XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Note 7 - Embedded Derivatives Liabilities (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Defined Benefit Plan, Assumptions [Table Text Block]
   
September 30,
   
December 31,
 
   
2020
   
2019
 
                 
Stock price
  $
1.00
    $
2.31
 
Conversion Rate per $1,000
   
409.50
     
67.95
 
Conversion Price
  $
2.44
    $
14.72
 
Maturity date
 
December 31, 2020
   
March 15, 2020
 
Risk-free interest rate
   
0.10
%    
1.52
%
Estimated stock volatility
   
247
%    
60
%
Estimated credit spread
   
36
%    
27
%
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
 
Issuance
Date
 
Expiration
Date
 
Exercise
Price as of
September 30,
2020
 
Shares
Underlying
Warrants on
Issuance Date
 
Shares Issued
upon Warrant
Exercises as of
September 30, 2020
 
Shares
Underlying
Warrants
Outstanding as of
September 30, 2020
 
                                 
Series D Warrants
12/11/2015
 
12/11/2020
  $
40.00
   
25,125
   
25,078
   
47
 
Series F Warrants
04/01/2016
 
04/01/2021
  $
40.00
   
25,733
   
11,692
   
14,041
 
Series I Warrants
09/13/2016
 
09/13/2021
  $
220.00
   
35,368
   
   
35,368
 
Series K Warrants
02/17/2017
 
2/17/2022
  $
2.00
   
311,236
   
308,660
   
2,576
 
Series 2020-A Warrants (1)
7/6/2020
 
7/6/2025
  $
0.60
   
30,000,000
   
27,317,834
   
2,682,166
 
Series 2020-B Warrants (1)
7/6/2020
 
7/6/2025
  $
0.01
   
9,103,334
   
9,103,334
   
 
Series 2020-C Warrants (1)
8/25/2020
 
8/25/2025
  $
0.01
   
16,532,232
   
16,532,232
   
 
                                 
 
 
 
 
   
 
   
56,033,028
   
53,298,830
   
2,734,198
 
Exercise of Warrants [Table Text Block]
 
Common Stock Issued
 
Proceeds
 
           
Series 2020-A Warrants
27,317,834
  $
16,391
 
Series 2020-B Warrants
9,103,334
   
91
 
Series 2020-C Warrants
16,532,232
   
165
 
           
 
52,953,400
  $
16,647