XML 62 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Stock-Based Compensation  
Schedule of Stock-based Compensation Expense

The following table sets forth the Company’s stock-based compensation expense for the periods indicated (in thousands):

    

Year Ended December 31, 

2024

    

2023

Cost of production

$

60

$

59

General and administrative

 

12,747

 

15,204

Other operating expenses

 

1,926

 

1,824

Total stock-based compensation

$

14,733

$

17,087

Schedule Stock Option Award Activity

Stock option award activity. Stock option activity under the Company’s stock incentive plans and changes during the year ended December 31, 2024, were as follows:

    

    

    

Weighted-

    

    

Average

Weighted-

Remaining

Weighted-

Average

Contractual

Average

Aggregate

Number of

Exercise

Term

Grant-Date

Intrinsic

Options

    

Price (1)

    

(years)

    

Fair Value

    

Value

Options outstanding at December 31, 2023

 

8,109,060

$

3.51

8.8

 

Granted

 

6,603,419

$

0.71

 

  

 

Forfeited and expired

 

(609,021)

$

2.57

 

  

 

Exercised

 

$

 

  

 

Options outstanding at December 31, 2024

 

14,103,458

$

2.24

 

8.4

$

1.90

$

Options vested and expected to vest at December 31, 2024

 

14,103,458

$

2.24

 

8.4

$

1.90

$

(1)Exercise price of options outstanding range from $0.67 to $876 as of December 31, 2024. The higher end of the range is due to the impact of several reverse stock splits during the years 2015 to 2018.
Schedule of Stock Option Pricing Assumptions

The following table sets forth the weighted average Black-Scholes option pricing model assumptions (no dividends were expected) and resulting grant date fair value for the stock options granted during the years ended December 31, 2024, and 2023:

Year Ended December 31, 

   

2024

    

2023

 

Risk-free interest rate

 

3.24

%

4.30

%

Expected volatility factor

 

133

%

153

%

Expected option life (years)

 

6.0

 

6.0

Weighted-average fair value

$

0.63

$

1.41

Schedule of Non-vested Restricted Stock Awards

Non-vested restricted stock awards at December 31, 2024, and changes during the year ended December 31, 2024, were as follows:

    

    

Weighted-

Average

Number of

Grant-Date

Shares

Fair Value

Outstanding at December 31, 2023

 

6,159,341

$

2.30

Granted

 

5,739,174

$

0.75

Vested and issued

 

(3,758,389)

$

2.59

Forfeited and expired

 

(551,982)

$

1.16

Non-vested at December 31, 2024

 

7,588,144

$

1.08