XML 103 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Note 19 - Operating Segments (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
Year ended December 31,
 
   
2018
   
2019
 
Asphalt Terminalling Services
     
 
     
 
Service revenue:
               
Third-party revenue
  $
26,108
    $
28,689
 
Related-party revenue
   
21,686
     
15,787
 
Lease revenue:
               
Third-party revenue
   
41,319
     
41,712
 
Related-party revenue
   
25,961
     
20,443
 
Product sales revenue:
               
Related-party revenue
   
482
     
-
 
Total revenue for reportable segments
   
115,556
     
106,631
 
Operating expense, excluding depreciation and amortization
   
49,229
     
46,271
 
Operating margin, excluding depreciation and amortization
  $
66,327
    $
60,360
 
Additions to long-lived assets
  $
30,068
    $
7,841
 
Total assets (end of period)
  $
138,245
    $
140,299
 
                 
Crude Oil Terminalling Services
     
 
     
 
Service revenue:
               
Third-party revenue
  $
11,928
    $
15,365
 
Intersegment revenue
   
704
     
931
 
Lease revenue:
               
Third-party revenue
   
45
     
-
 
Total revenue for reportable segments
   
12,677
     
16,296
 
Operating expense, excluding depreciation and amortization
   
3,899
     
4,531
 
Operating margin, excluding depreciation and amortization
  $
8,778
    $
11,765
 
Additions to long-lived assets
  $
3,394
    $
883
 
Total assets (end of period)
  $
68,480
    $
65,112
 
                 
Crude Oil Pipeline Services
     
 
     
 
Service revenue:                
Third-party revenue   $
6,396
    $
6,691
 
Related-party revenue    
445
     
266
 
Lease revenue:                
Third-party revenue    
484
     
-
 
Product sales revenue:                
Third-party revenue    
235,428
     
231,051
 
Total revenue for reportable segments    
242,753
     
238,008
 
Operating expense, excluding depreciation and amortization    
11,828
     
10,743
 
Intersegment operating expense    
5,284
     
6,486
 
Third-party cost of product sales    
126,776
     
83,319
 
Related-party cost of product sales    
102,469
     
134,162
 
Operating margin, excluding depreciation and amortization   $
(3,604
)   $
3,298
 
Additions to long-lived assets   $
19,654
    $
1,854
 
Total assets (end of period)   $
112,429
    $
90,939
 
   
Year ended December 31,
 
   
2018
   
2019
 
Crude Oil Trucking Services
     
 
     
 
Service revenue:
               
Third-party revenue
  $
14,324
    $
11,066
 
Intersegment revenue
   
4,580
     
5,555
 
Lease revenue:
               
Third-party revenue
   
219
     
-
 
Product sales revenue:
               
Third-party revenue
   
10
     
-
 
Total revenue for reportable segments
   
19,133
     
16,621
 
Operating expense, excluding depreciation and amortization
   
19,575
     
16,211
 
Operating margin, excluding depreciation and amortization
   
(442
)    
410
 
Additions to long-lived assets
   
3,243
     
2,168
 
Total assets (end of period)
  $
4,150
    $
5,590
 
                 
Total operating margin, excluding depreciation and amortization(1)
  $
71,059
    $
75,833
 
                 
Total segment revenues
  $
390,119
    $
377,556
 
Elimination of intersegment revenues
   
(5,284
)    
(6,486
)
Consolidated revenues
  $
384,835
    $
371,070
 
   
Year ended December 31,
 
   
2018
   
2019
 
Operating margin (excluding depreciation and amortization)
  $
71,059
    $
75,833
 
Depreciation and amortization
   
(29,359
)    
(25,533
)
General and administrative expenses
   
(15,995
)    
(14,095
)
Asset impairment expense
   
(53,068
)    
(2,476
)
Gain on sale of assets
   
149
     
453
 
Other income
   
-
     
268
 
Gain on sale of unconsolidated affiliate
   
2,225
     
-
 
Interest expense
   
(16,860
)    
(15,975
)
Income (loss) before income taxes
  $
(41,849
)   $
18,475