Issued
    6,345,732       6,345,732       6,345,732       6,345,732  
Weighted Average Unearned ESOP Shares
    (368,055 )     (393,389 )     (368,055 )     (393,389 )
Weighted Average Unearned RRP Shares
    (32,798 )     (77,596 )     (43,241 )     (88,039 )
Weighted Average Treasury Shares
    (3,466,359 )     (3,181,276 )     (3,459,723 )     (3,139,144 )
                                 
Weighted Average Shares Outstanding for Basic EPS
    2,478,520       2,693,471       2,474,713       2,725,160  
                                 
Earnings per Share, Basic
  $ 0.40     $ 0.23     $ 0.60     $ 0.42  
                                 
                                 
Weighted Average Shares Outstanding for Basic EPS
    2,478,520       2,693,471       2,474,713       2,725,160  
Effect of Dilutive Securities
    128,444       137,231       135,344       136,825  
Weighted Average Shares Outstanding for Diluted EPS
    2,606,964       2,830,702       2,610,057       2,861,985  
                                 
Earnings per Share, Diluted
  $ 0.38     $ 0.22     $ 0.57     $ 0.40  
 
 
20

 
NOTE 5 – REGULATORY CAPITAL
 
The actual and required regulatory capital amounts and ratios applicable to the Bank at June 30, 2013 and December 31, 2012, are presented in the following table:
 
   
Actual
   
Minumum for Adequacy
Purposes
   
Minimum to be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
    (Dollars In Thousands)  
June 30, 2013
                                   
Core/Leverage Capital
  $ 45,082       14.33 %   $ 9,435       3.00 %   $ 15,726       5.00 %
Tier 1 Risk-Based Capital
    45,082       24.74 %     7,288       4.00 %     10,932       6.00 %
Total Risk-Based Capital
    47,180       25.89 %     14,576       8.00 %     18,221       10.00 %
                                                 
December 31, 2012
                                               
Core/Leverage Capital
  $ 43,570       14.03 %   $ 9,313       3.00 %   $ 15,522       5.00 %
Tier 1 Risk-Based Capital
    43,570       25.39 %     6,865       4.00 %     10,298       6.00 %
Total Risk-Based Capital
    45,487       26.50 %     13,731       8.00 %     17,164       10.00 %

The Bank’s capital under accounting principles generally accepted in the United States (“GAAP”) is reconciled to its regulatory capital as follows:
 
   
June 30, 2013
   
December 31, 2012
 
   
(In Thousands)
 
             
Capital Under GAAP
  $ 45,308     $ 43,923  
Unrealized Gains on Available-for-Sale Securities
    (226 )     (353 )
Tier 1 Capital
    45,082       43,570  
                 
Allowance for Loan Losses
    2,098       1,917  
Total Risk-Based Capital
  $ 47,180     $ 45,487  
 
NOTE 6 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company follows the guidance provided  in  FASB ASC 820, Fair Value Measurements, for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized at fair value in the financial statements.  FASB ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.

FASB ASC 820 defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity.  In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.

In addition to defining fair value, FASB ASC 820 expands the disclosure requirements regarding fair value and establishes a fair value hierarchy for valuation inputs.  The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.  The level in the fair value hierarchy within which a fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.  These levels are:

·  
Level 1 - Quoted prices for identical assets or liabilities in active markets.

 
21

 
·  
Level 2 - Observable inputs other than quoted prices included within Level 1, such as quoted prices for similar instrumentsin active markets, quoted prices for identical or similar instruments in markets that are not active, or other inputs that areobservable in the market or can be corroborated by observable market data.

·  
Level 3 - Inputs are generally unobservable and typically reflect management’s estimates of assumptions that marketparticipants would use in pricing the asset or liability.  The fair values are therefore determined using model-basedtechniques that include option pricing models, discounted cash flow models, and similar techniques.

The following table presents the Company’s assets measured at fair value on a recurring basis at June 30, 2013 and December 31, 2012.  All of the mortgage-backed securities reported at fair value on June 30, 2013, and December 31, 2012, were secured by first mortgage loans on residential real estate.

   
Fair Value Measurements
June 30, 2013
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
Assets:
 
(In Thousands)
 
Available-for-Sale Securities
                       
Mortgage-Backed Securities
  $ -     $ 4,329     $ -     $ 4,329  
US Government and Agency Obligations
    -       6,070       -       6,070  
Equity Securities
    272       -       -       272  
Loans Held-for-Sale
    -       2,509       -       2,509  
                                 
Total
  $ 272     $ 12,908     $ -     $ 13,180  
 
   
Fair Value Measurements
 
December 31, 2012
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
Assets:
 
(In Thousands)
 
Available-for-Sale Securities
                       
Mortgage-Backed Securities
  $ -     $ 5,755     $ -     $ 5,755  
US Government and Agency Obligations
            6,126       -       6,126  
Equity Securities
    258       -       -       258  
Loans Held-for-Sale
    -       1,837       -       1,837  
                                 
Total
  $ 258     $ 13,718     $ -     $ 13,976  

The Company did not record any liabilities at fair market value for which measurement of the fair value was made on a recurring basis at June 30, 2013 or December 31, 2012.
 
 
22

 
The following table presents the Company’s assets measured at fair value on a non-recurring basis at June 30, 2013 and December 31, 2012.

   
Fair Value Measurements
 
June 30, 2013
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
Assets:
 
(In Thousands)
 
Impaired Loans, Net of Allowance
  $ -     $ -     $ 1,098     $ 1,098  
Other Real Estate Owned
    -       560       -       560  
                                 
Total
  $ -     $ 560     $ 1,098     $ 1,658  
 
   
Fair Value Measurements
 
December 31, 2012
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
Assets:
 
(In Thousands)
 
Impaired Loans, Net of Allowance
  $ -     $ -     $ 1,361     $ 1,361  
Other Real Estate Owned
    -       632       -       632  
                                 
Total
  $ -     $ 632     $ 1,361     $ 1,993  

The Company did not record any liabilities at fair market value for which measurement of the fair value was made on a non-recurring basis at June 30, 2013 or December 31, 2012.

FASB ASC 825, Financial Instruments, requires disclosure of the fair value of financial instruments for which it is practical to estimate.  Included in this disclosure are the methods and significant assumptions used to estimate the fair value of financial instruments.  A detailed description of the valuation methodologies used in estimating the fair value of the financial instruments can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

   
June 30, 2013
   
December 31, 2012
 
   
Carrying
Amount
   
Fair Value
   
Carrying
Amount
   
Fair Value
 
   
(In Thousands)
 
Financial Assets
                       
Cash and Cash Equivalents
  $ 5,339     $ 5,339     $ 10,646     $ 10,646  
Certificates of Deposit
    481       484       481       485  
Securities
    65,479       67,140       79,593       82,454  
                                 
Loans
    237,547       242,290       215,076       223,521  
Less Allowance for Loan Losses
    (2,098 )     (2,098 )     (1,917 )     (1,917 )
Loans, Net of Allowance
    235,449       240,192       213,159       221,604  
                                 
Federal Home Loan Bank Stock
    2,592       2,592       1,832       1,832  
                                 
Financial Liabilities
                               
Deposits
  $ 198,277     $ 205,690     $ 196,206     $ 209,254  
Borrowings
    55,964       53,987       53,454       55,769  
                                 
Unrecognized Financial Instruments
                               
Commitments to Extend Credit
  $ 30,150     $ 30,314     $ 31,768     $ 31,934  
 
NOTE 7 – SUBSEQUENT EVENTS

In accordance with FASB ASC 855, Subsequent Events, the Company evaluates events and transactions that occur after the balance sheet date for potential recognition in the financial statements.  The effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as of June 30, 2013.  In preparing these financial statements, the Company evaluated the events and transactions that occurred through the date these financial statements were issued.
 
 
23

 
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
Forward-Looking Statements
 
This Quarterly Report on Form 10-Q contains certain forward-looking statements and information relating to the Company and the Bank that are based on the beliefs of management as well as assumptions made by and information currently available to management. In addition, in portions of this document the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “should” and similar expressions or the negative thereof, as they relate to the Company or the Bank or their management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company and/or the Bank with respect to forward-looking events and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. The Company does not intend to update these forward-looking statements.
 
General
 
The Company’s results of operations are primarily dependent on the results of the Bank, which is a wholly owned subsidiary of the Company. The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by provisions for, or recoveries from, the allowance for loan losses, fee income and other non-interest income and non-interest expense. Non-interest expense principally consists of compensation and employee benefits, office occupancy and equipment expense, data processing, advertising and business promotion and other expense. Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially impact our financial conditions and results of operations.
 
Critical Accounting Policies
 
In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies used in preparing our financial statements. These policies are described in Note 1 of the notes to our financial statements. The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.
 
Allowance for Loan Losses. The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. Subsequent recoveries are added to the allowance. The allowance is an amount that represents the amount of probable and reasonably estimable known and inherent losses in the loan portfolio, based on evaluations of the collectibility of loans. The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impacted loans, the value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience. All of these estimates may be susceptible to significant change.
 
While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance. Historically, our estimates of the allowance for loan loss have not required significant adjustments from management’s initial estimates. In addition, the Office of the Comptroller of the Currency, as an integral part of its examination processes, periodically reviews our allowance for loan losses. The Office of the Comptroller of the Currency may require the recognition of adjustments to the allowance for loan losses based on its judgment of information available to it at the time of its examinations. To the extent that actual outcomes differ from management’s estimates, additional provisions to the allowance for loan losses may be required that would adversely impact earnings in future periods.
 
 
24

 
Income Taxes. We make estimates and judgments to calculate some of our tax liabilities and determine the recoverability of some of our deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenues and expenses. We also estimate a reserve for deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision to our initial estimates.
 
In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results, recent cumulative losses and our forecast of future taxable income. In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require us to make judgments about our future taxable income and are consistent with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.
 
Comparison of Financial Condition at June 30, 2013 and December 31, 2012

Total assets were $315.7 million at June 30, 2013, an increase of $3.8 million compared to December 31, 2012.  During the six months ended June 30, 2013, cash and cash equivalents decreased from $10.6 million to $5.3 million.  Total securities available-for-sale were $10.7 million at June 30, 2013, a decrease of $1.5 million compared to December 31, 2012.  Total securities held-to-maturity decreased by $12.6 million during the first six months of 2013, to $54.8 million, at June 30, 2013.  The decreases in securities available-for-sale and securities held-to-maturity were due to the contractual and early repayments of principal on mortgage-backed securities and CMOs.  Net loans receivable were $235.4 million at June 30, 2013, an increase of $22.3 million, or 10.5%, compared to December 31, 2012.  During the first six months of 2013, our first mortgage loans secured by single family residential loans increased by $15.2 million, our funded home equity loans and lines increased by $2.3 million, our loans secured by multifamily residential collateral increased by $4.8 million, and our first mortgage loans secured by non-residential commercial real estate increased by $133,000.

Total impaired loans were $1.2 million at June 30, 2013, a decrease of $263,000 compared to December 31, 2012.  Our impaired loans were comprised of $47,000 in single-family residential mortgage loans, $1.1 million in commercial real estate loans and $2,000 in consumer loans.  Other real estate owned decreased by $72,000 to $560,000 during the first six months of 2013.  At June 30, 2013, our other real estate owned was comprised of a restaurant located in Baton Rouge, Louisiana with a fair value of $190,000, and the Bank’s participation interest in a $170 million construction loan secured by a multi-use development in Baton Rouge, Louisiana, which had a fair value of $370,000 at such date.

Total deposits were $198.3 million at June 30, 2013 compared to $196.2 million at December 31, 2012.  As of June 30, 2013, non-interest bearing deposits were $12.8 million and interest-bearing deposits were $185.5 million.  Total Federal Home Loan Bank advances and other borrowings were $56.0 million at June 30, 2013, an increase of $2.5 million from December 31, 2012.

Total shareholders’ equity was $56.3 million at June 30, 2013, a decrease of $414,000 from December 31, 2012.  During the six months ended June 30, 2013, the Company acquired 149,387 shares of its common stock at a total cost of $2.6 million pursuant to its stock repurchase plans.  Additionally, the Company reissued 19,035 shares of treasury stock upon the exercise of stock options by several directors.  These exercises resulted in an aggregate net increase of $219,000 to shareholders’ equity.  The increase in our treasury stock account was partially offset by net income of $1,494,000 and the release of 42,934 shares held by the Company’s Recognition and Retention Plan Trust which became vested and were released to plan participants during the first six months of 2013.  The release of these shares from the Recognition and Retention Plan Trust increased shareholders’ equity by $498,000.  The Bank’s Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratio were 14.33%, 24.74%, and 25.89%, respectively, at June 30, 2013.
 
25

 
Comparison of Our Operating Results for the Three Months and Six Months Ended June 30, 2013 and 2012

General.  Net income for the quarter ended June 30, 2013 was $994,000, an increase of $378,000 from the second quarter of 2012.  Diluted earnings per share were $0.38 and $0.22, respectively, for the quarters ended June 30, 2013 and 2012.  Net interest income was approximately $2.5 million for each of the quarterly periods ended June 30, 2013 and 2012.  Non-interest income was $980,000 during the second quarter of 2013, an increase of $436,000 compared to the second quarter of 2012.  This increase in non-interest income was due primarily to an increase in gains on the sale of residential mortgage loans and an increase in gains from other equity investments.  Non-interest expense was approximately $2.0 million for each of the respective quarters ended June 30, 2013, and 2012.

For the six month period ended June 30, 2013, net income was $1.5 million, or $0.57 per diluted share compared to net income of $1.1 million, or $0.40 per diluted share, during the six month period ended June 30, 2012.  Net interest income was $5.0 million during the first half of 2013, an increase of $45,000 compared to the first six months of 2012.  Total non-interest income was $1.5 million and $818,000, respectively, for the six months ended June 30, 2013 and 2012.  The increase in non-interest income during the first six months of 2013 compared to the first six months of 2012 again was due primarily to increases in our gains on the sale of mortgage loans and an increase in gains from other equity investments.  Total non-interest expense was $4.0 million during the first half of 2013, an increase of $145,000 compared to the first half of 2012.
 
 
26

 
Average Balances, Net Interest Income, and Yields Earned and Rates Paid. The following tables show for the periods indicated the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Tax-exempt income and yields have not been adjusted to a tax-equivalent basis. All average balances are based on monthly balances. Management does not believe that the monthly averages differ significantly from what the daily averages would be.
 
   
Three months Ended June 30,
 
   
2013
   
2012
 
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
 
   
(Dollars in Thousands)
 
Interest-Earning Assets:
                                   
Loans Receivable (1)
  $ 230,714     $ 2,768       4.80 %   $ 210,157     $ 2,796       5.32 %
Mortgage-backed Securities
    62,450       477       3.06 %     91,912       761       3.31 %
Investment Securities
    6,355       37       2.33 %     6,409       36       2.25 %
Other Interest-Earning Assets
    9,524       5       0.21 %     4,879       4       0.33 %
Total Interest-Earning Assets
    309,043       3,287       4.25 %     313,357       3,597       4.59 %
                                                 
Non-Interest Earning Assets
    8,680                       8,145                  
                                                 
Total Assets
  $ 317,723                     $ 321,502                  
                                                 
Interest-Bearing Liabilities:
                                               
Passbook, Checking and Money Market Accounts
  $ 57,582       30       0.21 %   $ 50,394       29       0.23 %
Certificates of Deposit
    126,683       392       1.24 %     133,026       505       1.52 %
Total Interest-Bearing Deposits
    184,265       422       0.92 %     183,420       534       1.16 %
                                                 
Borrowings
    59,534       328       2.20 %     65,792       565       3.44 %
Total Interest-Bearing Liabilities
    243,799       750       1.23 %     249,212       1,099       1.76 %
                                                 
Non-Interest Bearing Liabilities
    18,210                       15,115                  
                                                 
Total Liabilities
    262,009                       264,327                  
                                                 
Stockholders' Equity
    55,714                       57,175                  
                                                 
Total Liabilities and Stockholders' Equity
  $ 317,723                     $ 321,502                  
                                                 
Net Interest-Earning Assets
  $ 65,244                     $ 64,145                  
                                                 
Net Interest Income; Average Interest Rate Spread
    $ 2,537       3.02 %           $ 2,498       2.83 %
                                                 
Net Interest Margin (2)
                    3.28 %                     3.19 %
                                                 
Average Interest-Earning Assets to Average Interest-Bearing Liabilities
                    126.76 %                     125.74 %
_____________________
 
(1)
Includes nonaccrual loans during the respective periods. Calculated net of deferred fees/costs and allowance for loan losses.
(2)
Equals net interest income divided by average interest-earning assets.
 
 
27

 
   
Six Months Ended June 30,
 
   
2013
   
2012
 
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
 
   
(Dollars in Thousands)
 
Interest-Earning Assets:
                                   
Loans Receivable (1)
  $ 223,724     $ 5,419       4.84 %   $ 205,305     $ 5,519       5.38 %
Mortgage-backed Securities
    65,926       1,010       3.06 %     88,510       1,541       3.48 %
Investment Securities
    6,366       75       2.36 %     7,238       76       2.10 %
Other Interest-Earning Assets
    8,669       9       0.21 %     9,007       13       0.29 %
Total Interest-Earning Assets
    304,685       6,513       4.28 %     310,060       7,149       4.61 %
                                                 
Non-Interest Earning Assets
    8,480                       7,644                  
                                                 
Total Assets
  $ 313,165                     $ 317,704                  
                                                 
Interest-Bearing Liabilities:
                                               
Passbook, Checking and Money Market Accounts
  $ 56,539       59       0.21 %   $ 50,062       57       0.23 %
Certificates of Deposit
    126,931       795       1.25 %     133,366       1,036       1.55 %
Total Interest-Bearing Deposits
    183,470       854       0.93 %     183,428       1,093       1.19 %
                                                 
Borrowings
    55,965       675       2.41 %     62,395       1,117       3.58 %
Total Interest-Bearing Liabilities
    239,435       1,529       1.28 %     245,823       2,210       1.80 %
                                                 
Non-Interest Bearing Liabilities
    18,096                       14,446                  
                                                 
Total Liabilities
    257,531                       260,269                  
                                                 
Stockholders' Equity
    55,634                       57,435                  
                                                 
Total Liabilities and Stockholders' Equity
  $ 313,165                     $ 317,704                  
                                                 
Net Interest-Earning Assets
  $ 65,250                     $ 64,237                  
                                                 
Net Interest Income; Average Interest Rate Spread
    $ 4,984       3.00 %           $ 4,939       2.81 %
                                                 
Net Interest Margin (2)
                    3.27 %                     3.19 %
                                                 
Average Interest-Earning Assets to Average Interest-Bearing Liabilities
                    127.25 %                     126.13 %
 
(1)
Includes nonaccrual loans during the respective periods. Calculated net of deferred fees/costs and allowance for loan losses.
(2)
Equals net interest income divided by average interest-earning assets.

Interest Income.  Net interest income was approximately $2.5 million during each of the quarterly periods ended June 30, 2013 and 2012.  Interest income during the second quarter of 2013 was $3.3 million, a decrease of $310,000 compared to the second quarter of 2012.  This decrease in interest income between the respective quarterly periods was primarily due to a $4.3 million decrease in the average balance of interest-earning assets and a 34 basis point decrease in the average yield on our interest-earning assets.  The average yield on our interest-earning assets was 4.25% and 4.59%, respectively, for the quarterly periods ended June 30, 2013 and 2012.  Interest income on loans receivable was $2.8 million during both the second quarter of 2013 and the second quarter of 2012.  The average balance of our loans receivable increased by $20.6 million during the second quarter of 2013 compared to the second quarter of 2012; however, the average yield on loans receivable decreased by 52 basis points between the respective quarterly periods.  The average balance of our mortgage-backed securities and CMOs decreased by $29.5 million and the average yield on these securities decreased by 25 basis points during the second quarter of 2013 compared to the second quarter of 2012, resulting in a decrease of $284,000 in interest income earned on mortgage-backed securities and CMOs.  Interest income on investment securities during the second quarter of 2013 was $37,000, at an average yield of 2.33%, compared to $36,000, at an average yield of 2.25%, during the second quarter of 2012.  Interest income earned on other interest-earning assets was $5,000 and $4,000, respectively, for the three month periods ended June 30, 2013 and June 30, 2012.

 
28

 
During the six month period ended June 30, 2013, net interest income was $5.0 million, an increase of $45,000 compared to the six month period ended June 30, 2012.  Our net interest margin, which expresses net interest income as a percentage of average-interest earning assets, was 3.27% for the six months ended June 30, 2013, an increase of 8 basis points compared to the six month period ended June 30, 2012.  Interest income decreased by $636,000, to $6.5 million, during the first half of 2013 compared to the first half of 2012.  During this time, our average interest-earning assets decreased by $5.4 million and the average yield earned on our interest-earning assets decreased by 33 basis points.  Interest income on loans receivable was $5.4 million, with an average yield of 4.84%, for the six months ended June 30, 2013 compared to $5.5 million, with an average yield of 5.38%, for the six months ended June 30, 2012.  The average balance of our mortgage-backed securities and CMOs was $65.9 million during the first six months of 2013, resulting in interest income of $1.0 million, compared to an average balance of $88.5 million during the first six months of 2012, which generated interest income of $1.5 million.  The average yield on our mortgage-backed securities and CMOs was 3.06% and 3.48%, respectively, for the semi-annual periods ended June 30, 2013 and 2012.  Interest income on investment securities was $75,000 and interest income on other interest-earning assets was $9,000 during the first six months of 2013.

Interest Expense.  Total interest expense was $750,000, with our interest-bearing liabilities having an average cost of 1.23%, during the second quarter of 2013, compared to $1.1 million and an average cost of 1.76% for the second quarter of 2012.  The average rate paid on interest-bearing deposits was 0.92% during the quarter ended June 30, 2013, a decrease of 24 basis points from the quarter ended June 30, 2012.  Interest expense on borrowings was $328,000 at an average cost of 2.20% during the second quarter of 2013, and $565,000 at an average cost of 3.44% during the second quarter of 2012.  The decrease in our interest expense on borrowings was primarily due to the maturity of certain higher cost borrowings during the fourth quarter of 2012 and the first and second quarters of 2013, and their subsequent replacement with lower rate wholesale funding.  The average interest rate spread for the three months ended June 30, 2013 was 3.02% compared to 2.83% for the three months ended June 30, 2012.  Our net interest margin, which expresses net interest income as a percentage of average interest-earning assets, was 3.28% and 3.19%, respectively, for the three month periods ended June 30, 2013 and June 30, 2012.

For the six month period ended June 30, 2013, total interest expense was $1.5 million, a decrease of $681,000 compared to the six month period ended June 30, 2012.  Average interest bearing liabilities were $239.4 million for the June 30, 2013 semi-annual period with an average cost of 1.28% compared to average interest-bearing liabilities of $245.8 million with an average cost of 1.80% during the June 30, 2012 semi-annual period.

Provision for Loan Losses. The Company recorded a provision for loan losses of $6,000 during the second quarter of 2013 compared to $73,000 during the second quarter of 2012.  Our allowance for loan losses was $2.1 and $1.8 million, respectively, at June 30, 2013 and 2012, or 0.88% and 0.84% of total loans receivable as of those dates.

For the six months ended June 30, 2013, our provision for loan losses was $147,000 compared to $128,000 during the six months ended June 30, 2012.  At June 30, 2013, total non-performing loans were $1.2 million, or 0.50% of total loans, and total non-performing assets were $1.7 million, or 0.55% of total assets.  Stated as a percentage of non-performing loans, our allowance for loan losses at June 30, 2013 was 176.45%.

Non-interest Income.  Non-interest income for the second quarter of 2013 was $980,000, an increase of $436,000 from the second quarter of 2012.  Our customer service fees, which are primarily comprised of fees earned on transaction accounts, loan servicing fees, and brokered loan commissions, were $231,000 and $236,000, respectively, during the second quarter of 2013 and the second quarter of 2012.  Gains on the sale of mortgage loans were $483,000 during the second quarter of 2013 compared to $268,000 during the second quarter of 2012.  A gain of $234,000 was recognized on the Company’s equity investment in a small business investment company (“SBIC”) during the second quarter of 2013.  A gain of $18,000 was recognized during the second quarter of 2012 on this SBIC investment.

For the six month periods ended June 30, 2013 and 2012, total non-interest income was $1.5 million and $818,000, respectively.  During the 2013 period, the Company recorded a $93,000 increase in customer service fees, and a $287,000 increase in gains on the sale of loans over the 2012 period.  In addition, during the first six months of 2013, the Company recognized gains on its SBIC investment of $293,000, an increase of $275,000 compared to the first six months of 2012.

Non-interest Expense. Total non-interest expense was $2.0 million for each of the quarterly periods ended June 30, 2013 and 2012.  Salaries and employee benefits expense decreased by $130,000 during the second quarter of 2013 compared to the second quarter of 2012 due primarily to a reduction in the level of equity compensation associated with our stock option and recognition and retention plans.  During the first quarter of 2013, the majority of the awards associated with these plans became fully vested and expensed.  Occupancy expenses were $337,000, an increase of $25,000, during the second quarter of 2013 compared to the second quarter of 2012.  The net cost of our REO operations increased by $23,000, to $55,000, during the second quarter of 2013 compared to the second quarter of 2012 due primarily to additional write downs of $18,000 and a $4,000 increase in legal fees.  Advertising expense increased by $31,000 to $99,000 during the second quarter of 2013 compared to the second quarter of 2012, due to promotional efforts related to a checking account campaign launched in the first quarter of 2013.  Other non-interest expenses were $291,000 for the second quarter of 2013, and $269,000 for the second quarter of 2012.

 
29

 
Non-interest expense for the first half of 2013 was $4.0 million, an increase of $145,000 compared to the first half of 2012.  Salaries and employee benefits expense was $2.4 million during the six months ended June 30, 2013, a decrease of $80,000 compared to the six months ended June 30, 2012.  A decrease of $233,000 in our equity compensation plan expenses was partially offset by an $110,000 increase in salary expense associated with staffing our new branch which opened in the second quarter of 2012.  Occupancy expense was $668,000 and $603,000, respectively, for the semi-annual periods ended June 30, 2013 and 2012.  This increase was primarily due to the opening of the new branch office in the second quarter of 2012 and increased data processing costs.  Our Louisiana bank share tax was $115,000 and our FDIC insurance premium was $76,000 for the six month period ended June 30, 2013.  The net cost of REO operations during the first half of 2013 was $73,000, an increase of $3,000 compared to the first half of 2012.  Advertising expenses increased by $80,000, to $197,000, during the 2013 semi-annual period compared to the 2012 semi-annual period due primarily to our new checking account campaigns.  Other non-interest expenses were $544,000 during the six months ended June 30, 2013 compared to $468,000 during the six months ended June 30, 2012.

Income Tax Expense. For the three month period ended June 30, 2013, the Company recorded income tax expense of $519,000, an increase of $192,000 from the three month period ended June 30, 2012.  This increase in income tax expense was primarily due to an increase in pre-tax income of $570,000 between the respective quarterly periods.

Income tax expense was $785,000 based on pre-tax income of $2.3 million during the first half of 2013 compared to income tax expense of $604,000 on pre-tax income of $1.7 million during the first half of 2012.
 
Liquidity and Capital Resources
 
Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, mortgage-backed securities and other investments, and other funds provided from operations. While scheduled payments from the amortization of loans and mortgage-backed securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan prepayments can be greatly influenced by general interest rates, economic conditions and competition. We also maintain excess funds in short-term, interest-bearing assets that provide additional liquidity. At June 30, 2013, our cash and cash equivalents amounted to $5.3 million. In addition, at such date our available-for-sale investment and mortgage-backed securities amounted to an aggregate of $10.7 million.
 
We use our liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets, and to meet operating expenses. At June 30, 2013, we had certificates of deposit maturing within the next 12 months amounting to $77.7 million. Based upon historical experience, we anticipate that a significant portion of the maturing certificates of deposit will be redeposited with us.  At June 30, 2013, we had $56.0 million in total borrowings, comprised solely of FHLB advances.
 
In addition to cash flow from loan and securities payments and prepayments as well as from sales of available for sale securities, we have significant borrowing capacity available to fund liquidity needs. In recent years we have utilized borrowings as a cost efficient addition to deposits as a source of funds. As a member of the Federal Home Loan Bank of Dallas, we pledge residential mortgage loans and mortgage-backed securities as collateral for advances.  At June 30, 2013, the Company had $110.1 million in additional borrowing capacity available through the Federal Home Loan Bank.

The following table summarizes our contractual cash obligations at June 30, 2013.
 
 
30

 
   
Payments Due by Period
 
   
Total
   
To 1 Year
   
More Than
1 Year
to 3 Years
   
More Than
3 Years
to 5 Years
   
More Than
5 Years
 
   
(Dollars In Thousands)
 
                               
Certificates of Deposit
  $ 125,895     $ 77,691     $ 33,675     $ 14,529     $ -  
FHLB Advances and Other Borrowings
    55,964       4,736       10,962       13,608       26,658  
Total Long-Term Debt
    181,859       82,427       44,637       28,137       26,658  
                                         
Operating Lease Obligations
    102       37       65       -       -  
                                         
Total Contractual Obligations
  $ 181,961     $ 82,464     $ 44,702     $ 28,137     $ 26,658  
 
We anticipate that we will continue to have sufficient funds and alternative funding sources to meet our current commitments.
 
Impact of Inflation and Changing Prices
 
The financial statements, accompanying notes, and related financial data of the Company presented herein have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations. Most of our assets and liabilities are monetary in nature; therefore, the impact of interest rates has a greater impact on our performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
 
Item 3 – Quantitative and Qualitative Disclosures About Market Risk.
 
For a discussion of the Company’s asset and liability management policies as well as the methods used to manage its exposure to the risk of loss from adverse changes in market prices and rates, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – How We Manage Market Risk” at Part II, Item 7 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.
 
Item 4 – Controls and Procedures.
 
Our management evaluated, with the participation of our President and Chief Executive Officer and our Executive Vice President and Chief Financial Officer, our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective manner.
 
No change in our internal control over financial reporting (as defined in Rules 13a-15 or 15d-15 under the Securities Exchange Act of 1934) occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 
31

 
PART II - OTHER INFORMATION
 
Item 1 - Legal Proceedings.
 
There are no matters required to be reported under this item.
 
Item 1A - Risk Factors.
 
See “Risk Factors” at pages 30-33 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 (SEC File No. 1-33573), which is incorporated herein by reference thereto.
 
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds.
 
(a) Not applicable.
 
(b) Not applicable.

(c) The Company’s purchases of its common stock made during the quarter consisted of purchases of shares pursuant to repurchase plans approved by the Company’s Board of Directors, as set forth in the following table.

               
Total Number
   
Maximum
 
               
of Shares
   
Number of
 
   
Total
         
Purchased as
   
Shares that May
 
   
Number of
   
Average
   
Part of Publicly
   
Yet be Purchased
 
   
Shares
   
Price Paid
   
Announced
   
Under the Plan
 
Period
 
Purchased
   
per Share
   
Plan or Program
   
or Program (1)
 
                         
April 1 - April 30, 2013
    178     $ 16.65       178       149,426  
May 1 - May 31, 2013
    -       -       -       149,426  
June 1 - June 30, 2013
    -       -       -       149,426  
     Total
    178     $ 16.65       178          
_______________
(1)  
On February 27, 2013, the Company announced a stock repurchase programs to acquire up to 150,000 shares of its outstanding common stock over a six-month period.

 
Item 3 - Defaults Upon Senior Securities.
 
There are no matters required to be reported under this item.
 
Item 4 – Mine Safety Disclosure
 
Not applicable.
 
Item 5 - Other Information.
 
There are no matters required to be reported under this item.
 
Item 6 - Exhibits.
 
(a) List of exhibits: (filed herewith unless otherwise noted)
 
   
31.1
 Rule 13a-14(a)/15d-14(a) /Section 302 Certification of the Chief Executive Officer
   
31.2
 Rule 13a-14(a)/15d-14(a)/Section 302 Certification of the Chief Financial Officer
   
32.1
 Section 1350 Certification
 
 
32

 
The following Exhibits are being furnished* as part of this report:

No.
 
Description
101.INS
 
XBRL Instance Document.*
101.SCH
 
XBRL Taxonomy Extension Schema Document.*
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document.*
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document.*
101.DEF
 
XBRL Taxonomy Extension Definitions Linkbase Document.*
______________________
*
These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
 
 
33

 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
     
   
LOUISIANA BANCORP, INC.
 
Date: August 12, 2013
By:
 
/s/Lawrence J. LeBon, III 
   
Lawrence J. LeBon, III
   
President and Chief Executive Officer
     
Date: August 12, 2013
By:
 
/s/John LeBlanc
   
John LeBlanc
   
Executive Vice President and Chief Financial Officer
 
 
 
 
 
34