XML 66 R62.htm IDEA: XBRL DOCUMENT v3.19.3
Note 14 - Operating Segments - Financial Data for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Revenue from contract with customer $ 74,885 $ 115,902 $ 233,359 $ 208,836  
Total revenue for reportable segment 91,756 133,158 279,564 261,311  
Operating margin, excluding depreciation and amortization 21,165 18,229 56,494 54,613  
Total assets (end of period) 313,975   313,975   $ 323,304
Depreciation and amortization 6,240 7,166 19,211 21,945  
General and administrative expense 3,840 4,322 10,495 13,029  
Asset impairment expense 83 15 2,316 631  
Gain (loss) on sale of assets (40) (63) 1,765 300  
Other income 268  
Gain on sale of unconsolidated affiliate 2,225  
Interest expense 3,989 4,090 12,394 12,683  
Income before income taxes 6,973 2,573 14,111 8,850  
Intersegment Eliminations [Member]          
Total revenue for reportable segment (1,642) (1,644) (4,971) (3,243)  
Operating Segments [Member]          
Total revenue for reportable segment 93,398 134,802 284,535 264,554  
Operating margin, excluding depreciation and amortization [1] 21,165 18,229 56,494 54,613  
Third Party [Member]          
Lease revenue 11,444 11,368 31,026 31,409  
Cost of product sales 18,972 50,815 64,069 73,493  
Related Party [Member]          
Lease revenue 5,427 5,406 15,179 20,584  
Cost of product sales 32,691 44,106 99,886 67,853  
Asphalt Terminalling Services [Member]          
Revenue from contract with customer 11,277 12,132 33,208 36,205  
Total revenue for reportable segment 28,148 29,308 79,413 88,033  
Operating expense, excluding depreciation and amortization 11,025 11,683 34,980 38,412  
Operating margin, excluding depreciation and amortization 17,123 17,625 44,433 49,621  
Total assets (end of period) 145,761 143,454 145,761 143,454  
Asphalt Terminalling Services [Member] | Third Party [Member]          
Lease revenue 11,444 11,288 31,026 30,762  
Asphalt Terminalling Services [Member] | Related Party [Member]          
Lease revenue 5,427 5,406 15,179 20,584  
Crude Oil Pipeline Services [Member]          
Revenue from contract with customer 56,561 99,113 179,792 151,420  
Total revenue for reportable segment 56,561 99,153 179,792 151,872  
Operating expense, excluding depreciation and amortization 2,638 3,094 8,109 8,420  
Operating margin, excluding depreciation and amortization 618 (506) 2,757 (1,137)  
Total assets (end of period) 96,221 171,841 96,221 171,841  
Crude Oil Pipeline Services [Member] | Intersegment Eliminations [Member]          
Intersegment operating expense 1,642 1,644 4,971 3,243  
Crude Oil Pipeline Services [Member] | Third Party [Member]          
Lease revenue 40 452  
Cost of product sales 18,972 50,815 64,069 73,493  
Crude Oil Pipeline Services [Member] | Related Party [Member]          
Cost of product sales 32,691 44,106 99,886 67,853  
Crude Oil Terminalling Services [Member]          
Revenue from contract with customer 4,225 1,923 11,819 9,418  
Total revenue for reportable segment 4,503 2,154 12,672 9,845  
Operating expense, excluding depreciation and amortization 1,212 928 3,511 3,115  
Operating margin, excluding depreciation and amortization 3,291 1,226 9,161 6,730  
Total assets (end of period) 66,045 67,213 66,045 67,213  
Crude Oil Terminalling Services [Member] | Third Party [Member]          
Lease revenue 9 35  
Crude Oil Trucking Services [Member]          
Revenue from contract with customer 2,822 2,734 8,540 11,793  
Total revenue for reportable segment 4,186 4,187 12,658 14,804  
Operating expense, excluding depreciation and amortization 4,053 4,303 12,515 15,405  
Operating margin, excluding depreciation and amortization 133 (116) 143 (601)  
Total assets (end of period) 5,948 3,731 5,948 3,731  
Crude Oil Trucking Services [Member] | Third Party [Member]          
Lease revenue 31 160  
Service [Member] | Third Party [Member]          
Revenue from contract with customer 15,716 12,743 47,329 44,164  
Service [Member] | Related Party [Member]          
Revenue from contract with customer 3,956 5,396 12,257 17,780  
Service [Member] | Asphalt Terminalling Services [Member] | Third Party [Member]          
Revenue from contract with customer 7,385 6,921 21,217 18,693  
Service [Member] | Asphalt Terminalling Services [Member] | Related Party [Member]          
Revenue from contract with customer 3,892 5,211 11,991 17,512  
Service [Member] | Crude Oil Pipeline Services [Member] | Third Party [Member]          
Revenue from contract with customer 1,284 1,165 5,753 4,270  
Service [Member] | Crude Oil Pipeline Services [Member] | Related Party [Member]          
Revenue from contract with customer 64 185 266 268  
Service [Member] | Crude Oil Terminalling Services [Member] | Intersegment Eliminations [Member]          
Revenue from contract with customer 278 222 853 392  
Service [Member] | Crude Oil Terminalling Services [Member] | Third Party [Member]          
Revenue from contract with customer 4,225 1,923 11,819 9,418  
Service [Member] | Crude Oil Trucking Services [Member] | Intersegment Eliminations [Member]          
Revenue from contract with customer 1,364 1,422 4,118 2,851  
Service [Member] | Crude Oil Trucking Services [Member] | Third Party [Member]          
Revenue from contract with customer 2,822 2,734 8,540 11,783  
Product [Member] | Third Party [Member]          
Revenue from contract with customer 55,213 97,763 173,773 146,892  
Product [Member] | Related Party [Member]          
Revenue from contract with customer 482 482  
Product [Member] | Asphalt Terminalling Services [Member] | Related Party [Member]          
Revenue from contract with customer 482 482  
Product [Member] | Crude Oil Pipeline Services [Member] | Third Party [Member]          
Revenue from contract with customer 55,213 97,763 173,773 146,882  
Product [Member] | Crude Oil Trucking Services [Member] | Third Party [Member]          
Revenue from contract with customer $ 10  
[1] The following table reconciles segment operating margin (excluding depreciation and amortization) to income before income taxes (in thousands):