XML 155 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Securities (Tables)
12 Months Ended
Dec. 31, 2019
Securities [Abstract]  
Amortized Cost and Fair Values of Securities

The following tables present the amortized cost, the gross unrealized gains and losses and the fair value of securities at Dec. 31, 2019, Dec. 31, 2018 and Dec. 31, 2017, respectively.

Securities at Dec. 31, 2019
Gross
unrealized
 
 
Amortized cost

Fair
value

(in millions)
Gains

Losses

Available-for-sale:
 
 
 
 
Agency RMBS
$
27,022

$
164

$
143

$
27,043

U.S. Treasury
14,979

472

20

15,431

Sovereign debt/sovereign guaranteed
12,548

109

11

12,646

Agency commercial mortgage-backed securities (“MBS”)
9,231

203

17

9,417

Foreign covered bonds
4,189

15

7

4,197

CLOs
4,078

1

16

4,063

Supranational
3,697

18

6

3,709

Foreign government agencies
2,638

7

2

2,643

Non-agency commercial MBS
2,134

46

2

2,178

Other asset-backed securities (“ABS”)
2,141

7

5

2,143

U.S. government agencies
1,890

61

2

1,949

Non-agency RMBS (a)
1,038

202

7

1,233

State and political subdivisions
1,017

27


1,044

Corporate bonds
832

21


853

Other debt securities
1



1

Total securities available-for-sale (b)
$
87,435

$
1,353

$
238

$
88,550

Held-to-maturity:
 
 
 
 
Agency RMBS
$
27,357

$
292

$
46

$
27,603

U.S. Treasury
3,818

28

3

3,843

Agency commercial MBS
1,326

21

3

1,344

U.S. government agencies
1,023

1

2

1,022

Sovereign debt/sovereign guaranteed
756

31


787

Non-agency RMBS
80

4

1

83

Foreign covered bonds
79



79

Supranational
27



27

State and political subdivisions
17



17

Total securities held-to-maturity
$
34,483

$
377

$
55

$
34,805

Total securities
$
121,918

$
1,730

$
293

$
123,355


(a)
Includes $640 million that was included in the former Grantor Trust.
(b)
Includes gross unrealized gains of $32 million and gross unrealized losses of $65 million recorded in accumulated other comprehensive income related to securities that were transferred from available-for-sale to held-to-maturity. The unrealized gains and losses are primarily related to Agency RMBS and will be amortized into net interest revenue over the contractual lives of the securities.
Securities at Dec. 31, 2018
Gross
unrealized
 
 
Amortized cost

Fair
value

(in millions)
Gains

Losses

Available-for-sale:
 
 
 
 
Agency RMBS
$
25,594

$
83

$
369

$
25,308

U.S. Treasury
20,190

96

210

20,076

Sovereign debt/sovereign guaranteed
10,663

108

21

10,750

Agency commercial MBS
9,836

16

161

9,691

CLOs
3,410


46

3,364

Supranational
2,985

7

8

2,984

Foreign covered bonds
2,890

7

19

2,878

State and political subdivisions
2,251

18

22

2,247

Other ABS
1,776

1

4

1,773

U.S. government agencies
1,676

5

24

1,657

Non-agency commercial MBS
1,491

1

28

1,464

Non-agency RMBS (a)
1,095

241

11

1,325

Foreign government agencies
1,164

1

4

1,161

Corporate bonds
1,074

6

26

1,054

Other debt securities
72

5


77

Total securities available-for-sale (b)
$
86,167

$
595

$
953

$
85,809

Held-to-maturity:
 
 
 
 
Agency RMBS
$
25,507

$
32

$
632

$
24,907

U.S. Treasury
4,727

3

77

4,653

U.S. government agencies
1,497


10

1,487

Agency commercial MBS
1,195


26

1,169

Sovereign debt/sovereign guaranteed
833

26


859

Non-agency RMBS
100

4

2

102

Foreign covered bonds
80

1


81

Supranational
26

1


27

State and political subdivisions
17



17

Total securities held-to-maturity
$
33,982

$
67

$
747

$
33,302

Total securities
$
120,149

$
662

$
1,700

$
119,111

(a)
Includes $832 million that was included in the former Grantor Trust.
(b)
Includes gross unrealized gains of $39 million and gross unrealized losses of $87 million recorded in accumulated other comprehensive income related to securities that were transferred from available-for-sale to held-to-maturity. The unrealized gains and losses are primarily related to Agency RMBS and will be amortized into net interest revenue over the contractual lives of the securities.


Schedule of Realized Gains, Losses, and Impairments
The following table presents the realized gains, losses and impairments, on a gross basis.

Net securities (losses) gains
 
 
 
(in millions)
2019

2018

2017

Realized gross gains
$
23

$
8

$
47

Realized gross losses
(39
)
(55
)
(40
)
Recognized gross impairments
(2
)
(1
)
(4
)
Total net securities (losses) gains
$
(18
)
$
(48
)
$
3


Pre-Tax Securities Gains (Losses) by Type
The following table presents pre-tax net securities (losses) gains by type.

Net securities (losses) gains
 
 
 
(in millions)
2019

2018

2017

U.S. Treasury
$
(13
)
$
(4
)
$
(16
)
Agency RMBS
1

(42
)
(12
)
Other
(6
)
(2
)
31

Total net securities (losses) gains
$
(18
)
$
(48
)
$
3




Aggregate Fair Value of Investments with Continuous Unrealized Loss Position

The following tables show the aggregate fair value of securities with a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or more.

Temporarily impaired securities at Dec. 31, 2019
Less than 12 months
 
12 months or more
 
Total
Fair
value

Unrealized
losses

 
Fair
value

Unrealized
losses

 
Fair
value

Unrealized
losses

(in millions)
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
Agency RMBS
$
8,373

$
33

 
$
5,912

$
110

 
$
14,285

$
143

U.S. Treasury
1,976

16

 
766

4

 
2,742

20

Sovereign debt/sovereign guaranteed
4,045

10

 
225

1

 
4,270

11

Agency commercial MBS
1,960

12

 
775

5

 
2,735

17

Foreign covered bonds
1,009

4

 
690

3

 
1,699

7

CLOs
1,066

2

 
1,499

14

 
2,565

16

Supranational
1,336

6

 
360


 
1,696

6

Foreign government agencies
1,706

2

 
47


 
1,753

2

Non-agency commercial MBS
525

2

 
45


 
570

2

Other ABS
456

3

 
305

2

 
761

5

U.S. government agencies
377

2

 


 
377

2

Non-agency RMBS (a)
101


 
113

7

 
214

7

State and political subdivisions


 
16


 
16


Corporate bonds
82


 
21


 
103


Total securities available-for-sale (b)
$
23,012

$
92

 
$
10,774

$
146

 
$
33,786

$
238

Held-to-maturity:
 
 
 
 
 
 
 
 
Agency RMBS
$
4,714

$
17

 
$
3,729

$
29

 
$
8,443

$
46

U.S. Treasury
406

3

 
821


 
1,227

3

Agency commercial MBS
375

3

 


 
375

3

U.S. government agencies
506

2

 
45


 
551

2

Non-agency RMBS
6


 
40

1

 
46

1

Total securities held-to-maturity
$
6,007

$
25

 
$
4,635

$
30

 
$
10,642

$
55

Total temporarily impaired securities
$
29,019

$
117

 
$
15,409

$
176

 
$
44,428

$
293

(a)
Includes $2 million of securities with an unrealized loss of less than $1 million for less than 12 months and $2 million of securities with an unrealized loss of less than $1 million for 12 months or more that were included in the former Grantor Trust.
(b)
Includes gross unrealized losses of $65 million for 12 months or more recorded in accumulated other comprehensive income related to securities that were transferred from available-for-sale to held-to-maturity. The unrealized losses are primarily related to Agency RMBS and will be amortized into net interest revenue over the contractual lives of the securities. There were no gross unrealized losses for less than 12 months.
Temporarily impaired securities at Dec. 31, 2018
Less than 12 months
 
12 months or more
 
Total
(in millions)
Fair
value

Unrealized
losses

 
Fair
value

Unrealized
losses

 
Fair
value

Unrealized
losses

Available-for-sale:
 
 
 
 
 
 
 
 
Agency RMBS
$
6,678

$
30

 
$
9,250

$
339

 
$
15,928

$
369

U.S. Treasury
6,126

23

 
6,880

187

 
13,006

210

Sovereign debt/sovereign guaranteed
2,185

8

 
988

13

 
3,173

21

Agency commercial MBS
4,505

50

 
3,082

111

 
7,587

161

CLOs
3,280

46

 
2


 
3,282

46

Supranational
974

2

 
481

6

 
1,455

8

Foreign covered bonds
1,058

7

 
736

12

 
1,794

19

State and political subdivisions
316

1

 
668

21

 
984

22

Other ABS
1,289

4

 
23


 
1,312

4

U.S. government agencies
513

4

 
673

20

 
1,186

24

Non-agency commercial MBS
1,015

14

 
362

14

 
1,377

28

Non-agency RMBS (a)
94

1

 
157

10

 
251

11

Foreign government agencies
397

1

 
256

3

 
653

4

Corporate bonds
685

24

 
50

2

 
735

26

Total securities available-for-sale (b)
$
29,115

$
215

 
$
23,608

$
738

 
$
52,723

$
953

Held-to-maturity:
 
 
 
 
 
 
 
 
Agency RMBS
$
4,602

$
56

 
$
17,107

$
576

 
$
21,709

$
632

U.S. Treasury
157

2

 
4,343

75

 
4,500

77

U.S. government agencies


 
1,111

10

 
1,111

10

Agency commercial MBS
477

7

 
654

19

 
1,131

26

Non-agency RMBS
22

1

 
31

1

 
53

2

Total securities held-to-maturity
$
5,258

$
66

 
$
23,246

$
681

 
$
28,504

$
747

Total temporarily impaired securities
$
34,373

$
281

 
$
46,854

$
1,419

 
$
81,227

$
1,700

(a)
Includes $22 million of securities with an unrealized loss of less than $1 million for less than 12 months and $3 million of securities with an unrealized loss of less than $1 million for 12 months or more that were included in the former Grantor Trust.
(b)
Includes gross unrealized losses of $87 million for 12 months or more recorded in accumulated other comprehensive income related to securities that were transferred from available-for-sale to held-to-maturity. The unrealized losses are primarily related to Agency RMBS and will be amortized into net interest revenue over the contractual lives of the securities. There were no gross unrealized losses for less than 12 months.

Maturity Distribution by Carrying Amount and Yield (on Tax Equivalent Basis) of Investment Securities Portfolio
The following table shows the maturity distribution by carrying amount and yield (on a tax equivalent basis) of our securities portfolio.

Maturity distribution and yields on securities at Dec. 31, 2019
U.S. Treasury
 
U.S. government
agencies
 
State and political
subdivisions
 
Other bonds, notes and debentures
 
Mortgage/
asset-backed
 
 
(dollars in millions)
Amount

Yield (a)

 
Amount

Yield (a)

 
Amount

Yield (a)

 
Amount

Yield (a)

 
Amount

Yield (a)

 
Total

Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One year or less
$
2,104

2.51
%
 
$
25

2.73
%
 
$
162

2.90
%
 
$
8,241

1.19
%
 
$

%
 
$
10,532

Over 1 through 5 years
6,876

1.70

 
411

2.07

 
774

3.26

 
13,909

0.99

 


 
21,970

Over 5 through 10 years
3,693

2.21

 
1,513

2.70

 
94

2.57

 
1,705

0.87

 


 
7,005

Over 10 years
2,758

3.11

 


 
14

2.50

 
194

1.67

 


 
2,966

Mortgage-backed securities


 


 


 


 
39,871

2.87

 
39,871

Asset-backed securities


 


 


 


 
6,206

2.90

 
6,206

Total
$
15,431

2.18
%
 
$
1,949

2.56
%
 
$
1,044

3.13
%
 
$
24,049

1.06
%
 
$
46,077

2.87
%
 
$
88,550

Securities held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One year or less
$
881

1.44
%
 
$
135

1.69
%
 
$

%
 
$
138

0.78
%
 
$

%
 
$
1,154

Over 1 through 5 years
2,937

1.98

 
688

2.04

 
3

5.68

 
610

0.77

 


 
4,238

Over 5 through 10 years


 
200

2.58

 


 
114

0.22

 


 
314

Over 10 years


 


 
14

4.76

 


 


 
14

Mortgage-backed securities


 


 


 


 
28,763

2.94

 
28,763

Total
$
3,818

1.86
%
 
$
1,023

2.10
%
 
$
17

4.94
%
 
$
862

0.70
%
 
$
28,763

2.94
%
 
$
34,483

(a)
Yields are based upon the amortized cost of securities.


Debt Securities Credit Losses Roll Forward Recorded in Earnings
The following table reflects securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods. The additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred. The deductions represent credit losses on securities that have been sold, are required to be sold, or for which it is our intention to sell.

Debt securities credit loss roll forward
 
 
(in millions)
2019

2018

Beginning balance as of Dec. 31
$
78

$
84

Add: Initial OTTI credit losses


 Subsequent OTTI credit losses
1

1

Less: Realized losses for securities sold
7

7

Ending balance as of Dec. 31
$
72

$
78