XML 61 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies - Variable Interest Entity Disclosure (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets    
Real estate — Land, buildings and improvements $ 2,772,611 $ 2,745,424
Operating real estate — Land, buildings and improvements 340,772 258,971
Net investments in direct financing leases 509,228 508,392
In-place lease intangible assets 629,961 620,149
Accumulated depreciation and amortization (626,655) (506,238)
Other assets, net 322,201 228,717
Total assets 4,587,470 4,698,923
Liabilities    
Mortgage debt, net 1,849,459 2,022,250
Accounts payable, accrued expenses and other liabilities 132,751 128,911
Deferred income taxes 30,524 32,655
Total liabilities 2,244,213 2,383,919
Variable Interest Entity, Primary Beneficiary    
Assets    
Real estate — Land, buildings and improvements 109,426 225,347
Operating real estate — Land, buildings and improvements 80,658 11,388
Net investments in direct financing leases 312,234 315,251
In-place lease intangible assets 8,650 8,795
Accumulated depreciation and amortization (26,395) (25,000)
Other assets, net 73,620 52,565
Total assets 567,929 590,526
Liabilities    
Mortgage debt, net 104,213 192,839
Accounts payable, accrued expenses and other liabilities 12,693 11,187
Deferred income taxes 12,374 15,687
Total liabilities $ 129,662 220,077
Variable Interest Entity, Primary Beneficiary | Adjustments    
Assets    
Real estate — Land, buildings and improvements   (111,100)
In-place lease intangible assets   (21,800)
Accumulated depreciation and amortization   21,600
Other assets, net   (13,000)
Total assets   (124,400)
Liabilities    
Mortgage debt, net   (73,000)
Accounts payable, accrued expenses and other liabilities   (3,300)
Total liabilities   $ (76,600)