XML 18 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue and cost of goods sold      
Hydrocarbon revenue $ 1,929 $ 1,694 $ 3,949
Grant and other revenue 671 1,318 768
Total revenues 27,213 30,137 28,266
Cost of goods sold 37,017 38,762 35,582
Gross loss (9,804) (8,625) (7,316)
Operating expenses      
Research and development expense 5,216 6,610 14,120
Selling, general and administrative expense 8,965 16,692 18,341
Total operating expenses 14,181 23,302 32,461
Loss from operations (23,985) (31,927) (39,777)
Other (expense) income      
Interest expense (7,837) (8,243) (8,255)
Interest expense - debt issue costs     (3,769)
Gain (Loss) on exchange or conversion of debt (763) 232  
Gain (Loss) on extinguishment of warrant liability (918) 1,775  
Gain from change in fair value of embedded derivative of the 2022 Notes     3,470
Gain from change in fair value of derivative warrant liability 1,783 577 6,530
Gain (Loss) from change in fair value of 2017 Notes (4,204) 3,895 648
Loss on issuance of equity (1,519) (2,523)  
Other income 215 20 8
Total other (expense) income (13,243) (4,267) (1,368)
Net loss $ (37,228) $ (36,194) $ (41,145)
Net loss per share - basic and diluted $ (9.68) $ (51.61) $ (153.35)
Weighted-average number of common shares outstanding - basic and diluted 3,847,421 701,252 268,308
Ethanol      
Revenue and cost of goods sold      
Sales $ 24,613 $ 27,125 $ 23,549