XML 46 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Operations (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenue and cost of goods sold        
Hydrocarbon revenue $ 192 $ 778 $ 1,449 $ 3,426
Grant and other revenue 274 166 787 620
Total revenues 8,017 10,141 22,840 18,765
Cost of goods sold 10,629 11,760 29,761 24,709
Gross loss (2,612) (1,619) (6,921) (5,944)
Operating expenses        
Research and development expense 1,527 3,723 5,014 11,414
Selling, general and administrative expense 5,135 3,570 13,406 13,508
Total operating expenses 6,662 7,293 18,420 24,922
Loss from operations (9,274) (8,912) (25,341) (30,866)
Other (expense) income        
Interest expense (2,121) (2,017) (6,186) (6,227)
Interest expense - debt issue costs   (581)   (3,766)
Gain on conversion of debt     285  
Gain on extinguishment of warrant liability     1,775  
Gain from change in fair value of embedded derivatives of the 2022 Notes   726   3,470
Gain from change in fair value of the 2017 Notes 157 5,673 3,582 544
Gain (loss) from change in fair value of derivative warrant liability 4,719 4,173 (2,361) 6,772
Other income     14 7
Total other income (expense) 2,755 7,974 (2,891) 800
Net loss $ (6,519) $ (938) $ (28,232) $ (30,066)
Net loss per share - basic and diluted $ (0.39) $ (0.16) $ (2.22) $ (6.07)
Weighted-average number of common shares outstanding - basic and diluted 16,688,632 5,808,079 12,700,844 4,956,994
Ethanol        
Revenue and cost of goods sold        
Sales $ 7,551 $ 9,197 $ 20,604 $ 14,719