x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Louisiana
|
20-8715162
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
1600 Veterans Memorial Boulevard, Metairie, Louisiana
|
70005
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Page
|
||
PART II - OTHER INFORMATION
|
||
LOUISIANA BANCORP, INC.
|
||||||||
Consolidated Balance Sheets
|
||||||||
(unaudited)
|
||||||||
June 30, 2012
|
December 31, 2011
|
|||||||
(In Thousands)
|
||||||||
Assets
|
||||||||
Cash and Due from Banks
|
$ | 2,436 | $ | 2,064 | ||||
Short-Term Interest-Bearing Deposits
|
1,294 | 25,525 | ||||||
Total Cash and Cash Equivalents
|
3,730 | 27,589 | ||||||
Certificates of Deposit
|
481 | 742 | ||||||
Securities Available-for-Sale, at Fair Value (Amortized Cost of $13,317 and $21,780, respectively)
|
14,128 | 22,750 | ||||||
Securities Held-to-Maturity, at Amortized Cost (Estimated Fair Value of $84,449 and $63,067, respectively)
|
80,943 | 59,581 | ||||||
Loans Held for Sale
|
2,869 | - | ||||||
Loans Held for Investment
|
214,009 | 197,437 | ||||||
Allowance for Loan Loss
|
(1,821 | ) | (1,805 | ) | ||||
Total Loans Receivable
|
215,057 | 195,632 | ||||||
Accrued Interest Receivable
|
1,078 | 1,081 | ||||||
Other Real Estate Owned
|
652 | 532 | ||||||
Stock in Federal Home Loan Bank
|
1,989 | 1,543 | ||||||
Premises and Equipment, Net
|
2,315 | 1,636 | ||||||
Other Assets
|
2,137 | 2,042 | ||||||
Total Assets
|
322,510 | 313,128 | ||||||
- | ||||||||
Liabilities and Shareholders' Equity
|
||||||||
Deposits
|
||||||||
Non-Interest-Bearing
|
$ | 12,563 | $ | 9,764 | ||||
Interest-Bearing
|
182,854 | 184,562 | ||||||
Total Deposits
|
195,417 | 194,326 | ||||||
Borrowings
|
67,166 | 57,113 | ||||||
Advance Payments by Borrowers for Taxes and Insurance
|
2,366 | 2,395 | ||||||
Accrued Interest Payable
|
276 | 297 | ||||||
Other Liabilities
|
1,753 | 1,477 | ||||||
Total Liabilities
|
266,978 | 255,608 | ||||||
Commitments and Contigencies
|
- | - | ||||||
Shareholders' Equity
|
||||||||
Common Stock, $.01 Par Value, 40,000,000 Shares Authorized; 6,345,732 Shares Issued; 3,032,792 and 3,257,130 Outstanding, respectively
|
63 | 63 | ||||||
Additional Paid-in-Capital
|
63,290 | 63,218 | ||||||
Unearned ESOP Shares
|
(3,934 | ) | (3,934 | ) | ||||
Unearned Recognition and Retention Plan Shares
|
(973 | ) | (1,516 | ) | ||||
Treasury Stock, at Cost (3,312,940 shares and 3,088,602 shares, respectively)
|
(46,919 | ) | (43,286 | ) | ||||
Retained Earnings
|
43,470 | 42,335 | ||||||
Accumulated Other Comprehensive Income
|
535 | 640 | ||||||
Total Shareholders' Equity
|
55,532 | 57,520 | ||||||
Total Liabilities and Shareholders' Equity
|
$ | 322,510 | $ | 313,128 |
LOUISIANA BANCORP, INC.
|
||||||||||||||||
Consolidated Statements of Income (Unaudited)
|
||||||||||||||||
For the Three Months
|
For the Six Months
|
|||||||||||||||
Ended June 30,
|
Ended June 30, | |||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(In Thousands, Except per Share Data
|
||||||||||||||||
Interest and Dividend Income
|
||||||||||||||||
Loans, Including Fees
|
$ | 2,796 | $ | 2,732 | $ | 5,519 | $ | 5,462 | ||||||||
Mortgage Backed Securities
|
761 | 824 | 1,541 | 1,721 | ||||||||||||
Investment Securities
|
36 | 201 | 76 | 397 | ||||||||||||
Other Interest-Bearing Deposits
|
4 | 7 | 13 | 15 | ||||||||||||
Total Interest and Dividend Income
|
3,597 | 3,764 | 7,149 | 7,595 | ||||||||||||
Interest Expense
|
||||||||||||||||
Deposits
|
534 | 694 | 1,093 | 1,404 | ||||||||||||
Borrowings
|
565 | 653 | 1,117 | 1,306 | ||||||||||||
Total Interest Expense
|
1,099 | 1,347 | 2,210 | 2,710 | ||||||||||||
Net Interest Income
|
2,498 | 2,417 | 4,939 | 4,885 | ||||||||||||
Provision for (Recovery of) Loan Losses
|
73 | (67 | ) | 128 | (30 | ) | ||||||||||
Net Interest Income after Provision for Loan Losses
|
2,425 | 2,484 | 4,811 | 4,915 | ||||||||||||
Non-Interest Income
|
||||||||||||||||
Customer Service Fees
|
236 | 123 | 376 | 248 | ||||||||||||
Gain on Sale of Loans
|
268 | 93 | 377 | 149 | ||||||||||||
Other Income
|
40 | 27 | 65 | 46 | ||||||||||||
Total Non-Interest Income
|
544 | 243 | 818 | 443 | ||||||||||||
Non-Interest Expense
|
||||||||||||||||
Salaries and Employee Benefits
|
1,250 | 1,171 | 2,442 | 2,304 | ||||||||||||
Occupancy Expense
|
312 | 276 | 603 | 553 | ||||||||||||
Louisiana Bank Shares Tax
|
57 | 57 | 115 | 114 | ||||||||||||
FDIC Insurance Premium
|
38 | 27 | 75 | 80 | ||||||||||||
Net Cost of OREO Operations
|
32 | 236 | 70 | 238 | ||||||||||||
Other Expenses
|
337 | 260 | 585 | 484 | ||||||||||||
Total Non-Interest Expense
|
2,026 | 2,027 | 3,890 | 3,773 | ||||||||||||
Income Before Income Tax Expense
|
943 | 700 | 1,739 | 1,585 | ||||||||||||
Income Tax Expense
|
327 | 243 | 604 | 549 | ||||||||||||
Net Income
|
$ | 616 | $ | 457 | $ | 1,135 | $ | 1,036 | ||||||||
Earnings Per Share
|
||||||||||||||||
Basic
|
$ | 0.23 | $ | 0.15 | $ | 0.42 | $ | 0.34 | ||||||||
Diluted
|
$ | 0.22 | $ | 0.15 | $ | 0.40 | $ | 0.33 |
LOUISIANA BANCORP, INC.
|
||||||||
Consolidated Statements of Comprehensive Income
|
||||||||
(Unaudited)
|
||||||||
For the Six Months
|
||||||||
Ended June 30,
|
||||||||
2012
|
2011
|
|||||||
(In Thousands)
|
||||||||
Net Income
|
$ | 1,135 | $ | 1,036 | ||||
Other Comprehensive (Loss) Income, Net of Tax
|
||||||||
Unrealized Holding (Losses) Gains Arising During the Period
|
(105 | ) | 86 | |||||
Reclassification Adjustment for Gains Included in Net Income
|
- | - | ||||||
Total Other Comprehensive (Loss) Income
|
(105 | ) | 86 | |||||
Comprehensive Income
|
$ | 1,030 | $ | 1,122 |
LOUISIANA BANCORP, INC.
|
||||||||||||||||||||||||||||||||
Consolidated Statements of Changes in Shareholders' Equity (unaudited)
|
||||||||||||||||||||||||||||||||
For the Six Months Ended June 30, 2012 and 2011
|
||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Unearned
|
Unearned
|
Other
|
Total
|
||||||||||||||||||||||||||||
Common
|
Paid-in
|
ESOP
|
RRP
|
Treasury
|
Retained
|
Comprehensive
|
Shareholders'
|
|||||||||||||||||||||||||
Stock
|
Capital
|
Stock
|
Stock
|
Stock
|
Earnings
|
Income (Loss)
|
Equity
|
|||||||||||||||||||||||||
Balances at December 31, 2010
|
$ | 63 | $ | 62,880 | $ | (4,188 | ) | $ | (2,074 | ) | $ | (37,321 | ) | $ | 40,218 | $ | 700 | $ | 60,278 | |||||||||||||
Net Income - Six Months Ended June 30, 2011
|
- | - | - | - | - | 1,036 | - | 1,036 | ||||||||||||||||||||||||
Other Comprehensive Income, Net of Applicable
|
||||||||||||||||||||||||||||||||
Deferred Income Taxes
|
- | - | - | - | - | - | 86 | 86 | ||||||||||||||||||||||||
Stock Purchased for Treasury
|
- | - | - | - | (3,102 | ) | - | - | (3,102 | ) | ||||||||||||||||||||||
RRP Shares Earned
|
- | (46 | ) | - | 534 | - | - | - | 488 | |||||||||||||||||||||||
Stock Option Expense
|
- | 121 | - | - | - | - | - | 121 | ||||||||||||||||||||||||
Balances at June 30, 2011
|
$ | 63 | $ | 62,955 | $ | (4,188 | ) | $ | (1,540 | ) | $ | (40,423 | ) | $ | 41,254 | $ | 786 | $ | 58,907 | |||||||||||||
|
||||||||||||||||||||||||||||||||
Balances at December 31, 2011
|
$ | 63 | $ | 63,218 | $ | (3,934 | ) | $ | (1,516 | ) | $ | (43,286 | ) | $ | 42,335 | $ | 640 | $ | 57,520 | |||||||||||||
Net Income - Six Months Ended June 30, 2012
|
- | - | - | - | - | 1,135 | - | 1,135 | ||||||||||||||||||||||||
Other Comprehensive Loss, Net of Applicable
|
||||||||||||||||||||||||||||||||
Deferred Income Taxes
|
- | - | - | - | - | - | (105 | ) | (105 | ) | ||||||||||||||||||||||
Stock Purchased for Treasury
|
- | - | - | - | (3,689 | ) | - | - | (3,689 | ) | ||||||||||||||||||||||
RRP Shares Earned
|
- | (44 | ) | - | 543 | - | - | - | 499 | |||||||||||||||||||||||
Stock Options Exercised
|
- | (2 | ) | 56 | 54 | |||||||||||||||||||||||||||
Stock Option Expense
|
- | 118 | - | - | - | - | - | 118 | ||||||||||||||||||||||||
Balances at June 30, 2012
|
$ | 63 | $ | 63,290 | $ | (3,934 | ) | $ | (973 | ) | $ | (46,919 | ) | $ | 43,470 | $ | 535 | $ | 55,532 |
LOUISIANA BANCORP, INC.
|
||||||||
Consolidated Statements of Cash Flows (Unaudited)
|
||||||||
For the Six Months
|
||||||||
Ended June 30,
|
||||||||
2012
|
2011
|
|||||||
(In Thousands)
|
||||||||
Cash Flows from Operating Activities
|
||||||||
Net Income
|
$ | 1,135 | $ | 1,036 | ||||
Adjustments to Reconcile Net Income to Net Cash (Used in) Provided by Operating Activities:
|
||||||||
Depreciation
|
107 | 94 | ||||||
Provision for (Recovery of) Loan Losses
|
128 | (30 | ) | |||||
Net Increase in RRP Shares Earned
|
499 | 488 | ||||||
Stock Option Plan Expense
|
118 | 121 | ||||||
Discount Accretion Net of Premium Amortization
|
74 | (55 | ) | |||||
Deferred Income Tax Benefit
|
(27 | ) | (27 | ) | ||||
Gain on Sale of Loans
|
(377 | ) | (149 | ) | ||||
Gain on the Sale of Property and Equipment
|
(5 | ) | (5 | ) | ||||
Gain on Sale of Other Real Estate Owned
|
(3 | ) | - | |||||
Originations of Loans Held-for-Sale
|
(20,098 | ) | (11,726 | ) | ||||
Proceeds from Sales of Loans Held-for-Sale
|
17,202 | 10,073 | ||||||
Net Increase in Loans Held-for-Sale
|
(2,869 | ) | - | |||||
Decrease in Accrued Interest Receivable
|
3 | 71 | ||||||
Impairment of Other Real Estate Owned
|
60 | 215 | ||||||
Increase in Other Assets
|
(13 | ) | (105 | ) | ||||
Decrease in Accrued Interest Payable
|
(21 | ) | (66 | ) | ||||
Increase in Other Liabilities
|
276 | 226 | ||||||
Net Cash (Used in) Provided by Operating Activities
|
(3,811 | ) | 161 | |||||
Cash Flows from Investing Activities
|
||||||||
Purchase of Certificates of Deposit
|
- | (450 | ) | |||||
Purchase of Securities Available-for-Sale
|
- | (21,500 | ) | |||||
Purchase of Securities Held-to-Maturity
|
(31,353 | ) | (3,820 | ) | ||||
Proceeds from Maturities of Certificates of Deposit
|
261 | 448 | ||||||
Proceeds from Maturities of Securities Available-for-Sale
|
8,474 | 26,235 | ||||||
Proceeds from Maturities of Securities Held-to-Maturity
|
9,905 | 11,211 | ||||||
Net Increase in Loans Receivable
|
(13,741 | ) | (4,519 | ) | ||||
Purchase of Property and Equipment
|
(803 | ) | (66 | ) | ||||
Proceeds from Sale of Property and Equipment
|
22 | 5 | ||||||
Proceeds from Sale of Other Real Estate Owned
|
153 | 350 | ||||||
Net Increase in Investment in Federal Home Loan Bank Stock
|
(446 | ) | (12 | ) | ||||
Net Cash (Used in) Provided by Investing Activities
|
(27,528 | ) | 7,882 |
For the Six Months
|
||||||||
Ended June 30,
|
||||||||
2012
|
2011
|
|||||||
(In Thousands)
|
||||||||
Cash Flows from Financing Activities
|
||||||||
Increase in Deposits
|
1,091 | 3,474 | ||||||
(Decrease) Increase in Advances by Borrowers for Taxes and Insurance
|
(29 | ) | 16 | |||||
Increase (Decrease) in Borrowings
|
10,053 | (2,949 | ) | |||||
Purchase of Treasury stock
|
(3,689 | ) | (3,102 | ) | ||||
Proceeds from Exercise of Stock Options
|
54 | - | ||||||
Net Cash Provided by (Used in) Financing Activities
|
7,480 | (2,561 | ) | |||||
Net (Decrease) Increase in Cash and Cash Equivalents
|
(23,859 | ) | 5,482 | |||||
Cash and Cash Equivalents, Beginning of Year
|
27,589 | 6,610 | ||||||
Cash and Cash Equivalents, End of Period
|
$ | 3,730 | $ | 12,092 | ||||
Supplemental Disclosure of Cash Flow Information
|
||||||||
Cash Paid During the Period:
|
||||||||
Interest
|
$ | 2,231 | $ | 2,777 | ||||
Income Taxes
|
$ | 526 | $ | 649 | ||||
Loans Transferred to Other Real Estate Owned During the Period
|
$ | 330 | $ | - |
June 30, 2012
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||
Mortgage-Backed Securities
|
||||||||||||||||
GNMA
|
$ | 97 | $ | 5 | $ | - | $ | 102 | ||||||||
FNMA
|
4,625 | 353 | - | 4,978 | ||||||||||||
FHLMC
|
2,452 | 184 | - | 2,636 | ||||||||||||
7,174 | 542 | - | 7,716 | |||||||||||||
U.S. Government and Agency Obligations
|
5,960 | 210 | - | 6,170 | ||||||||||||
Equity Securities
|
183 | 59 | - | 242 | ||||||||||||
Total
|
$ | 13,317 | $ | 811 | $ | - | $ | 14,128 |
December 31, 2011
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||
Mortgage-Backed Securities
|
||||||||||||||||
GNMA
|
$ | 146 | $ | 9 | $ | - | $ | 155 | ||||||||
FNMA
|
6,347 | 470 | - | 6,817 | ||||||||||||
FHLMC
|
3,155 | 229 | - | 3,384 | ||||||||||||
9,648 | 708 | - | 10,356 | |||||||||||||
U.S. Government and Agency Obligations
|
11,949 | 262 | - | 12,211 | ||||||||||||
Equity Securities
|
183 | - | - | 183 | ||||||||||||
Total
|
$ | 21,780 | $ | 970 | $ | - | $ | 22,750 |
June 30, 2012
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Mortgage-Backed Securities
|
||||||||||||||||
GNMA
|
$ | 5,225 | $ | 227 | $ | - | $ | 5,452 | ||||||||
FNMA
|
35,779 | 2,016 | - | 37,795 | ||||||||||||
FHLMC
|
12,197 | 1,063 | - | 13,260 | ||||||||||||
53,201 | 3,306 | - | 56,507 | |||||||||||||
Collateralized Mortgage Obligations
|
||||||||||||||||
FNMA
|
13,148 | 61 | - | 13,209 | ||||||||||||
FHLMC
|
14,594 | 139 | - | 14,733 | ||||||||||||
$ | 80,943 | $ | 3,506 | $ | - | $ | 84,449 |
December 31, 2011
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Mortgage-Backed Securities
|
||||||||||||||||
GNMA
|
$ | 5,987 | $ | 244 | $ | - | $ | 6,231 | ||||||||
FNMA
|
38,994 | 2,031 | - | 41,025 | ||||||||||||
FHLMC
|
14,600 | 1,211 | - | 15,811 | ||||||||||||
$ | 59,581 | $ | 3,486 | $ | - | $ | 63,067 |
Available-for-Sale Securities
|
Held-to-Maturity Securities
|
|||||||||||||||
Amortized
|
Estimated
|
Amortized
|
Estimated
|
|||||||||||||
Cost
|
Fair Value
|
Cost
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Amounts Maturing in:
|
||||||||||||||||
Less than One Year
|
$ | 480 | $ | 498 | $ | - | $ | - | ||||||||
One to Five Years
|
6,903 | 7,166 | 435 | 461 | ||||||||||||
Five to Ten Years
|
5,230 | 5,658 | 12,050 | 13,052 | ||||||||||||
Over Ten Years
|
521 | 564 | 68,458 | 70,936 | ||||||||||||
$ | 13,134 | $ | 13,886 | $ | 80,943 | $ | 84,449 | |||||||||
Equity Securities
|
183 | 242 | - | - | ||||||||||||
Total
|
$ | 13,317 | $ | 14,128 | $ | 80,943 | $ | 84,449 |
June 30, 2012
|
December 31, 2011
|
|||||||
(In Thousands)
|
||||||||
Loans Secured by Mortgages on Real Estate
|
||||||||
1-4 Family Residential
|
$ | 114,661 | $ | 105,718 | ||||
Home Equity Loans and Lines
|
21,219 | 18,467 | ||||||
Multi-family Residential
|
19,782 | 14,591 | ||||||
Commercial Real Estate
|
60,327 | 56,492 | ||||||
Land
|
210 | 1,299 | ||||||
Total Loans Secured by Real Estate
|
216,199 | 196,567 | ||||||
Consumer and Other Loans
|
||||||||
Loans Secured by Deposits
|
468 | 568 | ||||||
Other
|
319 | 452 | ||||||
Total Consumer and Other Loans
|
787 | 1,020 | ||||||
Less:
|
||||||||
Allowance for Loan Losses
|
(1,821 | ) | (1,805 | ) | ||||
Net Deferred Loan Origination Fess/Costs
|
(108 | ) | (150 | ) | ||||
Total Loans, Net
|
$ | 215,057 | $ | 195,632 |
90 Days
|
||||||||||||||||||||||||
or More
|
||||||||||||||||||||||||
30-89 Days
|
Past Due
|
Nonaccrual
|
Total
|
Current
|
Total
|
|||||||||||||||||||
June 30, 2012
|
Past Due
|
and Accruing
|
Loans
|
Past Due
|
Loans
|
Loans
|
||||||||||||||||||
Real Estate Secured Loans
|
(In Thousands)
|
|||||||||||||||||||||||
1-4 Family Residential
|
$ | - | $ | - | $ | 571 | $ | 571 | $ | 114,090 | $ | 114,661 | ||||||||||||
Home Equity Loans and Lines
|
75 | - | 444 | 519 | 20,700 | 21,219 | ||||||||||||||||||
Multi-family Residential
|
- | - | 27 | 27 | 19,755 | 19,782 | ||||||||||||||||||
Commercial Real Estate
|
- | - | 48 | 48 | 60,279 | 60,327 | ||||||||||||||||||
Land
|
- | - | - | - | 210 | 210 | ||||||||||||||||||
Consumer and Other Loans
|
4 | - | 42 | 46 | 741 | 787 | ||||||||||||||||||
Total
|
$ | 79 | $ | - | $ | 1,132 | $ | 1,211 | $ | 215,775 | $ | 216,986 |
90 Days
|
||||||||||||||||||||||||
or More
|
||||||||||||||||||||||||
30-89 Days
|
Past Due
|
Nonaccrual
|
Total
|
Current
|
Total
|
|||||||||||||||||||
December 31, 2011
|
Past Due
|
and Accruing
|
Loans
|
Past Due
|
Loans
|
Loans
|
||||||||||||||||||
Real Estate Secured Loans
|
(in Thousands)
|
|||||||||||||||||||||||
1-4 Family Residential
|
$ | 463 | $ | - | $ | 110 | $ | 573 | $ | 105,145 | $ | 105,718 | ||||||||||||
Home Equity Loans and
|
||||||||||||||||||||||||
Lines
|
125 | - | 569 | 694 | 17,773 | 18,467 | ||||||||||||||||||
Multi-family Residential
|
- | - | - | - | 14,591 | 14,591 | ||||||||||||||||||
Commercial Real Estate
|
- | - | 330 | 330 | 56,162 | 56,492 | ||||||||||||||||||
Land
|
- | - | - | - | 1,299 | 1,299 | ||||||||||||||||||
Consumer and Other Loans
|
- | - | 65 | 65 | 955 | 1,020 | ||||||||||||||||||
Total
|
$ | 588 | $ | - | $ | 1,074 | $ | 1,662 | $ | 195,925 | $ | 197,587 |
Six Months Ended
|
Year Ended
|
|||||||
June 30, 2012
|
December 31, 2011
|
|||||||
(In Thousands)
|
||||||||
Balance, Beginning of Period
|
$ | 1,805 | $ | 1,759 | ||||
Provision for Loan Losses
|
128 | 53 | ||||||
Loan Recoveries
|
11 | 1 | ||||||
Charge-Offs
|
(123 | ) | (8 | ) | ||||
Balance, End of Period
|
$ | 1,821 | $ | 1,805 |
Real Estate Secured Mortgage Loans
|
||||||||||||||||||||||||||||
1-4 Family
|
Home Equity
|
Multi-Family
|
Consumer
|
|||||||||||||||||||||||||
Six Months Ended June 30, 2012
|
Residential
|
Loans/Lines
|
Residential
|
Commercial
|
Land
|
and Other
|
Total
|
|||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Balance, Beginning of Year
|
$ | 889 | $ | 207 | $ | 148 | $ | 485 | $ | 2 | $ | 74 | $ | 1,805 | ||||||||||||||
Provision for (Recovery of) Loan Losses
|
14 | 26 | 25 | 59 | - | 4 | 128 | |||||||||||||||||||||
Charge-Offs
|
- | (48 | ) | - | - | - | (75 | ) | (123 | ) | ||||||||||||||||||
Recoveries of prior charge-offs
|
5 | 2 | - | - | - | 4 | 11 | |||||||||||||||||||||
Balance, End of Period
|
$ | 908 | $ | 187 | $ | 173 | $ | 544 | $ | 2 | $ | 7 | $ | 1,821 | ||||||||||||||
Ending Balance Allocated to:
|
||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
Loans collectively evaluated for impairment
|
908 | 187 | 173 | 544 | 2 | 7 | 1,821 | |||||||||||||||||||||
$ | 908 | $ | 187 | $ | 173 | $ | 544 | $ | 2 | $ | 7 | $ | 1,821 | |||||||||||||||
Ending Loan Balance Disaggregated by Evaluation Method
|
||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
Loans collectively evaluated for impairment
|
114,661 | 21,219 | 19,782 | 60,327 | 210 | 787 | 216,986 | |||||||||||||||||||||
$ | 114,661 | $ | 21,219 | $ | 19,782 | $ | 60,327 | $ | 210 | $ | 787 | $ | 216,986 |
Real Estate Secured Mortgage Loans
|
||||||||||||||||||||||||||||
1-4 Family
|
Home Equity
|
Multi-Family
|
Consumer
|
|||||||||||||||||||||||||
Six Months Ended June 30, 2011
|
Residential
|
Loans/Lines
|
Residential
|
Commercial
|
Land
|
and Other
|
Total
|
|||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Balance, Beginning of Year
|
$ | 858 | $ | 270 | $ | 100 | $ | 442 | $ | 9 | $ | 80 | $ | 1,759 | ||||||||||||||
Provision for (Recovery of) Loan Losses
|
3 | (83 | ) | 30 | 29 | (5 | ) | (4 | ) | (30 | ) | |||||||||||||||||
Loans Charged-Off
|
- | (2 | ) | - | - | - | - | (2 | ) | |||||||||||||||||||
Recoveries of prior charge-offs
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Balance, End of Period
|
$ | 861 | $ | 185 | $ | 130 | $ | 471 | $ | 4 | $ | 76 | $ | 1,727 | ||||||||||||||
Ending Balance Allocated to:
|
||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
$ | - | $ | 68 | $ | - | $ | - | $ | - | $ | 66 | $ | 134 | ||||||||||||||
Loans collectively evaluated for impairment
|
861 | 117 | 130 | 471 | 4 | 10 | 1,593 | |||||||||||||||||||||
$ | 861 | $ | 185 | $ | 130 | $ | 471 | $ | 4 | $ | 76 | $ | 1,727 | |||||||||||||||
Ending Loan Balance Disaggregated by Evaluation Method
|
||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
$ | - | $ | 172 | $ | - | $ | - | $ | - | $ | 66 | $ | 238 | ||||||||||||||
Loans collectively evaluated for impairment
|
98,644 | 15,225 | 15,661 | 55,311 | 1,132 | 1,126 | 187,099 | |||||||||||||||||||||
$ | 98,644 | $ | 15,397 | $ | 15,661 | $ | 55,311 | $ | 1,132 | $ | 1,192 | $ | 187,337 |
June 30, 2012
|
December 31, 2011
|
|||||||
(In Thousands)
|
||||||||
Impaired Loans Requiring a Loss Allowance
|
$ | - | $ | 232 | ||||
Imparied Loans not Requiring a Loss Allowance
|
1,132 | 842 | ||||||
Total Impaired Loans
|
$ | 1,132 | $ | 1,074 | ||||
Loss Allowance on Impaired Loans
|
$ | - | $ | 128 |
Average
|
||||||||||||||||||||
Unpaid
|
Recorded
|
Interest
|
||||||||||||||||||
Recorded
|
Principal
|
Related
|
Investment
|
Income
|
||||||||||||||||
As of June 30, 2012
|
Investment
|
Balance
|
Allowance
|
YTD
|
Recognized
|
|||||||||||||||
Impaired loans with no related allowance:
|
(In Thousands)
|
|||||||||||||||||||
Loans Secured by Mortgages on Real Estate
|
||||||||||||||||||||
1-4 Family Residential
|
$ | 571 | $ | 571 | $ | - | $ | 381 | $ | 4 | ||||||||||
Home Equity Loans and Lines
|
444 | 444 | - | 333 | 9 | |||||||||||||||
Multi-family Residential
|
27 | 27 | - | 18 | - | |||||||||||||||
Commercial Real Estate
|
48 | 48 | - | 142 | - | |||||||||||||||
Land
|
- | - | - | - | - | |||||||||||||||
Consumer and Other Loans
|
42 | 42 | - | 14 | 3 | |||||||||||||||
Total
|
$ | 1,132 | $ | 1,132 | $ | - | $ | 888 | $ | 16 | ||||||||||
Impaired loans with a related allowance:
|
||||||||||||||||||||
Loans Secured by Mortgages on Real Estate
|
||||||||||||||||||||
1-4 Family Residential
|
$ | - | $ | - | $ | - | $ | 36 | $ | - | ||||||||||
Home Equity Loans and Lines
|
- | - | - | 153 | - | |||||||||||||||
Multi-family Residential
|
- | - | - | - | - | |||||||||||||||
Commercial Real Estate
|
- | - | - | - | - | |||||||||||||||
Land
|
- | - | - | - | - | |||||||||||||||
Consumer and Other Loans
|
- | - | - | 22 | - | |||||||||||||||
Total
|
$ | - | $ | - | $ | - | $ | 211 | $ | - | ||||||||||
Total Impaired Loans
|
||||||||||||||||||||
Loans Secured by Mortgages on Real Estate
|
||||||||||||||||||||
1-4 Family Residential
|
$ | 571 | $ | 571 | $ | - | $ | 417 | $ | 4 | ||||||||||
Home Equity Loans and Lines
|
444 | 444 | - | 486 | 9 | |||||||||||||||
Multi-family Residential
|
27 | 27 | - | 18 | - | |||||||||||||||
Commercial Real Estate
|
48 | 48 | - | 142 | - | |||||||||||||||
Land
|
- | - | - | - | - | |||||||||||||||
Consumer and Other Loans
|
42 | 42 | - | 36 | 3 | |||||||||||||||
Total
|
$ | 1,132 | $ | 1,132 | $ | - | $ | 1,099 | $ | 16 |
Average
|
||||||||||||||||||||
Unpaid
|
Recorded
|
Interest
|
||||||||||||||||||
Recorded
|
Principal
|
Related
|
Investment
|
Income
|
||||||||||||||||
As of December 31, 2011
|
Investment
|
Balance
|
Allowance
|
YTD
|
Recognized
|
|||||||||||||||
Impaired loans with no related allowance:
|
(In Thousands)
|
|||||||||||||||||||
Loans Secured by Mortgages on Real Estate
|
||||||||||||||||||||
1-4 Family Residential
|
$ | 110 | $ | 110 | $ | - | $ | 95 | $ | 4 | ||||||||||
Home Equity Loans and Lines
|
402 | 402 | - | 346 | 10 | |||||||||||||||
Multi-family Residential
|
- | - | - | - | - | |||||||||||||||
Commercial Real Estate
|
330 | 330 | - | 66 | 16 | |||||||||||||||
Land
|
- | - | - | 14 | - | |||||||||||||||
Consumer and Other Loans
|
- | - | - | 8 | - | |||||||||||||||
Total
|
$ | 842 | $ | 842 | $ | - | $ | 529 | $ | 30 | ||||||||||
Impaired loans with a related allowance:
|
||||||||||||||||||||
Loans Secured by Mortgages on Real Estate
|
||||||||||||||||||||
1-4 Family Residential
|
$ | - | $ | - | $ | 2 | $ | - | $ | - | ||||||||||
Home Equity Loans and Lines
|
167 | 167 | 61 | 233 | 17 | |||||||||||||||
Multi-family Residential
|
- | - | - | - | - | |||||||||||||||
Commercial Real Estate
|
- | - | - | - | - | |||||||||||||||
Land
|
- | - | - | - | - | |||||||||||||||
Consumer and Other Loans
|
65 | 65 | 65 | 67 | 5 | |||||||||||||||
Total
|
$ | 232 | $ | 232 | $ | 128 | $ | 300 | $ | 22 | ||||||||||
Total Impaired Loans
|
||||||||||||||||||||
Loans Secured by Mortgages on Real Estate
|
||||||||||||||||||||
1-4 Family Residential
|
$ | 110 | $ | 110 | 2 | $ | 95 | $ | 4 | |||||||||||
Home Equity Loans and Lines
|
569 | 569 | 61 | 579 | 27 | |||||||||||||||
Multi-family Residential
|
- | - | - | - | - | |||||||||||||||
Commercial Real Estate
|
330 | 330 | - | 66 | 16 | |||||||||||||||
Land
|
- | - | - | 14 | - | |||||||||||||||
Consumer and Other Loans
|
65 | 65 | 65 | 75 | 5 | |||||||||||||||
Total
|
$ | 1,074 | $ | 1,074 | $ | 128 | $ | 829 | $ | 52 |
Real Estate Secured Mortgage Loans
|
||||||||||||||||||||||||||||
1-4 Family
|
Home Equity
|
Multi-Family
|
Consumer
|
|||||||||||||||||||||||||
June 30, 2012
|
Residential
|
Loans/Lines
|
Residential
|
Commercial
|
Land
|
and Other
|
Total
|
|||||||||||||||||||||
Credit Classification:
|
(In Thousands)
|
|||||||||||||||||||||||||||
Pass
|
$ | 114,090 | $ | 20,775 | $ | 19,755 | $ | 60,279 | $ | 210 | $ | 745 | $ | 215,854 | ||||||||||||||
Special Mention
|
- | 68 | - | - | - | - | 68 | |||||||||||||||||||||
Substandard
|
571 | 376 | 27 | 48 | - | 42 | 1,064 | |||||||||||||||||||||
Loss
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Total
|
$ | 114,661 | $ | 21,219 | $ | 19,782 | $ | 60,327 | $ | 210 | $ | 787 | $ | 216,986 |
Real Estate Secured Mortgage Loans
|
||||||||||||||||||||||||||||
1-4 Family
|
Home Equity
|
Multi-Family
|
Consumer
|
|||||||||||||||||||||||||
December 31, 2011
|
Residential
|
Loans/Lines
|
Residential
|
Commercial
|
Land
|
and Other
|
Total
|
|||||||||||||||||||||
Credit Classification:
|
(In Thousands)
|
|||||||||||||||||||||||||||
Pass
|
$ | 105,608 | $ | 17,984 | $ | 14,591 | $ | 56,162 | $ | 1,299 | $ | 955 | $ | 196,599 | ||||||||||||||
Special Mention
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Substandard
|
110 | 316 | - | 330 | - | - | 756 | |||||||||||||||||||||
Loss
|
- | 167 | - | - | - | 65 | 232 | |||||||||||||||||||||
Total
|
$ | 105,718 | $ | 18,467 | $ | 14,591 | $ | 56,492 | $ | 1,299 | $ | 1,020 | $ | 197,587 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net Income
|
$ | 616,000 | $ | 457,000 | $ | 1,135,000 | $ | 1,036,000 | ||||||||
Weighted Average Shares Issued
|
6,345,732 | 6,345,732 | 6,345,732 | 6,345,732 | ||||||||||||
Weighted Average Unearned ESOP Shares
|
(393,389 | ) | (418,772 | ) | (393,389 | ) | (418,793 | ) | ||||||||
Weighted Average Unearned RRP Shares
|
(77,596 | ) | (122,220 | ) | (88,039 | ) | (132,499 | ) | ||||||||
Weighted Average Treasury Shares
|
(3,181,276 | ) | (2,799,001 | ) | (3,139,144 | ) | (2,757,316 | ) | ||||||||
Weighted Average Shares Outstanding for Basic EPS
|
2,693,471 | 3,005,739 | 2,725,160 | 3,037,124 | ||||||||||||
Earnings per Share, Basic
|
$ | 0.23 | $ | 0.15 | $ | 0.42 | $ | 0.34 | ||||||||
Weighted Average Shares Outstanding for Basic EPS
|
2,693,471 | 3,005,739 | 2,725,160 | 3,037,124 | ||||||||||||
Effect of Dilutive Securities
|
137,231 | 122,989 | 136,825 | 115,280 | ||||||||||||
Weighted Average Shares Outstanding for Diluted EPS
|
2,830,702 | 3,128,728 | 2,861,985 | 3,152,404 | ||||||||||||
Earnings per Shares, Diluted
|
$ | 0.22 | $ | 0.15 | $ | 0.40 | $ | 0.33 |
Minimum to be Well
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
Minumum for Adequacy
|
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Purposes
|
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars In Thousands)
|
||||||||||||||||||||||||
June 30, 2012
|
||||||||||||||||||||||||
Tangible Capital
|
$ | 47,811 | 14.90 | % | $ | 4,812 | 1.50 | % | N/A | N/A | ||||||||||||||
Core/Leverage Capital
|
47,811 | 14.90 | % | 9,624 | 3.00 | % | $ | 16,041 | 5.00 | % | ||||||||||||||
Tier 1 Risk-Based Capital
|
47,811 | 27.83 | % | 6,872 | 4.00 | % | 10,308 | 6.00 | % | |||||||||||||||
Total Risk-Based Capital
|
49,632 | 28.89 | % | 13,744 | 8.00 | % | 17,180 | 10.00 | % | |||||||||||||||
December 31, 2011
|
||||||||||||||||||||||||
Tangible Capital
|
$ | 46,684 | 15.00 | % | $ | 4,668 | 1.50 | % | N/A | N/A | ||||||||||||||
Core/Leverage Capital
|
46,684 | 15.00 | % | 9,336 | 3.00 | % | $ | 15,560 | 5.00 | % | ||||||||||||||
Tier 1 Risk-Based Capital
|
46,623 | 29.32 | % | 6,360 | 4.00 | % | 9,540 | 6.00 | % | |||||||||||||||
Total Risk-Based Capital
|
48,300 | 30.38 | % | 12,720 | 8.00 | % | 15,900 | 10.00 | % |
June 30, 2012
|
December 31, 2011
|
|||||||
(In Thousands)
|
||||||||
Capital Under GAAP
|
$ | 48,266 | $ | 47,277 | ||||
Unrealized Gains on Available-for-Sale Securities
|
(455 | ) | (593 | ) | ||||
Tier 1 Capital
|
47,811 | 46,684 | ||||||
Allowance for Loan Losses
|
1,821 | 1,677 | ||||||
Recourse Obligations
|
- | (61 | ) | |||||
Total Risk-Based Capital
|
$ | 49,632 | $ | 48,300 |
·
|
Level 1 - Quoted prices for identical assets or liabilities in active markets.
|
·
|
Level 2 - Observable inputs other than quoted prices included within Level I, such as quoted prices for similar instrumentsin active markets, quoted prices for identical or similar instruments in markets that are not active, or other inputs that areobservable in the market or can be corroborated by observable market data.
|
·
|
Level 3 - Inputs are generally unobservable and typically reflect management’s estimates of assumptions that marketparticipants would use in pricing the asset or liability. The fair values are therefore determined using model-basedtechniques that include option pricing models, discounted cash flow models, and similar techniques.
|
Fair Value Measurements
|
||||||||||||||||
June 30, 2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
Assets:
|
(In Thousands)
|
|||||||||||||||
Available-for-Sale Securities
|
||||||||||||||||
Mortgage-Backed Securities
|
$ | - | $ | 7,716 | $ | - | $ | 7,716 | ||||||||
US Government and
|
||||||||||||||||
Agency Obligations
|
- | 6,170 | - | 6,170 | ||||||||||||
Equity Securities
|
242 | - | - | 242 | ||||||||||||
Loans Held-for-Sale
|
- | 2,943 | - | 2,943 | ||||||||||||
Total
|
$ | 242 | $ | 16,829 | $ | - | $ | 17,071 |
Fair Value Measurements
|
||||||||||||||||
December 31, 2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
Assets:
|
(In Thousands)
|
|||||||||||||||
Available-for-Sale Securities
|
||||||||||||||||
Mortgage-Backed Securities
|
$ | - | $ | 10,356 | $ | - | $ | 10,356 | ||||||||
US Government and
|
||||||||||||||||
Agency Obligations
|
12,211 | - | 12,211 | |||||||||||||
Equity Securities
|
183 | - | - | 183 | ||||||||||||
Total
|
$ | 183 | $ | 22,567 | $ | - | $ | 22,750 |
Fair Value Measurements
|
||||||||||||||||
June 30, 2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
Assets:
|
(In Thousands)
|
|||||||||||||||
Impaired Loans
|
$ | - | $ | - | $ | 1,132 | $ | 1,132 | ||||||||
Other Real Estate Owned
|
- | 652 | - | 652 | ||||||||||||
Total
|
$ | - | $ | 652 | $ | 1,132 | $ | 1,784 |
Fair Value Measurements
|
||||||||||||||||
December 31, 2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
Assets:
|
(In Thousands)
|
|||||||||||||||
Impaired Loans
|
$ | - | $ | - | $ | 947 | $ | 947 | ||||||||
Other Real Estate Owned
|
- | 532 | - | 532 | ||||||||||||
Total
|
$ | - | $ | 532 | $ | 947 | $ | 1,479 |
June 30, 2012
|
December 31, 2011
|
|||||||||||||||
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||
Cash and Cash Equivalents
|
$ | 3,730 | $ | 3,730 | $ | 27,589 | $ | 27,589 | ||||||||
Certificates of Deposit
|
481 | 484 | 742 | 745 | ||||||||||||
Securities
|
95,071 | 98,577 | 82,331 | 85,817 | ||||||||||||
Loans
|
216,878 | 226,802 | 197,437 | 206,594 | ||||||||||||
Less Allowance for Loan Losses
|
(1,821 | ) | (1,821 | ) | (1,805 | ) | (1,805 | ) | ||||||||
Loans, Net of Allowance
|
215,057 | 224,981 | 195,632 | 204,789 | ||||||||||||
Federal Home Loan Bank Stock
|
1,989 | 1,989 | 1,543 | 1,543 | ||||||||||||
Financial Liabilities
|
||||||||||||||||
Deposits
|
$ | 195,417 | $ | 199,346 | $ | 194,326 | $ | 200,413 | ||||||||
Borrowings
|
67,166 | 70,343 | 57,113 | 60,489 | ||||||||||||
Unrecognized Financial Instruments
|
||||||||||||||||
Commitments to Extend Credit
|
$ | 24,324 | $ | 24,327 | $ | 18,518 | $ | 18,523 |
Three months Ended June 30,
|
||||||||||||||||||||||||
2012
|
2011
|
|||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Interest-Earning Assets:
|
||||||||||||||||||||||||
Loans Receivable (1)
|
$ | 210,157 | $ | 2,796 | 5.32 | % | $ | 184,007 | $ | 2,732 | 5.94 | % | ||||||||||||
Mortgage-backed Securities
|
91,912 | 761 | 3.31 | % | 68,346 | 824 | 4.82 | % | ||||||||||||||||
Investment Securities
|
6,409 | 36 | 2.25 | % | 51,714 | 201 | 1.55 | % | ||||||||||||||||
Other Interest-Earning Assets
|
4,879 | 4 | 0.33 | % | 10,769 | 7 | 0.26 | % | ||||||||||||||||
Total Interest-Earning Assets
|
313,357 | 3,597 | 4.59 | % | 314,836 | 3,764 | 4.78 | % | ||||||||||||||||
Non-Interest Earning Assets
|
8,145 | 7,962 | ||||||||||||||||||||||
Total Assets
|
$ | 321,502 | $ | 322,798 | ||||||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Passbook, Checking and Money Market Accounts
|
$ | 50,394 | 29 | 0.23 | % | $ | 45,950 | 42 | 0.37 | % | ||||||||||||||
Certificates of Deposit
|
133,026 | 505 | 1.52 | % | 136,331 | 652 | 1.91 | % | ||||||||||||||||
Total Interest-Bearing Deposits
|
183,420 | 534 | 1.16 | % | 182,281 | 694 | 1.52 | % | ||||||||||||||||
Borrowings
|
65,792 | 565 | 3.44 | % | 66,913 | 653 | 3.90 | % | ||||||||||||||||
Total Interest-Bearing Liabilities
|
249,212 | 1,099 | 1.76 | % | 249,194 | 1,347 | 2.16 | % | ||||||||||||||||
Non-Interest Bearing Liabilities
|
15,115 | 13,383 | ||||||||||||||||||||||
Total Liabilities
|
264,327 | 262,577 | ||||||||||||||||||||||
Stockholders' Equity
|
57,175 | 60,221 | ||||||||||||||||||||||
Total Liabilities and Stockholders' Equity
|
$ | 321,502 | $ | 322,798 | ||||||||||||||||||||
Net Interest-Earning Assets
|
$ | 64,145 | $ | 65,642 | ||||||||||||||||||||
Net Interest Income; Average Interest Rate Spread
|
$ | 2,498 | 2.83 | % | $ | 2,417 | 2.62 | % | ||||||||||||||||
Net Interest Margin (2)
|
3.19 | % | 3.07 | % | ||||||||||||||||||||
Average Interest-Earning Assets to Average Interest-Bearing Liabilities
|
125.74 | % | 126.34 | % |
(1)
|
Includes nonaccrual loans during the respective periods. Calculated net of deferred fees/costs and allowance for loan losses.
|
(2)
|
Equals net interest income divided by average interest-earning assets.
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
2012
|
2011
|
|||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Interest-Earning Assets:
|
||||||||||||||||||||||||
Loans Receivable (1)
|
$ | 205,305 | $ | 5,519 | 5.38 | % | $ | 183,433 | $ | 5,462 | 5.96 | % | ||||||||||||
Mortgage-backed Securities
|
88,510 | 1,541 | 3.48 | % | 71,015 | 1,721 | 4.85 | % | ||||||||||||||||
Investment Securities
|
7,238 | 76 | 2.10 | % | 51,056 | 397 | 1.56 | % | ||||||||||||||||
Other Interest-Earning Assets
|
9,007 | 13 | 0.29 | % | 8,770 | 15 | 0.34 | % | ||||||||||||||||
Total Interest-Earning Assets
|
310,060 | 7,149 | 4.61 | % | 314,274 | 7,595 | 4.83 | % | ||||||||||||||||
Non-Interest Earning Assets
|
7,644 | 8,035 | ||||||||||||||||||||||
Total Assets
|
$ | 317,704 | $ | 322,309 | ||||||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Passbook, Checking and Money Market Accounts
|
$ | 50,062 | 57 | 0.23 | % | $ | 45,624 | 84 | 0.37 | % | ||||||||||||||
Certificates of Deposit
|
133,366 | 1,036 | 1.55 | % | 135,775 | 1,320 | 1.94 | % | ||||||||||||||||
Total Interest-Bearing Deposits
|
183,428 | 1,093 | 1.19 | % | 181,399 | 1,404 | 1.55 | % | ||||||||||||||||
Borrowings
|
62,395 | 1,117 | 3.58 | % | 67,540 | 1,306 | 3.87 | % | ||||||||||||||||
Total Interest-Bearing Liabilities
|
245,823 | 2,210 | 1.80 | % | 248,939 | 2,710 | 2.18 | % | ||||||||||||||||
Non-Interest Bearing Liabilities
|
14,446 | 13,032 | ||||||||||||||||||||||
Total Liabilities
|
260,269 | 261,971 | ||||||||||||||||||||||
Stockholders' Equity
|
57,435 | 60,338 | ||||||||||||||||||||||
Total Liabilities and Stockholders' Equity
|
$ | 317,704 | $ | 322,309 | ||||||||||||||||||||
Net Interest-Earning Assets
|
$ | 64,237 | $ | 65,335 | ||||||||||||||||||||
Net Interest Income; Average Interest Rate Spread
|
$ | 4,939 | 2.81 | % | $ | 4,885 | 2.65 | % | ||||||||||||||||
Net Interest Margin (2)
|
3.19 | % | 3.11 | % | ||||||||||||||||||||
Average Interest-Earning Assets to Average Interest-Bearing Liabilities
|
126.13 | % | 126.25 | % |
(1)
|
Includes nonaccrual loans during the respective periods. Calculated net of deferred fees/costs and allowance for loan losses.
|
(2)
|
Equals net interest income divided by average interest-earning assets.
|
Payments Due by Period
|
||||||||||||||||||||
More Than
|
More Than
|
|||||||||||||||||||
1 Year
|
3 Years
|
More Than
|
||||||||||||||||||
Total
|
To 1 Year
|
to 3 Years
|
to 5 Years
|
5 Years
|
||||||||||||||||
(Dollars In Thousands)
|
||||||||||||||||||||
Certificates of Deposit
|
$ | 133,060 | $ | 84,462 | $ | 33,535 | $ | 15,063 | $ | - | ||||||||||
FHLB Advances and Other Borrowings
|
67,166 | 37,987 | 8,413 | 17,998 | 2,768 | |||||||||||||||
Total Long-Term Debt
|
200,226 | 122,449 | 41,948 | 33,061 | 2,768 | |||||||||||||||
Operating Lease Obligations
|
$ | 128 | $ | 34 | $ | 68 | $ | 26 | $ | - | ||||||||||
Total Contractual Obligations
|
$ | 200,354 | $ | 122,483 | $ | 42,016 | $ | 33,087 | $ | 2,768 |
Total Number
|
Maximum
|
|||||||||||||||
of Shares
|
Number of
|
|||||||||||||||
Total
|
Purchased as
|
Shares that May
|
||||||||||||||
Number of
|
Average
|
Part of Publicly
|
Yet be Purchased
|
|||||||||||||
Shares
|
Price Paid
|
Announced
|
Under the Plan
|
|||||||||||||
Period
|
Purchased
|
per Share
|
Plan or Program
|
or Program (1)(2)
|
||||||||||||
April 1 - April 30, 2012
|
- | - | - | 134,989 | ||||||||||||
May 1 - May 31, 2012
|
134,989 | $ | 16.20 | 134,989 | 155,205 | |||||||||||
June 1 - June 30, 2012
|
71,313 | 16.01 | 71,313 | 83,892 | ||||||||||||
Total
|
206,302 | $ | 16.13 | 206,302 |
(1)
|
On October 28, 2011, the Company announced a stock repurchase program to acquire up to 5%, or 163,163 shares of its outstanding common stock over a six-month period. On April 27, 2012, the Company extended the duration of this program to October 26, 2012. The repurchase program was completed on May 21, 2012.
|
(2)
|
On May 29, 2012, the Company announced a stock repurchase programs to acquire up to 5%, or 155,205 shares of its outstanding common stock over a six-month period.
|
31.1
|
Rule 13a-14(a)/15d-14(a) /Section 302 Certification of the Chief Executive Officer
|
31.2
|
Rule 13a-14(a)/15d-14(a)/Section 302 Certification of the Chief Financial Officer
|
32.1
|
Section 1350 Certification
|
No.
|
Description
|
|
101.INS
|
XBRL Instance Document.*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.*
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document.*
|
*
|
These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
|
LOUISIANA BANCORP, INC.
|
||
Date: August 14, 2012
|
By:
|
/s/ Lawrence J. LeBon, III
|
Lawrence J. LeBon, III
|
||
President and Chief Executive Officer
|
||
Date: August 14, 2012
|
By:
|
/s/ John LeBlanc
|
John LeBlanc
|
||
Senior Vice President and Chief Financial Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Louisiana Bancorp, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date: August 14, 2012
|
By:
|
/s/ Lawrence J. LeBon, III
|
Lawrence J. LeBon, III
|
||
President and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Louisiana Bancorp, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date: August 14, 2012
|
By:
|
/s/ John LeBlanc
|
John LeBlanc
|
||
Senior Vice President and Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: August 14, 2012
|
By:
|
/s/ Lawrence J. LeBon, III
|
Lawrence J. LeBon, III
|
||
President and Chief Executive Officer
|
||
Date: August 14, 2012
|
By:
|
/s/ John LeBlanc
|
John LeBlanc
|
||
Senior Vice President and Chief Financial Officer
|
Note 3 - Loans (Detail) - Composition of our Total Net Loans Receivable (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2012
|
Dec. 31, 2011
|
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|---|---|
Loans Secured by Mortgages on Real Estate | ||||
Loans receivable | $ 216,986 | $ 197,587 | $ 187,337 | |
Less: | ||||
Allowance for Loan Losses | (1,821) | (1,805) | (1,759) | |
Net Deferred Loan Origination Fess/Costs | (108) | (150) | ||
Total Loans, Net | 215,057 | 195,632 | ||
1-4 Family Residential [Member]
|
||||
Loans Secured by Mortgages on Real Estate | ||||
Loans receivable | 114,661 | 105,718 | 98,644 | |
Home Equity Loans and Lines [Member]
|
||||
Loans Secured by Mortgages on Real Estate | ||||
Loans receivable | 21,219 | 18,467 | 15,397 | |
Multi-family Residential [Member]
|
||||
Loans Secured by Mortgages on Real Estate | ||||
Loans receivable | 19,782 | 14,591 | 15,661 | |
Commercial Real Estate Loans [Member]
|
||||
Loans Secured by Mortgages on Real Estate | ||||
Loans receivable | 60,327 | 56,492 | 55,311 | |
Land Loans [Member]
|
||||
Loans Secured by Mortgages on Real Estate | ||||
Loans receivable | 210 | 1,299 | 1,132 | |
Loans Secured by Real Estate [Member]
|
||||
Loans Secured by Mortgages on Real Estate | ||||
Loans receivable | 216,199 | 196,567 | ||
Loans Secured by Deposits [Member]
|
||||
Loans Secured by Mortgages on Real Estate | ||||
Loans receivable | 468 | 568 | ||
Other Loans [Member]
|
||||
Loans Secured by Mortgages on Real Estate | ||||
Loans receivable | 319 | 452 | ||
Consumer and Other Loans [Member]
|
||||
Loans Secured by Mortgages on Real Estate | ||||
Loans receivable | $ 787 | $ 1,020 | $ 1,192 |
Note 6 - Fair Value of Financial Instruments (Detail) - Fair Value of Financial Instruments (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2012
|
Dec. 31, 2011
|
Jun. 30, 2011
|
Dec. 31, 2010
|
|
Financial Assets | ||||
Cash and Cash Equivalents | $ 3,730 | $ 27,589 | $ 12,092 | $ 6,610 |
Cash and Cash Equivalents | 3,730 | 27,589 | ||
Certificates of Deposit | 481 | 742 | ||
Certificates of Deposit | 484 | 745 | ||
Securities | 95,071 | 82,331 | ||
Securities | 98,577 | 85,817 | ||
Loans | 214,009 | 197,437 | ||
Less Allowance for Loan Losses | (1,821) | (1,805) | (1,759) | |
Loans, Net of Allowance | 215,057 | 195,632 | ||
Federal Home Loan Bank Stock | 1,989 | 1,543 | ||
Financial Liabilities | ||||
Deposits | 195,417 | 194,326 | ||
Deposits | 199,346 | 200,413 | ||
Borrowings | 67,166 | 57,113 | ||
Borrowings | 70,343 | 60,489 | ||
Unrecognized Financial Instruments | ||||
Commitments to Extend Credit | 24,324 | 18,518 | ||
Commitments to Extend Credit | 24,327 | 18,523 | ||
Before Allowance [Member]
|
||||
Financial Assets | ||||
Loans | 216,878 | 197,437 | ||
Loans | 226,802 | 206,594 | ||
Loans, Net of Allowance | 226,802 | 206,594 | ||
Net of Allowance [Member]
|
||||
Financial Assets | ||||
Loans | 224,981 | 204,789 | ||
Loans, Net of Allowance | 215,057 | 195,632 | ||
Loans, Net of Allowance | $ 224,981 | $ 204,789 |
Note 2 - Securities
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment [Text Block] |
NOTE
2 – SECURITIES
A
summary of securities classified as available-for-sale at
June 30, 2012 and December 31, 2011, with gross
unrealized gains and losses, follows:
A summary of
securities classified as held-to-maturity at June 30, 2012
and December 31, 2011, with gross unrealized gains and
losses, follows:
The
amortized cost and fair value of available-for-sale and
held-to-maturity securities by contractual maturity at June
30, 2012, follows. Actual maturities will differ from
contractual maturities because borrowers have the right to
put or prepay obligations with or without call or prepayment
penalties.
At
June 30, 2012, and December 31, 2011, the Company held no
securities that had unrealized losses.
|