XML 48 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Finance Receivables (Tables)
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Capital Leases Net Investment In Direct Financing Leases
Net investments in direct financing leases is summarized as follows (in thousands):
 
December 31,
 
2017
 
2016
Minimum lease payments receivable
$
732,092

 
$
790,111

Unguaranteed residual value
188,517

 
189,692

 
920,609

 
979,803

Less: unearned income
(411,381
)
 
(471,411
)
 
$
509,228

 
$
508,392

Schedule of Future Minimum Lease Payments for Capital Leases
Scheduled future minimum rents, exclusive of renewals, expenses paid by tenants, and future CPI-based adjustments, under non-cancelable direct financing leases at December 31, 2017 are as follows (in thousands):
Years Ending December 31, 
 
Total
2018
 
$
58,257

2019 (a)
 
306,525

2020
 
31,696

2021
 
32,072

2022
 
32,548

Thereafter
 
270,994

Total
 
$
732,092

___________
(a)
Includes $250.0 million for a bargain purchase option. In January 2018, the tenant, The New York Times Company, exercised its bargain purchase option to acquire the property for $250.0 million, which is expected to occur on December 1, 2019 (Note 17).
Financing Receivable Credit Quality Indicators
A summary of our finance receivables by internal credit quality rating is as follows (dollars in thousands):
 
 
Number of Tenants / Obligors at December 31,
 
Carrying Value at December 31,
Internal Credit Quality Indicator
 
2017
 
2016
 
2017
 
2016
1
 
 
 
$

 
$

2
 
2
 
2
 
62,744

 
61,949

3
 
8
 
9
 
379,621

 
412,075

4
 
8
 
5
 
165,413

 
65,868

5
 
1
 
 
11,950

 

 
 
 
 
 
 
$
619,728

 
$
539,892