XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue and cost of goods sold        
Hydrocarbon revenue $ 451 $ 192 $ 1,462 $ 1,449
Grant and other revenue 130 274 627 787
Total revenues 6,944 8,017 21,377 22,840
Cost of goods sold 9,650 10,629 28,862 29,761
Gross loss (2,706) (2,612) (7,485) (6,921)
Operating expenses        
Research and development expense 1,156 1,527 3,670 5,014
Selling, general and administrative expense 2,273 5,135 6,337 13,406
Total operating expenses 3,429 6,662 10,007 18,420
Loss from operations (6,135) (9,274) (17,492) (25,341)
Other (expense) income        
Interest expense (2,100) (2,121) (6,497) (6,186)
(Loss)/Gain on exchange or conversion of debt (920)   (920) 285
(Loss)/Gain on extinguishment of warrant liability 5   (918) 1,775
(Loss)/Gain from change in fair value of the 2017 Notes (1,854) 157 (3,629) 3,582
(Loss)/Gain from change in fair value of derivative warrant liability 1,154 4,719 (4,171) (2,361)
Loss on issuance of equity     (1,519)  
Other income 1   207 14
Total other expense, net (3,714) 2,755 (17,447) (2,891)
Net loss $ (9,849) $ (6,519) $ (34,939) $ (28,232)
Net loss per share - basic and diluted $ (0.10) $ (0.39) $ (0.62) $ (2.22)
Weighted-average number of common shares outstanding - basic and diluted 96,753,965 16,688,632 56,285,311 12,700,844
Ethanol        
Revenue and cost of goods sold        
Sales $ 6,363 $ 7,551 $ 19,288 $ 20,604