XML 77 R79.htm IDEA: XBRL DOCUMENT v3.20.1
Note 19 - Operating Segments - Financial Data for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
[1]
Jun. 30, 2018
[1]
Mar. 31, 2018
[1]
Dec. 31, 2019
Dec. 31, 2018
Revenue from contract with customer                 $ 308,915 $ 316,807
Revenues $ 91,506 $ 91,756 $ 94,076 $ 93,732 $ 123,524 [1] $ 133,158 $ 83,493 $ 44,660 371,070 384,835 [1]
Operating margin, excluding depreciation and amortization                 75,833 71,059
Total assets (end of period) 301,940       323,304       301,940 323,304
Depreciation and amortization                 (25,533) (29,359)
General and administrative expenses                 (14,095) (15,995)
Asset impairment expense         (52,400)       (2,476) (53,068)
Gain on sale of assets                 453 149
Other income                 268
Gain on sale of unconsolidated affiliate                 2,225
Interest expense                 (15,975) (16,860)
Income (loss) before income taxes                 18,475 (41,849)
Intersegment Eliminations [Member]                    
Revenues                 (6,486) (5,284)
Operating Segments [Member]                    
Revenues                 377,556 390,119
Operating margin, excluding depreciation and amortization [2]                 75,833 71,059
Third Party [Member]                    
Lease revenue                 41,712 42,067
Cost of product sales                 83,319 126,776
Related Party [Member]                    
Lease revenue                 20,443 25,961
Cost of product sales                 134,162 102,469
Asphalt Terminalling Services [Member]                    
Revenue from contract with customer                 44,476 48,276
Revenues                 106,631 115,556
Operating expense, excluding depreciation and amortization                 46,271 49,229
Operating margin, excluding depreciation and amortization                 60,360 66,327
Additions to long-lived assets                 7,841 30,068
Total assets (end of period) 140,299       138,245       140,299 138,245
Asphalt Terminalling Services [Member] | Third Party [Member]                    
Lease revenue                 41,712 41,319
Asphalt Terminalling Services [Member] | Related Party [Member]                    
Lease revenue                 20,443 25,961
Crude Oil Trucking Services [Member]                    
Revenue from contract with customer                 11,066 14,334
Revenues                 16,621 19,133
Operating expense, excluding depreciation and amortization                 16,211 19,575
Operating margin, excluding depreciation and amortization                 410 (442)
Additions to long-lived assets                 2,168 3,243
Total assets (end of period) 5,590       4,150       5,590 4,150
Crude Oil Trucking Services [Member] | Third Party [Member]                    
Lease revenue                 219
Crude Oil Terminalling Services [Member]                    
Revenue from contract with customer                 15,365 11,928
Revenues                 16,296 12,677
Operating expense, excluding depreciation and amortization                 4,531 3,899
Operating margin, excluding depreciation and amortization                 11,765 8,778
Additions to long-lived assets                 883 3,394
Total assets (end of period) 65,112       68,480       65,112 68,480
Crude Oil Terminalling Services [Member] | Third Party [Member]                    
Lease revenue                 45
Crude Oil Pipeline Services [Member]                    
Revenue from contract with customer                 238,008 242,269
Revenues                 238,008 242,753
Operating expense, excluding depreciation and amortization                 10,743 11,828
Operating margin, excluding depreciation and amortization                 3,298 (3,604)
Additions to long-lived assets                 1,854 19,654
Total assets (end of period) $ 90,939       $ 112,429       90,939 112,429
Crude Oil Pipeline Services [Member] | Intersegment Eliminations [Member]                    
Intersegment operating expense                 6,486 5,284
Crude Oil Pipeline Services [Member] | Third Party [Member]                    
Lease revenue                 484
Cost of product sales                 83,319 126,776
Crude Oil Pipeline Services [Member] | Related Party [Member]                    
Cost of product sales                 134,162 102,469
Service [Member] | Third Party [Member]                    
Revenue from contract with customer                 61,811 58,756
Service [Member] | Related Party [Member]                    
Revenue from contract with customer                 16,053 22,131
Service [Member] | Asphalt Terminalling Services [Member] | Third Party [Member]                    
Revenue from contract with customer                 28,689 26,108
Service [Member] | Asphalt Terminalling Services [Member] | Related Party [Member]                    
Revenue from contract with customer                 15,787 21,686
Service [Member] | Crude Oil Trucking Services [Member] | Intersegment Eliminations [Member]                    
Revenue from contract with customer                 5,555 4,580
Service [Member] | Crude Oil Trucking Services [Member] | Third Party [Member]                    
Revenue from contract with customer                 11,066 14,324
Service [Member] | Crude Oil Terminalling Services [Member] | Intersegment Eliminations [Member]                    
Revenue from contract with customer                 931 704
Service [Member] | Crude Oil Terminalling Services [Member] | Third Party [Member]                    
Revenue from contract with customer                 15,365 11,928
Service [Member] | Crude Oil Pipeline Services [Member] | Third Party [Member]                    
Revenue from contract with customer                 6,691 6,396
Service [Member] | Crude Oil Pipeline Services [Member] | Related Party [Member]                    
Revenue from contract with customer                 266 445
Product [Member] | Third Party [Member]                    
Revenue from contract with customer                 231,051 235,438
Product [Member] | Related Party [Member]                    
Revenue from contract with customer                 482
Product [Member] | Asphalt Terminalling Services [Member] | Related Party [Member]                    
Revenue from contract with customer                 482
Product [Member] | Crude Oil Trucking Services [Member] | Third Party [Member]                    
Revenue from contract with customer                 10
Product [Member] | Crude Oil Pipeline Services [Member] | Third Party [Member]                    
Revenue from contract with customer                 $ 231,051 $ 235,428
[1] The increase in revenue during 2018 is due to an increase in volume in the Partnership's crude oil marketing business.
[2] The following table reconciles segment operating margin (excluding depreciation and amortization) to income before income taxes (in thousands):