XML 43 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Note 11 - Operating Segments - Financial Data for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Revenue from contract with customer $ 64,358 $ 79,029  
Lease revenue 14,752 14,703  
Total revenue for reportable segment 79,110 93,732  
Operating margin, excluding depreciation and amortization 17,790 17,862  
Total assets (end of period) 290,072   $ 301,940
Depreciation and amortization 6,094 6,734  
General and administrative expense 3,540 3,693  
Asset impairment expense 5,122 1,119  
Gain (loss) on sale of assets (185) 1,724  
Other income 558  
Interest expense 3,399 4,271  
Income before income taxes 8 3,769  
Intersegment Eliminations [Member]      
Total revenue for reportable segment (1,425) (1,627)  
Operating Segments [Member]      
Total revenue for reportable segment 80,535 95,359  
Operating margin, excluding depreciation and amortization [1] 17,790 17,862  
Third Party [Member]      
Lease revenue 9,831 9,763  
Cost of product sales 14,221 24,587  
Related Party [Member]      
Lease revenue 4,921 4,940  
Cost of product sales 28,254 30,774  
Asphalt Terminalling Services [Member]      
Total revenue for reportable segment 25,683 25,803  
Operating expense, excluding depreciation and amortization 12,026 12,285  
Operating margin, excluding depreciation and amortization 13,657 13,518  
Total assets (end of period) 143,621 147,844  
Asphalt Terminalling Services [Member] | Operating Segments [Member]      
Revenue from contract with customer 10,931 11,100  
Lease revenue 14,752 14,703  
Total revenue for reportable segment 25,683 25,803  
Asphalt Terminalling Services [Member] | Third Party [Member]      
Lease revenue 9,831 9,763  
Asphalt Terminalling Services [Member] | Related Party [Member]      
Lease revenue 4,921 4,940  
Crude Oil Pipeline Services [Member]      
Total revenue for reportable segment 47,554 61,523  
Operating expense, excluding depreciation and amortization 2,123 2,722  
Operating margin, excluding depreciation and amortization 1,531 1,813  
Total assets (end of period) 79,180 98,722  
Crude Oil Pipeline Services [Member] | Intersegment Eliminations [Member]      
Intersegment operating expense 1,425 1,627  
Crude Oil Pipeline Services [Member] | Operating Segments [Member]      
Revenue from contract with customer 47,554 61,523  
Lease revenue  
Total revenue for reportable segment 47,554 61,523  
Crude Oil Pipeline Services [Member] | Third Party [Member]      
Cost of product sales 14,221 24,587  
Crude Oil Pipeline Services [Member] | Related Party [Member]      
Cost of product sales 28,254 30,774  
Crude Oil Terminalling Services [Member]      
Total revenue for reportable segment 3,330 3,871  
Operating expense, excluding depreciation and amortization 878 1,282  
Operating margin, excluding depreciation and amortization 2,452 2,589  
Total assets (end of period) 61,984 67,934  
Crude Oil Terminalling Services [Member] | Operating Segments [Member]      
Revenue from contract with customer 3,330 3,573  
Lease revenue  
Total revenue for reportable segment 3,330 3,573  
Crude Oil Trucking Services [Member]      
Total revenue for reportable segment 3,968 4,162  
Operating expense, excluding depreciation and amortization 3,818 4,220  
Operating margin, excluding depreciation and amortization 150 (58)  
Total assets (end of period) 5,287 5,156  
Crude Oil Trucking Services [Member] | Operating Segments [Member]      
Revenue from contract with customer 2,543 2,833  
Lease revenue  
Total revenue for reportable segment 2,543 2,833  
Service [Member] | Third Party [Member]      
Revenue from contract with customer 13,229 15,886  
Service [Member] | Related Party [Member]      
Revenue from contract with customer 4,077 4,219  
Service [Member] | Asphalt Terminalling Services [Member] | Third Party [Member]      
Revenue from contract with customer 6,854 6,982  
Service [Member] | Asphalt Terminalling Services [Member] | Related Party [Member]      
Revenue from contract with customer 4,077 4,118  
Service [Member] | Crude Oil Pipeline Services [Member] | Third Party [Member]      
Revenue from contract with customer 502 2,498  
Service [Member] | Crude Oil Pipeline Services [Member] | Related Party [Member]      
Revenue from contract with customer 101  
Service [Member] | Crude Oil Terminalling Services [Member] | Intersegment Eliminations [Member]      
Revenue from contract with customer 298  
Service [Member] | Crude Oil Terminalling Services [Member] | Third Party [Member]      
Revenue from contract with customer 3,330 3,573  
Service [Member] | Crude Oil Trucking Services [Member] | Intersegment Eliminations [Member]      
Revenue from contract with customer 1,425 1,329  
Service [Member] | Crude Oil Trucking Services [Member] | Third Party [Member]      
Revenue from contract with customer 2,543 2,833  
Product [Member] | Third Party [Member]      
Revenue from contract with customer 47,052 58,924  
Product [Member] | Crude Oil Pipeline Services [Member] | Third Party [Member]      
Revenue from contract with customer $ 47,052 $ 58,924  
[1] The following table reconciles segment operating margin (excluding depreciation and amortization) to income before income taxes (in thousands): Three Months Ended March 31, 2019 2020 Operating margin, excluding depreciation and amortization $ 17,862 $ 17,570 Depreciation and amortization (6,734 ) (6,094 ) General and administrative expense (3,693 ) (3,464 ) Asset impairment expense (1,119 ) (5,122 ) Gain (loss) on sale of assets 1,724 (59 ) Other income - 558 Interest expense (4,271 ) (3,399 ) Income before income taxes $ 3,769 $ (10 )