XML 17 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities    
Net income $ 3,264,000 $ 997,000
Adjustments to reconcile net income to net cash used in operating activities:    
Provision for loan losses 679,000 254,000
Depreciation of premises and equipment 89,000 111,000
Amortization of operating right-of-use assets 71,000 38,000
Amortization of subordinated debt issuance costs 8,000 8,000
Amortization of other intangible 12,000 12,000
Net amortization of securities premiums (2,000) 5,000
Accretion of deferred loan fees and costs, net (832,000) (793,000)
Stock-based compensation expense 133,000 102,000
Gain on the sale of investment securities available for sale 0 (317,000)
Net gain on loans held for sale (4,101,000) (1,215,000)
Loans held for sale-originations (102,252,000) (84,893,000)
Loans held for sale-proceeds 157,309,000 76,471,000
Gain on the sale of SBA loans (133,000) (201,000)
Increase in the cash surrender value of bank-owned life insurance (21,000) (19,000)
Changes in assets and liabilities which provided (used) cash:    
Accrued interest receivable 362,000 (523,000)
Prepaid expenses and other assets 1,002,000 808,000
Accrued interest payable 124,000 133,000
Accrued expenses and other liabilities 2,354,000 285,000
Net Cash Provided by (Used in) Operating Activities 58,066,000 (8,737,000)
Cash Flows from Investing Activities    
Purchase of interest-earning time deposits (590,000) 0
Redemption of interest-earning time deposits 1,553,000 1,499,000
Principal repayments on investment securities available for sale 0 250,000
Proceeds from the sale of investment securities available for sale 236,000 4,323,000
Net increase in loans receivable (33,056,000) (51,645,000)
Purchase of Federal Home Loan Bank stock (920,000) 0
Redemption of Federal Home Loan Bank stock 0 400,000
Acquisition, net of cash acquired 0 1,259,000
Capitalized expenditures on other real estate owned 0 (30,000)
Purchase of premises and equipment (139,000) (147,000)
Net Cash Used in Investing Activities (32,916,000) (44,091,000)
Cash Flows from Financing Activities    
Net increase in demand deposits, money markets, and savings accounts 6,507,000 95,064,000
Net increase (decrease) in certificate accounts 4,962,000 (10,192,000)
Decrease in advances from borrowers for taxes and insurance (359,000) (706,000)
Repayments of Federal Home Loan Bank short-term borrowings (26,000,000) (10,000,000)
Proceeds from Federal Home Loan Bank short-term borrowings 23,000,000 0
Repayments of Federal Reserve Bank long-term borrowings (546,000) (4,608,000)
Proceeds from other borrowings 916,000 0
Repayments of other borrowings 0 (7,832,000)
Dividends paid (221,000) (179,000)
Noncontrolling interest capital distribution (117,000) 0
Purchase of treasury stock (14,000) (5,000)
Proceeds from the reissuance of treasury stock 18,000 20,000
Proceeds from the exercise of stock options 13,000 16,000
Net Cash Provided by Financing Activities 8,159,000 61,578,000
Net Increase in Cash and Cash Equivalents 33,309,000 8,750,000
Cash and Cash Equivalents – Beginning of Year 10,705,000 33,913,000
Cash and Cash Equivalents – End of Year 44,014,000 42,663,000
Supplementary Disclosure of Cash Flow and Non-Cash Information:    
Cash payments for interest 771,000 1,054,000
Cash payments for income taxes 107,000 85,000
Initial recognition of operating lease right-of use assets 0 670,000
Initial recognition of operating lease obligations $ 0 $ 670,000