XML 51 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Presentation - Variable Interest Entity Disclosure (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Assets        
Real estate — Land, buildings and improvements $ 2,753,505   $ 2,745,424  
Operating real estate — Land, buildings and improvements 259,949   258,971  
Net investments in direct financing leases 508,511   508,392  
In-place lease intangible assets 627,385   620,149  
Accumulated depreciation and amortization (593,753)   (506,238)  
Other assets, net 287,071   228,717  
Total assets 4,646,116   4,698,923  
Liabilities        
Mortgage debt, net 1,946,726   2,022,250  
Accounts payable, accrued expenses and other liabilities 125,697   128,911  
Deferred income taxes 35,529   32,655  
Total liabilities 2,287,011   2,383,919  
Variable Interest Entity, Primary Beneficiary        
Assets        
Real estate — Land, buildings and improvements 108,706 $ 104,488 225,347 $ 225,270
Operating real estate — Land, buildings and improvements 0 0 11,388 0
Net investments in direct financing leases 311,975 315,582 315,251 303,112
In-place lease intangible assets 8,549 7,949 8,795 7,909
Accumulated depreciation and amortization (24,801) (21,631) (25,000) (19,049)
Other assets, net 41,055 41,161 52,565 54,888
Total assets 449,271 450,876 590,526 578,989
Liabilities        
Mortgage debt, net 127,969 129,414 192,839 187,639
Accounts payable, accrued expenses and other liabilities 6,969 6,922 11,187 12,352
Deferred income taxes 17,358 16,344 15,687 10,675
Total liabilities $ 152,676 153,051 220,077 211,060
Variable Interest Entity, Primary Beneficiary | Adjustment        
Assets        
Real estate — Land, buildings and improvements   (111,100) (111,100) (111,100)
In-place lease intangible assets   (21,800) (21,800) (21,800)
Accumulated depreciation and amortization   (22,400) (21,600) (18,200)
Other assets, net   (13,200) (13,000) (11,800)
Total assets   (123,700) (124,400) (126,500)
Liabilities        
Mortgage debt, net   (72,500) (73,000) (75,200)
Accounts payable, accrued expenses and other liabilities   (3,200) (3,300) (3,300)
Total liabilities   $ (76,000) $ (76,600) $ (78,800)