XML 21 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
PaymentOnCapitalLease  
Note Payable Related Party

Note 6. Leases

 

In November 2009, the Company entered into a lease agreement for its corporate offices which became effective in January 2010 for a term of sixty-seven months. In September 2014, the lease was amended to include the following: 1) an extension of the lease term to February 28, 2021; 2) modification of the minimum annual and monthly rents for the extended lease term; 3) a rent abatement period of six months commencing October 1, 2014; and 4) an option to extend the term for a period of five years.

 

Since the original lease inception, rental expense had been recognized on a straight-line basis over the life of the lease and was recorded as a deferred rent obligation during the abatement period. The deferred rent was reduced by the difference between the rent due and the straight-line expense upon commencement of the rental payments, which was identical to the lease expense that would have been recognized applying the principals under ASC 842. Since there was no difference in the lease versus rent expense calculation, there was no effect to prior periods and the balance sheet adjustment to record the remaining balances in the Right-of-Use Asset of $177,521, Lease Liability of $209,864, and to eliminate the balance remaining in the deferred rent account of $32,343 was made as of January 1, 2019.

 

The following table summarizes the right-of-use asset and lease liability as of March 31, 2019:

 

Right-of-Use Asset   $ 158,828  
         
Lease Liability   
     Current  $93,317 
     Long-Term   94,724 
   $188,041 

 

Lease expense for each of the three months ended March 31, 2019 and 2018 was $22,745.

 

 The following table summarizes the Company’s scheduled future minimum lease payments as of March 31, 2019:

 

Year Ended December 31:  

 

2019  $78,490 
2020   106,976 
2021   18,124 
Minimum lease payments    203,590 
Less: imputed interest   (15,549)
Present value of minimum lease payments   188,041 
Less: current maturities of lease liability   93,317 
Long-term lease liability  $94,724