Maryland | 20-8429087 | |
(State of incorporation) | (I.R.S. Employer Identification No.) | |
50 Rockefeller Plaza | ||
New York, New York | 10020 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ |
(Do not check if a smaller reporting company) | ||
Smaller reporting company o | Emerging growth company o |
Page No. | ||
PART I – FINANCIAL INFORMATION | ||
Item 1. Financial Statements (Unaudited) | ||
Item 4. Controls and Procedures | ||
PART II – OTHER INFORMATION | ||
Item 6. Exhibits | ||
March 31, 2017 | December 31, 2016 | ||||||
Assets | |||||||
Investments in real estate: | |||||||
Real estate, at cost | $ | 2,649,556 | $ | 2,745,424 | |||
Operating real estate, at cost | 259,247 | 258,971 | |||||
Accumulated depreciation | (314,528 | ) | (299,533 | ) | |||
Net investments in properties | 2,594,275 | 2,704,862 | |||||
Net investments in direct financing leases | 509,483 | 508,392 | |||||
Assets held for sale | — | 14,850 | |||||
Net investments in real estate | 3,103,758 | 3,228,104 | |||||
Equity investments in real estate | 487,420 | 451,105 | |||||
Cash and cash equivalents | 209,051 | 273,635 | |||||
In-place lease and tenant relationship intangible assets, net | 429,989 | 438,551 | |||||
Other intangible assets, net | 78,408 | 79,115 | |||||
Other assets, net | 286,489 | 228,413 | |||||
Total assets | $ | 4,595,115 | $ | 4,698,923 | |||
Liabilities and Equity | |||||||
Liabilities: | |||||||
Debt, net | $ | 1,895,407 | $ | 2,022,250 | |||
Senior Credit Facility, net | 84,000 | 49,751 | |||||
Accounts payable, accrued expenses and other liabilities | 130,300 | 128,911 | |||||
Below-market rent and other intangible liabilities, net | 62,900 | 82,799 | |||||
Deferred income taxes | 33,625 | 32,655 | |||||
Due to affiliates | 10,134 | 11,723 | |||||
Distributions payable | 56,142 | 55,830 | |||||
Total liabilities | 2,272,508 | 2,383,919 | |||||
Commitments and contingencies (Note 11) | |||||||
Equity: | |||||||
CPA®:17 – Global stockholders’ equity: | |||||||
Preferred stock, $0.001 par value; 50,000,000 shares authorized; none issued | — | — | |||||
Common stock, $0.001 par value; 900,000,000 shares authorized; and 345,489,866 and 343,575,840 shares, respectively, issued and outstanding | 345 | 343 | |||||
Additional paid-in capital | 3,126,911 | 3,106,456 | |||||
Distributions in excess of accumulated earnings | (750,744 | ) | (732,613 | ) | |||
Accumulated other comprehensive loss | (150,849 | ) | (156,676 | ) | |||
Total CPA®:17 – Global stockholders’ equity | 2,225,663 | 2,217,510 | |||||
Noncontrolling interests | 96,944 | 97,494 | |||||
Total equity | 2,322,607 | 2,315,004 | |||||
Total liabilities and equity | $ | 4,595,115 | $ | 4,698,923 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Revenues | |||||||
Lease revenues: | |||||||
Rental income | $ | 91,254 | $ | 71,254 | |||
Interest income from direct financing leases | 14,696 | 14,264 | |||||
Total lease revenues | 105,950 | 85,518 | |||||
Other real estate income | 9,337 | 12,817 | |||||
Other operating income | 5,978 | 7,131 | |||||
Other interest income | 1,740 | 1,760 | |||||
123,005 | 107,226 | ||||||
Operating Expenses | |||||||
Depreciation and amortization | 30,819 | 27,335 | |||||
Property expenses | 16,605 | 18,224 | |||||
Impairment charges | 4,519 | — | |||||
General and administrative | 3,570 | 4,466 | |||||
Other real estate expenses | 3,352 | 4,823 | |||||
Acquisition and other expenses | 750 | 1,357 | |||||
59,615 | 56,205 | ||||||
Other Income and Expenses | |||||||
Interest expense | (23,390 | ) | (24,611 | ) | |||
Other income and (expenses) | 5,657 | 6,039 | |||||
Equity in earnings of equity method investments in real estate | 1,985 | 2,172 | |||||
Loss on extinguishment of debt | (1,614 | ) | (2,499 | ) | |||
(17,362 | ) | (18,899 | ) | ||||
Income before income taxes and gain on sale of real estate | 46,028 | 32,122 | |||||
Provision for income taxes | (621 | ) | (1,903 | ) | |||
Income before gain on sale of real estate, net of tax | 45,407 | 30,219 | |||||
Gain on sale of real estate, net of tax | 1,739 | 25,398 | |||||
Net Income | 47,146 | 55,617 | |||||
Net income attributable to noncontrolling interests (inclusive of Available Cash Distributions to a related party of $6,810 and $6,668, respectively) | (9,135 | ) | (10,194 | ) | |||
Net Income Attributable to CPA®:17 – Global | $ | 38,011 | $ | 45,423 | |||
Basic and Diluted Earnings Per Share | $ | 0.11 | $ | 0.13 | |||
Basic and Diluted Weighted-Average Shares Outstanding | 345,796,312 | 339,397,043 | |||||
Distributions Declared Per Share | $ | 0.1625 | $ | 0.1625 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Net Income | $ | 47,146 | $ | 55,617 | |||
Other Comprehensive Income | |||||||
Foreign currency translation adjustments | 8,609 | 31,328 | |||||
Change in net unrealized loss on derivative instruments | (2,553 | ) | (11,744 | ) | |||
Change in unrealized gain on marketable securities | 30 | 7 | |||||
6,086 | 19,591 | ||||||
Comprehensive Income | 53,232 | 75,208 | |||||
Amounts Attributable to Noncontrolling Interests | |||||||
Net income | (9,135 | ) | (10,194 | ) | |||
Foreign currency translation adjustments | (259 | ) | (911 | ) | |||
Comprehensive income attributable to noncontrolling interests | (9,394 | ) | (11,105 | ) | |||
Comprehensive Income Attributable to CPA®:17 – Global | $ | 43,838 | $ | 64,103 |
CPA®:17 – Global | ||||||||||||||||||||||||||||||
Total Outstanding Shares | Common Stock | Additional Paid-In Capital | Distributions in Excess of Accumulated Earnings | Accumulated Other Comprehensive Loss | Total CPA®:17 – Global Stockholders | Noncontrolling Interests | Total | |||||||||||||||||||||||
Balance at January 1, 2017 | 343,575,840 | $ | 343 | $ | 3,106,456 | $ | (732,613 | ) | $ | (156,676 | ) | $ | 2,217,510 | $ | 97,494 | $ | 2,315,004 | |||||||||||||
Shares issued, net of offering costs | 2,515,991 | 2 | 25,759 | 25,761 | 25,761 | |||||||||||||||||||||||||
Shares issued to affiliates | 592,949 | 1 | 6,009 | 6,010 | 6,010 | |||||||||||||||||||||||||
Distributions declared ($0.1625 per share) | (56,142 | ) | (56,142 | ) | (56,142 | ) | ||||||||||||||||||||||||
Distributions to noncontrolling interests | — | (9,944 | ) | (9,944 | ) | |||||||||||||||||||||||||
Net income | 38,011 | 38,011 | 9,135 | 47,146 | ||||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||
Foreign currency translation adjustments | 8,350 | 8,350 | 259 | 8,609 | ||||||||||||||||||||||||||
Change in net unrealized loss on derivative instruments | (2,553 | ) | (2,553 | ) | (2,553 | ) | ||||||||||||||||||||||||
Change in unrealized gain on marketable securities | 30 | 30 | 30 | |||||||||||||||||||||||||||
Repurchase of shares | (1,194,914 | ) | (1 | ) | (11,313 | ) | (11,314 | ) | (11,314 | ) | ||||||||||||||||||||
Balance at March 31, 2017 | 345,489,866 | $ | 345 | $ | 3,126,911 | $ | (750,744 | ) | $ | (150,849 | ) | $ | 2,225,663 | $ | 96,944 | $ | 2,322,607 | |||||||||||||
Balance at January 1, 2016 | 337,065,419 | $ | 337 | $ | 3,037,727 | $ | (700,912 | ) | $ | (139,805 | ) | $ | 2,197,347 | $ | 97,248 | $ | 2,294,595 | |||||||||||||
Shares issued, net of offering costs | 2,676,842 | 3 | 26,017 | 26,020 | 26,020 | |||||||||||||||||||||||||
Shares issued to affiliates | 371,432 | — | 3,736 | 3,736 | 3,736 | |||||||||||||||||||||||||
Contributions from noncontrolling interests | — | 5 | 5 | |||||||||||||||||||||||||||
Distributions declared ($0.1625 per share) | (55,113 | ) | (55,113 | ) | (55,113 | ) | ||||||||||||||||||||||||
Distributions to noncontrolling interests | — | (9,620 | ) | (9,620 | ) | |||||||||||||||||||||||||
Net income | 45,423 | 45,423 | 10,194 | 55,617 | ||||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||
Foreign currency translation adjustments | 30,417 | 30,417 | 911 | 31,328 | ||||||||||||||||||||||||||
Change in net unrealized loss on derivative instruments | (11,744 | ) | (11,744 | ) | (11,744 | ) | ||||||||||||||||||||||||
Change in unrealized gain on marketable securities | 7 | 7 | 7 | |||||||||||||||||||||||||||
Repurchase of shares | (950,110 | ) | (1 | ) | (9,094 | ) | (9,095 | ) | (9,095 | ) | ||||||||||||||||||||
Balance at March 31, 2016 | 339,163,583 | $ | 339 | $ | 3,058,386 | $ | (710,602 | ) | $ | (121,125 | ) | $ | 2,226,998 | $ | 98,738 | $ | 2,325,736 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Cash Flows — Operating Activities | |||||||
Net Cash Provided by Operating Activities | $ | 60,941 | $ | 54,152 | |||
Cash Flows — Investing Activities | |||||||
Proceeds from sale of real estate | 96,674 | 46,381 | |||||
Capital contributions to equity investments in real estate | (81,989 | ) | (3,364 | ) | |||
Return of capital from equity investments in real estate | 17,781 | 9,745 | |||||
Acquisitions of real estate and direct financing leases | (11,393 | ) | (28,135 | ) | |||
Value added taxes refunded in connection with acquisition of real estate | 5,412 | 2,492 | |||||
Changes in investing restricted cash | 5,229 | (27,394 | ) | ||||
Payment of deferred acquisition fees to an affiliate | (1,245 | ) | (1,363 | ) | |||
Capital expenditures on owned real estate | (663 | ) | (3,161 | ) | |||
Other investing activities, net | 489 | 108 | |||||
Funding for build-to-suit projects | (236 | ) | (498 | ) | |||
Value added taxes paid in connection with acquisition of real estate | — | (5 | ) | ||||
Net Cash Provided by (Used in) Investing Activities | 30,059 | (5,194 | ) | ||||
Cash Flows — Financing Activities | |||||||
Scheduled payments and prepayments of mortgage principal | (243,136 | ) | (21,767 | ) | |||
Proceeds from mortgage financing | 104,287 | 69,188 | |||||
Distributions paid | (55,830 | ) | (54,775 | ) | |||
Proceeds from Senior Credit Facility | 33,878 | 25,693 | |||||
Proceeds from issuance of shares, net of issuance costs | 25,761 | 26,019 | |||||
Repurchase of shares | (11,314 | ) | (9,095 | ) | |||
Distributions to noncontrolling interests | (9,944 | ) | (9,620 | ) | |||
Other financing activities, net | (550 | ) | — | ||||
Payment of financing costs and mortgage deposits, net of deposits refunded | (45 | ) | (1,079 | ) | |||
Changes in financing restricted cash | (14 | ) | (455 | ) | |||
Repayments of Senior Credit Facility | — | (113,854 | ) | ||||
Contributions from noncontrolling interests | — | 5 | |||||
Net Cash Used in Financing Activities | (156,907 | ) | (89,740 | ) | |||
Change in Cash and Cash Equivalents During the Period | |||||||
Effect of exchange rate changes on cash | 1,323 | 3,061 | |||||
Net decrease in cash and cash equivalents | (64,584 | ) | (37,721 | ) | |||
Cash and cash equivalents, beginning of period | 273,635 | 152,889 | |||||
Cash and cash equivalents, end of period | $ | 209,051 | $ | 115,168 |
March 31, 2017 | December 31, 2016 | ||||||
Net investments in properties | $ | 183,291 | $ | 313,000 | |||
Net investments in direct financing leases | 315,582 | 315,251 | |||||
In-place lease and tenant relationship intangible assets, net | 18,493 | 19,336 | |||||
Other assets, net | 54,372 | 65,557 | |||||
Total assets | 574,618 | 714,896 | |||||
Debt, net | $ | 201,877 | $ | 265,874 | |||
Accounts payable, accrued expenses and other liabilities | 10,154 | 14,440 | |||||
Deferred income taxes | 16,344 | 15,687 | |||||
Total liabilities | 229,042 | 296,673 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Amounts Included in the Consolidated Statements of Income | |||||||
Asset management fees | $ | 7,325 | $ | 7,482 | |||
Available Cash Distributions | 6,810 | 6,668 | |||||
Personnel and overhead reimbursements | 2,291 | 2,661 | |||||
Interest expense on deferred acquisition fees and loan from affiliate | 64 | 63 | |||||
Director compensation | 53 | 53 | |||||
Acquisition expenses | — | 1,223 | |||||
$ | 16,543 | $ | 18,150 | ||||
Acquisition Fees Capitalized | |||||||
Current acquisition fees | $ | 286 | $ | 14 | |||
Deferred acquisition fees | 229 | 11 | |||||
Personnel and overhead reimbursements | 107 | 61 | |||||
$ | 622 | $ | 86 |
March 31, 2017 | December 31, 2016 | ||||||
Due to Affiliates | |||||||
Deferred acquisition fees, including interest | $ | 5,317 | $ | 6,584 | |||
Asset management fees payable | 2,442 | 2,250 | |||||
Reimbursable costs | 2,232 | 2,299 | |||||
Accounts payable | 143 | 360 | |||||
Current acquisition fees | — | 230 | |||||
$ | 10,134 | $ | 11,723 |
March 31, 2017 | December 31, 2016 | ||||||
Land | $ | 540,358 | $ | 563,050 | |||
Buildings and improvements | 2,109,198 | 2,182,374 | |||||
Less: Accumulated depreciation | (293,985 | ) | (280,657 | ) | |||
$ | 2,355,571 | $ | 2,464,767 |
March 31, 2017 | December 31, 2016 | ||||||
Land | $ | 55,645 | $ | 55,645 | |||
Buildings and improvements | 203,602 | 203,326 | |||||
Less: Accumulated depreciation | (20,543 | ) | (18,876 | ) | |||
$ | 238,704 | $ | 240,095 |
March 31, 2017 | December 31, 2016 | ||||||
Real estate, net | $ | — | $ | 14,850 | |||
Assets held for sale | $ | — | $ | 14,850 |
• | $5.0 million of principal was repaid. |
• | $10.0 million of principal was converted into separate loans to two individuals associated with the developer. These loans are guaranteed by their 80.0% equity interest in the I-Shops Property that we originally owned and sold back to the developer in 2014. The loans have an interest rate of 6.5% and are scheduled to mature in December 2018 with an option to extend to April 2020. |
• | We reduced the interest rate to 6.5% on the remaining $35.0 million and extended the maturity in December 2018 with an option to extend to December 2020. |
Number of Tenants / Obligors at | Carrying Value at | |||||||||||
Internal Credit Quality Indicator | March 31, 2017 | December 31, 2016 | March 31, 2017 | December 31, 2016 | ||||||||
1 | — | — | $ | — | $ | — | ||||||
2 | 2 | 2 | 62,169 | 61,949 | ||||||||
3 | 9 | 9 | 412,186 | 412,075 | ||||||||
4 | 8 | 5 | 145,628 | 65,868 | ||||||||
5 | — | — | — | — | ||||||||
$ | 619,983 | $ | 539,892 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Equity Earnings from Equity Investments: | |||||||
Net Lease | $ | 4,955 | $ | 3,552 | |||
All Other | (2,108 | ) | 262 | ||||
Self Storage | — | (394 | ) | ||||
2,847 | 3,420 | ||||||
Amortization of Basis Differences on Equity Investments: | |||||||
Net Lease | (563 | ) | (820 | ) | |||
All Other | (299 | ) | (389 | ) | |||
Self Storage | — | (39 | ) | ||||
(862 | ) | (1,248 | ) | ||||
Equity in earnings of equity method investments in real estate | $ | 1,985 | $ | 2,172 |
Ownership Interest at | Carrying Value at | |||||||||||
Lessee/Equity Investee | Co-owner | March 31, 2017 | March 31, 2017 | December 31, 2016 | ||||||||
Net Lease: | ||||||||||||
Hellweg Die Profi-Baumärkte GmbH & Co. KG (referred to as Hellweg 2) (a) (b) (c) | WPC | 37% | $ | 88,748 | $ | 10,125 | ||||||
C1000 Logistiek Vastgoed B.V. (a) (d) | WPC | 85% | 52,812 | 54,621 | ||||||||
U-Haul Moving Partners, Inc. and Mercury Partners, LP (b) | WPC | 12% | 37,178 | 37,601 | ||||||||
BPS Nevada, LLC (b) (e) | Third Party | 15% | 23,343 | 23,036 | ||||||||
Bank Pekao S.A. (a) (b) | CPA®:18 – Global | 50% | 22,792 | 23,025 | ||||||||
State Farm (b) | CPA®:18 – Global | 50% | 17,064 | 17,603 | ||||||||
Berry Plastics Corporation (b) | WPC | 50% | 14,995 | 14,974 | ||||||||
Apply Sørco AS (a) | CPA®:18 – Global | 49% | 12,471 | 12,528 | ||||||||
Tesco plc (a) (b) | WPC | 49% | 10,442 | 10,807 | ||||||||
Agrokor d.d. (referred to as Agrokor 5) (a) (b) | CPA®:18 – Global | 20% | 7,186 | 7,079 | ||||||||
Eroski Sociedad Cooperativa – Mallorca (a) | WPC | 30% | 6,631 | 6,576 | ||||||||
Dick’s Sporting Goods, Inc. (b) | WPC | 45% | 4,158 | 4,367 | ||||||||
297,820 | 222,342 | |||||||||||
All Other: | ||||||||||||
Shelborne Property Associates, LLC (referred to as Shelborne) (b) (e) (f) | Third Party | 33% | 125,662 | 127,424 | ||||||||
BG LLH, LLC (b) (e) | Third Party | 7% | 36,493 | 36,756 | ||||||||
BPS Nevada, LLC - Preferred Equity (b) (g) | Third Party | N/A | 27,445 | 27,459 | ||||||||
IDL Wheel Tenant, LLC (h) | Third Party | N/A | — | 37,124 | ||||||||
189,600 | 228,763 | |||||||||||
$ | 487,420 | $ | 451,105 |
(a) | The carrying value of this investment is affected by the impact of fluctuations in the exchange rate of the applicable foreign currency. |
(b) | This investment is a VIE. |
(c) | In January 2017, our Hellweg 2 jointly owned equity investment repaid non-recourse mortgage loans at maturity with an aggregate principal balance of approximately $243.8 million, of which we contributed $80.5 million (amounts are based on the exchange rate of the euro as of the date of repayment). This contribution was accounted for as a capital contribution to equity investments in real estate. |
(d) | This investment represents a tenancy-in-common interest, whereby the property is encumbered by debt for which we are jointly and severally liable. The co-obligor is WPC and the amount due under the arrangement was approximately $69.0 million at March 31, 2017. Of this amount, $58.7 million represents the amount we agreed to pay and is included within the carrying value of this investment at March 31, 2017. |
(e) | This investment is reported using the hypothetical liquidation at book value model. |
(f) | Represents a domestic ADC Arrangement. There was no unfunded balance on the loan related to this investment at March 31, 2017. |
(g) | This investment represents a preferred equity interest, with a preferred rate of return of 12% during 2016 and thereafter until November 19, 2019, the date on which the preferred equity interest is redeemable. |
(h) | As of December 31, 2016, the carrying value included our investment in the Wheel Loan (Note 5) that was considered to be a VIE and was reported using the hypothetical liquidation at book value model. The Wheel Loan was restructured on March 17, 2017 and, as a result, we have derecognized the equity investment and recorded this investment as a loan receivable, included in Other assets, net and will no longer consider this to be a VIE. |
March 31, 2017 | December 31, 2016 | ||||||||||||||||||||||||
Amortization Period (Years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-Lived Intangible Assets | |||||||||||||||||||||||||
In-place lease and tenant relationship | 1 - 53 | $ | 624,201 | $ | (194,212 | ) | $ | 429,989 | $ | 620,149 | $ | (181,598 | ) | $ | 438,551 | ||||||||||
Above-market rent | 5 - 40 | 92,580 | (26,013 | ) | 66,567 | 91,895 | (24,599 | ) | 67,296 | ||||||||||||||||
Below-market ground leases | 55 - 94 | 12,093 | (556 | ) | 11,537 | 12,023 | (508 | ) | 11,515 | ||||||||||||||||
728,874 | (220,781 | ) | 508,093 | 724,067 | (206,705 | ) | 517,362 | ||||||||||||||||||
Indefinite-Lived Intangible Assets | |||||||||||||||||||||||||
Goodwill | 304 | — | 304 | 304 | — | 304 | |||||||||||||||||||
Total intangible assets | $ | 729,178 | $ | (220,781 | ) | $ | 508,397 | $ | 724,371 | $ | (206,705 | ) | $ | 517,666 | |||||||||||
Finite-Lived Intangible Liabilities | |||||||||||||||||||||||||
Below-market rent | 7 - 53 | $ | (102,050 | ) | $ | 40,246 | $ | (61,804 | ) | $ | (120,725 | ) | $ | 39,025 | $ | (81,700 | ) | ||||||||
Above-market ground lease | 49 - 88 | (1,145 | ) | 49 | (1,096 | ) | (1,145 | ) | 46 | (1,099 | ) | ||||||||||||||
Total intangible liabilities | $ | (103,195 | ) | $ | 40,295 | $ | (62,900 | ) | $ | (121,870 | ) | $ | 39,071 | $ | (82,799 | ) |
March 31, 2017 | December 31, 2016 | ||||||||||||||||
Level | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
Debt, net (a) (b) | 3 | $ | 1,895,407 | $ | 1,930,477 | $ | 2,022,250 | $ | 2,053,353 | ||||||||
Loans receivable (b) | 3 | 110,500 | 110,500 | 31,500 | 31,500 | ||||||||||||
CMBS (c) | 3 | 4,554 | 7,456 | 4,027 | 7,470 |
(a) | The carrying value of Debt, net includes unamortized deferred financing costs of $8.5 million and $9.3 million at March 31, 2017 and December 31, 2016, respectively. |
(b) | We determined the estimated fair value of these financial instruments using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates take into account interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity. |
(c) | At March 31, 2017 and December 31, 2016, we had three separate tranches of CMBS investments, which are scheduled to mature between November 2017 and February 2018. The carrying value of our CMBS is inclusive of impairment charges for the year ended December 31, 2016, as well as accretion related to the estimated cash flows expected to be received. |
Derivatives Designated as Hedging Instruments | Asset Derivatives Fair Value at | Liability Derivatives Fair Value at | ||||||||||||||||
Balance Sheet Location | March 31, 2017 | December 31, 2016 | March 31, 2017 | December 31, 2016 | ||||||||||||||
Foreign currency forward contracts | Other assets, net | $ | 34,372 | $ | 38,735 | $ | — | $ | — | |||||||||
Foreign currency collars | Other assets, net | 467 | 522 | — | — | |||||||||||||
Interest rate caps | Other assets, net | 372 | 79 | — | — | |||||||||||||
Interest rate swaps | Other assets, net | 145 | 54 | — | — | |||||||||||||
Interest rate swaps | Accounts payable, accrued expenses and other liabilities | — | — | (5,120 | ) | (6,011 | ) | |||||||||||
Foreign currency collars | Accounts payable, accrued expenses and other liabilities | — | — | (8 | ) | (4 | ) | |||||||||||
Derivatives Not Designated as Hedging Instruments | ||||||||||||||||||
Stock warrants | Other assets, net | 1,650 | 1,848 | — | — | |||||||||||||
Swaption | Other assets, net | 216 | 264 | — | — | |||||||||||||
Foreign currency forward contracts | Other assets, net | 161 | — | — | — | |||||||||||||
Interest rate swap | Accounts payable, accrued expenses and other liabilities | — | — | (148 | ) | (173 | ) | |||||||||||
Total derivatives | $ | 37,383 | $ | 41,502 | $ | (5,276 | ) | $ | (6,188 | ) |
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Effective Portion) (a) | ||||||||
Three Months Ended March 31, | ||||||||
Derivatives in Cash Flow Hedging Relationships | 2017 | 2016 | ||||||
Foreign currency forward contracts | $ | (3,749 | ) | $ | (8,855 | ) | ||
Interest rate swaps | 993 | (2,462 | ) | |||||
Interest rate caps | (258 | ) | — | |||||
Foreign currency collars | (57 | ) | (395 | ) | ||||
Derivatives in Net Investment Hedging Relationships (b) | ||||||||
Foreign currency forward contracts | (291 | ) | (585 | ) | ||||
Foreign currency collars | (2 | ) | (15 | ) | ||||
Total | $ | (3,364 | ) | $ | (12,312 | ) |
Amount of Gain (Loss) Reclassified from Other Comprehensive Income into Income (Effective Portion) | ||||||||||
Derivatives in Cash Flow Hedging Relationships | Location of Gain (Loss) Reclassified to Income | Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||||
Foreign currency forward contracts | Other income and (expenses) | $ | 2,858 | $ | 2,380 | |||||
Interest rate swaps | Interest expense | (706 | ) | (1,801 | ) | |||||
Total | $ | 2,152 | $ | 579 |
(a) | Excludes net gains of $0.5 million and net losses of less than $0.1 million recognized on unconsolidated jointly owned investments for the three months ended March 31, 2017 and 2016, respectively. |
(b) | The effective portion of the change in fair value and the settlement of these contracts are reported in the foreign currency translation adjustment section of Other comprehensive income until the underlying investment is sold, at which time we reclassify the gain or loss to earnings. |
Amount of Gain (Loss) Recognized in Income on Derivatives | ||||||||||
Derivatives Not in Cash Flow Hedging Relationships | Location of Gain (Loss) Recognized in Income | Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||||
Stock warrants | Other income and (expenses) | $ | (198 | ) | $ | — | ||||
Swaption | Other income and (expenses) | (48 | ) | (161 | ) | |||||
Foreign currency forward contracts | Other income and (expenses) | 33 | — | |||||||
Interest rate swap | Interest expense | 18 | — | |||||||
Derivatives in Cash Flow Hedging Relationships | ||||||||||
Interest rate swaps (a) | Interest expense | 46 | 24 | |||||||
Foreign currency collar | Interest expense | — | (4 | ) | ||||||
Total | $ | (149 | ) | $ | (141 | ) |
(a) | Relates to the ineffective portion of the hedging relationship. |
Interest Rate Derivatives | Number of Instruments | Notional Amount | Fair Value at March 31, 2017 (a) | |||||||
Designated as Cash Flow Hedging Instruments | ||||||||||
Interest rate swaps | 13 | 230,932 | USD | $ | (4,215 | ) | ||||
Interest rate swaps | 6 | 63,210 | EUR | (760 | ) | |||||
Interest rate caps | 4 | 139,359 | EUR | 331 | ||||||
Interest rate cap | 1 | 6,394 | GBP | 41 | ||||||
Not Designated as Hedging Instrument | ||||||||||
Swaption | 1 | 13,230 | USD | 216 | ||||||
Interest rate swap | 1 | 4,931 | EUR | (148 | ) | |||||
$ | (4,535 | ) |
(a) | Fair value amount is based on the exchange rate of the euro or British pound sterling at March 31, 2017, as applicable. |
Foreign Currency Derivatives | Number of Instruments | Notional Amount | Fair Value at March 31, 2017 | |||||||
Designated as Cash Flow Hedging Instruments | ||||||||||
Foreign currency forward contracts | 56 | 112,627 | EUR | $ | 31,503 | |||||
Foreign currency zero-cost collars | 2 | 15,100 | EUR | 467 | ||||||
Foreign currency zero-cost collars | 3 | 2,000 | NOK | (4 | ) | |||||
Not Designated as Hedging Instruments | ||||||||||
Foreign currency forward contracts | 12 | 8,674 | NOK | 161 | ||||||
Designated as Net Investment Hedging Instruments | ||||||||||
Foreign currency forward contracts | 4 | 754,520 | JPY | 2,766 | ||||||
Foreign currency forward contracts | 3 | 5,549 | NOK | 103 | ||||||
Foreign currency zero-cost collar | 1 | 2,500 | NOK | (4 | ) | |||||
$ | 34,992 |
Interest Rate at March 31, 2017 | Outstanding Balance at | |||||||||
Senior Credit Facility, net | March 31, 2017 | December 31, 2016 | ||||||||
Term Loan (a) | LIBOR + 1.55% | $ | 49,789 | $ | 49,751 | |||||
Revolver: | ||||||||||
Revolver - borrowing in euros (b) | LIBOR + 1.75% | 34,211 | — | |||||||
$ | 84,000 | $ | 49,751 |
(a) | Includes unamortized deferred financing costs and discounts. |
(b) | Amount is based on the exchange rate of the euro at March 31, 2017. |
Years Ending December 31, | Total | |||
2017 (remainder) | $ | 184,651 | ||
2018 (a) | 174,499 | |||
2019 | 71,365 | |||
2020 | 341,047 | |||
2021 | 433,208 | |||
Thereafter through 2031 | 788,558 | |||
Total principal payments | 1,993,328 | |||
Deferred financing costs | (8,660 | ) | ||
Unamortized discount, net | (5,261 | ) | ||
Total | $ | 1,979,407 |
(a) | Includes the $50.0 million Term Loan and $34.2 million Revolver outstanding at March 31, 2017 under our Senior Credit Facility, which are scheduled to mature on August 26, 2018, unless extended pursuant to its terms. On April 11, 2017, we repaid the Revolver balance in full (Note 15). |
Three Months Ended March 31, 2017 | |||||||||||||||
Gains and Losses on Derivative Instruments | Gains and Losses on Marketable Securities | Foreign Currency Translation Adjustments | Total | ||||||||||||
Beginning balance | $ | 29,549 | $ | (48 | ) | $ | (186,177 | ) | $ | (156,676 | ) | ||||
Other comprehensive income before reclassifications | (401 | ) | 30 | 8,609 | 8,238 | ||||||||||
Amounts reclassified from accumulated other comprehensive loss to: | |||||||||||||||
Interest expense | 706 | — | — | 706 | |||||||||||
Other income and (expenses) | (2,858 | ) | — | — | (2,858 | ) | |||||||||
Total | (2,152 | ) | — | — | (2,152 | ) | |||||||||
Net current-period Other comprehensive income | (2,553 | ) | 30 | 8,609 | 6,086 | ||||||||||
Net current-period Other comprehensive income attributable to noncontrolling interests | — | — | (259 | ) | (259 | ) | |||||||||
Ending balance | $ | 26,996 | $ | (18 | ) | $ | (177,827 | ) | $ | (150,849 | ) |
Three Months Ended March 31, 2016 | |||||||||||||||
Gains and Losses on Derivative Instruments | Gains and Losses on Marketable Securities | Foreign Currency Translation Adjustments | Total | ||||||||||||
Beginning balance | $ | 28,200 | $ | (77 | ) | $ | (167,928 | ) | $ | (139,805 | ) | ||||
Other comprehensive income before reclassifications | (11,165 | ) | 7 | 31,328 | 20,170 | ||||||||||
Amounts reclassified from accumulated other comprehensive loss to: | |||||||||||||||
Interest expense | 1,801 | — | — | 1,801 | |||||||||||
Other income and (expenses) | (2,380 | ) | — | — | (2,380 | ) | |||||||||
Total | (579 | ) | — | — | (579 | ) | |||||||||
Net current-period Other comprehensive income | (11,744 | ) | 7 | 31,328 | 19,591 | ||||||||||
Net current-period Other comprehensive income attributable to noncontrolling interests | — | — | (911 | ) | (911 | ) | |||||||||
Ending balance | $ | 16,456 | $ | (70 | ) | $ | (137,511 | ) | $ | (121,125 | ) |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Revenues | $ | 6,677 | $ | 11,566 | |||
Expenses | (4,045 | ) | (8,631 | ) | |||
Equity in earnings of equity method investments in real estate | (688 | ) | (1,172 | ) | |||
Loss on extinguishment of debt | (1,320 | ) | (2,499 | ) | |||
Provision for income taxes | (10 | ) | (5 | ) | |||
Gain on sale of real estate, net of tax | 1,634 | 25,398 | |||||
Income from properties sold or classified as held for sale, net of income taxes | $ | 2,248 | $ | 24,657 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Net Lease | |||||||
Revenues (a) (b) | $ | 112,523 | $ | 93,405 | |||
Operating expenses (c) | (41,308 | ) | (36,218 | ) | |||
Interest expense | (20,651 | ) | (22,133 | ) | |||
Other income and (expenses), excluding interest expense | 3,459 | 2,756 | |||||
Provision for income taxes | 614 | (1,775 | ) | ||||
Gain on sale of real estate, net of tax | 1,739 | — | |||||
Net income attributable to noncontrolling interests | (2,325 | ) | (3,526 | ) | |||
Net income attributable to CPA®:17 – Global | $ | 54,051 | $ | 32,509 | |||
Self-Storage | |||||||
Revenues | $ | 8,742 | $ | 12,061 | |||
Operating expenses | (7,199 | ) | (7,862 | ) | |||
Interest expense | (2,003 | ) | (1,892 | ) | |||
Other income and (expenses), excluding interest expense | (2 | ) | (2,932 | ) | |||
Provision for income taxes | (32 | ) | (63 | ) | |||
Gain on sale of real estate, net of tax | — | 25,398 | |||||
Net (loss) income attributable to CPA®:17 – Global | $ | (494 | ) | $ | 24,710 | ||
All Other | |||||||
Revenues | $ | 1,740 | $ | 1,760 | |||
Operating expenses | (38 | ) | (35 | ) | |||
Interest expense | — | (3 | ) | ||||
Other income and (expenses), excluding interest expense | (2,408 | ) | (95 | ) | |||
Provision for income taxes | (650 | ) | (4 | ) | |||
Net (loss) income attributable to CPA®:17 – Global | $ | (1,356 | ) | $ | 1,623 | ||
Corporate | |||||||
Unallocated Corporate Overhead (d) | $ | (7,380 | ) | $ | (6,751 | ) | |
Net income attributable to noncontrolling interests – Available Cash Distributions | $ | (6,810 | ) | $ | (6,668 | ) | |
Total Company | |||||||
Revenues | $ | 123,005 | $ | 107,226 | |||
Operating expenses | (59,615 | ) | (56,205 | ) | |||
Interest expense | (23,390 | ) | (24,611 | ) | |||
Other income and (expenses), excluding interest expense | 6,028 | 5,712 | |||||
Provision for income taxes | (621 | ) | (1,903 | ) | |||
Gain on sale of real estate, net of tax | 1,739 | 25,398 | |||||
Net income attributable to noncontrolling interests | (9,135 | ) | (10,194 | ) | |||
Net income attributable to CPA®:17 – Global | $ | 38,011 | $ | 45,423 |
Total Long-Lived Assets at (e) | Total Assets at | ||||||||||||||
March 31, 2017 | December 31, 2016 | March 31, 2017 | December 31, 2016 | ||||||||||||
Net Lease (f) | $ | 3,162,874 | $ | 3,210,351 | $ | 3,832,971 | $ | 3,905,402 | |||||||
Self-Storage | 238,704 | 240,095 | 248,928 | 252,195 | |||||||||||
All Other (f) | 189,600 | 228,763 | 306,684 | 266,231 | |||||||||||
Corporate | — | — | 206,532 | 275,095 | |||||||||||
Total Company | $ | 3,591,178 | $ | 3,679,209 | $ | 4,595,115 | $ | 4,698,923 |
(a) | Includes a $15.7 million and $3.3 million write off and acceleration of a below-market rent lease liabilities, respectively, pertaining to our KBR Inc. properties that were recognized in Rental income during the three months ended March 31, 2017 (Note 13). |
(b) | During the three months ended March 31, 2017, and 2016, we recognized straight-line rent adjustments of $3.5 million and $4.7 million, respectively, which increased Rental income within our consolidated financial statements for each period. |
(c) | Includes an impairment charge of $4.5 million related to a property located in Waldaschaff, Germany (Note 8) incurred during the three months ended March 31, 2017. |
(d) | Included in unallocated corporate overhead are asset management fees and general and administrative expenses, as well as interest expense and other charges related to our Senior Credit Facility. These expenses are calculated and reported at the portfolio level and not evaluated as part of any segment’s operating performance. |
(e) | Includes Net investments in real estate and Equity investments in real estate. |
(f) |
March 31, 2017 | December 31, 2016 | ||||||
Number of net-leased properties | 394 | 395 | |||||
Number of operating properties (a) | 38 | 38 | |||||
Number of tenants (b) | 118 | 121 | |||||
Total square footage (in thousands) (c) | 45,546 | 46,119 | |||||
Occupancy (b) (c) | 99.79 | % | 99.72 | % | |||
Weighted-average lease term (in years) (c) | 12.2 | 12.9 | |||||
Number of countries (c) | 14 | 14 | |||||
Total assets (in thousands) (d) | $ | 4,595,115 | $ | 4,698,923 | |||
Net investments in real estate (in thousands) (d) | 3,103,758 | 3,228,104 |
Three Months Ended March 31, | |||||||
(dollars in thousands, except exchange rate) | 2017 | 2016 | |||||
Acquisition volume — consolidated and pro rata (d) (e) | $ | 11.5 | $ | 27.1 | |||
Financing obtained — consolidated and pro rata (d) (f) | 105.0 | 69.2 | |||||
Average U.S. dollar/euro exchange rate | 1.0649 | 1.1026 | |||||
Average U.S. dollar/British pound sterling exchange rate | 1.2381 | 1.4322 | |||||
Average U.S. dollar/Japanese yen exchange rate | 0.0088 | 0.0087 | |||||
Change in the U.S. CPI (g) | 1.0 | % | 0.7 | % | |||
Change in the Harmonized Index of Consumer Prices (g) | 0.3 | % | (0.1 | )% |
(a) | Operating properties are comprised of full ownership interests in 37 self-storage properties with an average occupancy of 93.6% at March 31, 2017, full or partial ownership interests in 37 self-storage properties with an average occupancy of 93.0% at December 31, 2016, and one hotel property at each date; all of which were managed by third parties. |
(b) | Excludes operating properties. |
(c) | Represents pro rata basis. See Terms and Definitions below for a description of pro rata amounts. |
(d) | Represents consolidated basis. |
(e) | Includes acquisition-related costs and fees for business combinations, which are expensed in the consolidated financial statements. |
(f) | Includes refinancings, on a consolidated basis, of $105.0 million during the three months ended March 31, 2017. |
(g) | Many of our lease agreements include contractual increases indexed to changes in the U.S. Consumer Price Index, or CPI, or similar indices. |
Consolidated | Pro Rata | |||||||||||||||||||
Tenant/Lease Guarantor | Property Type | Tenant Industry | Location | ABR | Percent | ABR | Percent | |||||||||||||
The New York Times Company | Office | Media: Advertising, Printing & Publishing | New York, NY | $ | 26,844 | 8 | % | $ | 14,764 | 4 | % | |||||||||
Metro Cash & Carry Italia S.p.A. (a) | Retail | Retail Stores | Germany; Italy | 26,096 | 8 | % | 26,096 | 7 | % | |||||||||||
Agrokor d.d. (a) | Retail; Warehouse | Grocery | Croatia | 20,965 | 6 | % | 22,177 | 6 | % | |||||||||||
General Parts, Inc. | Office; Warehouse | Retail Stores | Various U.S. | 18,345 | 6 | % | 18,345 | 5 | % | |||||||||||
Lineage Logistics Holdings, LLC | Warehouse | Business Services | Various U.S. | 14,375 | 4 | % | 14,375 | 4 | % | |||||||||||
KBR, Inc. | Office | Business Services | Houston, TX | 12,567 | 4 | % | 12,567 | 4 | % | |||||||||||
Blue Cross and Blue Shield of Minnesota, Inc. | Office: Other | Insurance | Various, MN | 12,450 | 4 | % | 12,450 | 4 | % | |||||||||||
Eroski Sociedad Cooperativa (a) | Retail; Warehouse | Grocery | Spain | 9,099 | 3 | % | 9,751 | 3 | % | |||||||||||
FM Logistics (a) | Industrial; Warehouse | Transportation: Cargo | Czech Republic, Poland, Slovakia | 8,764 | 3 | % | 8,764 | 3 | % | |||||||||||
Telefonica Audiovisual Digital, S.L.U. (a) | Office | Media: Broadcasting and Subscription | Spain | 7,572 | 2 | % | 7,572 | 2 | % | |||||||||||
Total | $ | 157,077 | 48 | % | $ | 146,861 | 42 | % |
(a) | ABR amounts are subject to fluctuations in foreign currency exchange rates. |
Consolidated | Pro Rata | |||||||||||||
Region | ABR | Percent | ABR | Percent | ||||||||||
United States | ||||||||||||||
Midwest | $ | 65,411 | 20 | % | $ | 70,530 | 20 | % | ||||||
East | 57,829 | 18 | % | 45,130 | 13 | % | ||||||||
South | 55,276 | 17 | % | 60,910 | 17 | % | ||||||||
West | 32,223 | 10 | % | 30,585 | 9 | % | ||||||||
United States Total | 210,739 | 65 | % | 207,155 | 59 | % | ||||||||
International | ||||||||||||||
Italy | 24,567 | 8 | % | 24,567 | 7 | % | ||||||||
Poland | 22,402 | 7 | % | 26,485 | 7 | % | ||||||||
Croatia | 20,965 | 6 | % | 22,177 | 6 | % | ||||||||
Spain | 16,671 | 5 | % | 17,323 | 5 | % | ||||||||
Germany | 10,103 | 3 | % | 19,156 | 6 | % | ||||||||
United Kingdom | 4,879 | 2 | % | 4,879 | 1 | % | ||||||||
Lithuania | 4,344 | 1 | % | 4,344 | 1 | % | ||||||||
The Netherlands | 3,627 | 1 | % | 14,797 | 4 | % | ||||||||
Other (a) | 6,879 | 2 | % | 12,376 | 4 | % | ||||||||
International Total | 114,437 | 35 | % | 146,104 | 41 | % | ||||||||
Total | $ | 325,176 | 100 | % | $ | 353,259 | 100 | % |
(a) | Consolidated includes ABR from tenants in Japan, the Czech Republic, and Slovakia. Pro rata includes ABR from tenants in the aforementioned countries plus Hungary and Norway. |
Consolidated | Pro Rata | |||||||||||||
Property Type | ABR | Percent | ABR | Percent | ||||||||||
Office | $ | 102,837 | 32 | % | $ | 100,516 | 29 | % | ||||||
Warehouse | 83,787 | 26 | % | 99,618 | 28 | % | ||||||||
Retail | 68,524 | 21 | % | 78,238 | 22 | % | ||||||||
Industrial | 52,338 | 16 | % | 53,042 | 15 | % | ||||||||
Other (a) | 17,690 | 5 | % | 21,845 | 6 | % | ||||||||
Total | $ | 325,176 | 100 | % | $ | 353,259 | 100 | % |
(a) | Consolidated includes ABR from tenants with the following property types: education facility, fitness facility, land, and net-leased student housing. Pro rata includes ABR from tenants with the aforementioned property types and self-storage. |
Consolidated | Pro Rata | |||||||||||||
Industry Type | ABR | Percent | ABR | Percent | ||||||||||
Retail Stores | $ | 80,432 | 25 | % | $ | 93,139 | 26 | % | ||||||
Business Services | 36,744 | 11 | % | 39,263 | 11 | % | ||||||||
Media: Advertising, Printing, and Publishing | 30,768 | 10 | % | 18,688 | 5 | % | ||||||||
Grocery | 30,064 | 9 | % | 46,077 | 13 | % | ||||||||
Capital Equipment | 14,310 | 4 | % | 14,310 | 4 | % | ||||||||
Consumer Services | 13,305 | 4 | % | 13,397 | 4 | % | ||||||||
Insurance | 12,450 | 4 | % | 16,142 | 5 | % | ||||||||
Cargo Transportation | 12,305 | 4 | % | 13,759 | 4 | % | ||||||||
Telecommunications | 10,729 | 3 | % | 10,752 | 3 | % | ||||||||
Automotive | 10,547 | 3 | % | 9,539 | 3 | % | ||||||||
Healthcare and Pharmaceuticals | 9,442 | 3 | % | 9,442 | 3 | % | ||||||||
Non-Durable Consumer Goods | 9,432 | 3 | % | 7,378 | 2 | % | ||||||||
Media: Broadcasting and Subscription | 9,322 | 3 | % | 9,322 | 3 | % | ||||||||
Hotel, Gaming, and Leisure | 8,847 | 3 | % | 8,886 | 3 | % | ||||||||
Beverage, Food, and Tobacco | 8,566 | 3 | % | 8,566 | 2 | % | ||||||||
High Tech Industries | 7,109 | 2 | % | 6,060 | 2 | % | ||||||||
Banking | 4,692 | 1 | % | 8,713 | 2 | % | ||||||||
Containers, Packing, and Glass | 3,886 | 1 | % | 7,599 | 2 | % | ||||||||
Other (a) | 12,226 | 4 | % | 12,227 | 3 | % | ||||||||
Total | $ | 325,176 | 100 | % | $ | 353,259 | 100 | % |
(a) | Includes ABR from tenants in the following industries: construction and building; wholesale; aerospace and defense; consumer transportation; chemicals, plastics, and rubber; durable consumer goods; real estate; metals and mining; finance; and environmental industries. |
Consolidated (a) | Pro Rata (a) | |||||||||||||||||||
Year of Lease Expiration | Number of Leases Expiring | ABR | Percent | Number of Leases Expiring | ABR | Percent | ||||||||||||||
2017 remaining (b) | 10 | $ | 3,360 | 1 | % | 12 | $ | 860 | — | % | ||||||||||
2018 | 3 | 581 | — | % | 5 | 589 | — | % | ||||||||||||
2019 | 4 | 2,426 | 1 | % | 4 | 2,426 | 1 | % | ||||||||||||
2020 | 5 | 272 | — | % | 5 | 272 | — | % | ||||||||||||
2021 | 7 | 2,040 | 1 | % | 7 | 1,647 | — | % | ||||||||||||
2022 | 1 | 2,728 | 1 | % | 2 | 4,244 | 1 | % | ||||||||||||
2023 | 2 | 310 | — | % | 7 | 4,277 | 1 | % | ||||||||||||
2024 | 7 | 39,045 | 12 | % | 11 | 32,435 | 9 | % | ||||||||||||
2025 | 17 | 23,856 | 7 | % | 17 | 23,856 | 7 | % | ||||||||||||
2026 | 11 | 11,622 | 4 | % | 17 | 22,793 | 7 | % | ||||||||||||
2027 | 22 | 30,272 | 9 | % | 22 | 30,272 | 9 | % | ||||||||||||
2028 | 26 | 38,320 | 12 | % | 28 | 42,559 | 12 | % | ||||||||||||
2029 | 4 | 6,227 | 2 | % | 4 | 6,227 | 2 | % | ||||||||||||
2030 | 20 | 52,666 | 16 | % | 21 | 63,775 | 18 | % | ||||||||||||
Thereafter | 43 | 111,451 | 34 | % | 45 | 117,027 | 33 | % | ||||||||||||
Total | 182 | $ | 325,176 | 100 | % | 207 | $ | 353,259 | 100 | % |
(a) | Assumes tenant does not exercise any renewal option. |
(b) | Month-to-month leases with consolidated and pro rata ABR of $3.4 million and $0.7 million, respectively, are included in 2017 ABR. |
State | Number of Properties | Square Footage | ||||
Illinois | 13 | 900 | ||||
California | 7 | 476 | ||||
New York | 5 | 335 | ||||
Florida | 4 | 261 | ||||
Hawaii | 4 | 259 | ||||
Georgia | 2 | 79 | ||||
Texas | 1 | 75 | ||||
North Carolina | 1 | 80 | ||||
Consolidated Total | 37 | 2,465 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Total revenues | $ | 123,005 | $ | 107,226 | |||
Net income attributable to CPA®:17 – Global | 38,011 | 45,423 | |||||
Cash distributions paid | 55,830 | 54,775 | |||||
Net cash provided by operating activities | 60,941 | 54,152 | |||||
Net cash provided by (used in) investing activities | 30,059 | (5,194 | ) | ||||
Net cash used in financing activities | (156,907 | ) | (89,740 | ) | |||
Supplemental financial measures: | |||||||
FFO attributable to CPA®:17 – Global (a) | 78,001 | 57,110 | |||||
MFFO attributable to CPA®:17 – Global (a) | 57,273 | 48,875 | |||||
Adjusted MFFO attributable to CPA®:17 – Global (a) | 59,616 | 52,214 |
(a) | We consider the performance metrics listed above, including Funds from operations, or FFO, Modified funds from operations, or MFFO, and Adjusted modified funds from operations, or Adjusted MFFO, which are supplemental measures that are not defined by GAAP, both referred to herein as non-GAAP measures, to be important measures in the evaluation of our operating performance. See Supplemental Financial Measures below for our definitions of these non-GAAP measures and reconciliations to their most directly comparable GAAP measures. |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Revenues | |||||||||||
Lease revenues | $ | 105,950 | $ | 85,518 | $ | 20,432 | |||||
Other real estate income - operating property revenues | 9,337 | 12,817 | (3,480 | ) | |||||||
Reimbursable tenant costs | 5,617 | 6,722 | (1,105 | ) | |||||||
Interest income and other | 2,101 | 2,169 | (68 | ) | |||||||
123,005 | 107,226 | 15,779 | |||||||||
Operating Expenses | |||||||||||
Depreciation and amortization: | |||||||||||
Net-leased properties | 27,570 | 24,539 | 3,031 | ||||||||
Operating properties | 3,249 | 2,796 | 453 | ||||||||
30,819 | 27,335 | 3,484 | |||||||||
Property expenses: | |||||||||||
Asset management fees | 7,325 | 7,482 | (157 | ) | |||||||
Reimbursable tenant costs | 5,617 | 6,722 | (1,105 | ) | |||||||
Operating properties | 3,503 | 5,073 | (1,570 | ) | |||||||
Net-leased properties | 3,512 | 3,770 | (258 | ) | |||||||
19,957 | 23,047 | (3,090 | ) | ||||||||
Impairment charges | 4,519 | — | 4,519 | ||||||||
General and administrative | 3,570 | 4,466 | (896 | ) | |||||||
Acquisition and other expenses | 750 | 1,357 | (607 | ) | |||||||
59,615 | 56,205 | 3,410 | |||||||||
63,390 | 51,021 | 12,369 | |||||||||
Other Income and Expenses | |||||||||||
Interest expense | (23,390 | ) | (24,611 | ) | 1,221 | ||||||
Loss on extinguishment of debt | (1,614 | ) | (2,499 | ) | 885 | ||||||
Equity in earnings of equity method investments in real estate | 1,985 | 2,172 | (187 | ) | |||||||
Other income and (expenses) | 5,657 | 6,039 | (382 | ) | |||||||
(17,362 | ) | (18,899 | ) | 1,537 | |||||||
Income before income taxes and gain on sale of real estate | 46,028 | 32,122 | 13,906 | ||||||||
Provision for income taxes | (621 | ) | (1,903 | ) | 1,282 | ||||||
Income before gain on sale of real estate | 45,407 | 30,219 | 15,188 | ||||||||
Gain on sale of real estate, net of tax | 1,739 | 25,398 | (23,659 | ) | |||||||
Net Income | 47,146 | 55,617 | (8,471 | ) | |||||||
Net income attributable to noncontrolling interests | (9,135 | ) | (10,194 | ) | 1,059 | ||||||
Net Income Attributable to CPA®:17 – Global | $ | 38,011 | $ | 45,423 | $ | (7,412 | ) |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Existing Net-Leased Properties | |||||||||||
Lease revenues | $ | 95,523 | $ | 80,665 | $ | 14,858 | |||||
Depreciation and amortization | (22,873 | ) | (23,226 | ) | 353 | ||||||
Property expenses | (3,531 | ) | (3,569 | ) | 38 | ||||||
Property level contribution | 69,119 | 53,870 | 15,249 | ||||||||
Recently Acquired Net-Leased Properties | |||||||||||
Lease revenues | 4,142 | 449 | 3,693 | ||||||||
Depreciation and amortization | (1,694 | ) | (113 | ) | (1,581 | ) | |||||
Property expenses | (179 | ) | — | (179 | ) | ||||||
Property level contribution | 2,269 | 336 | 1,933 | ||||||||
Existing Operating Properties | |||||||||||
Operating property revenues | 6,835 | 6,518 | 317 | ||||||||
Operating property expenses | (2,600 | ) | (2,570 | ) | (30 | ) | |||||
Depreciation and amortization | (973 | ) | (1,262 | ) | 289 | ||||||
Property level contribution | 3,262 | 2,686 | 576 | ||||||||
Recently Acquired Operating Properties | |||||||||||
Operating property revenues | 2,468 | — | 2,468 | ||||||||
Depreciation and amortization | (2,276 | ) | — | (2,276 | ) | ||||||
Operating property expenses | (942 | ) | — | (942 | ) | ||||||
Property level contribution | (750 | ) | — | (750 | ) | ||||||
Properties Sold or Held for Sale | |||||||||||
Lease revenues | 6,285 | 4,404 | 1,881 | ||||||||
Operating property revenues | 34 | 6,299 | (6,265 | ) | |||||||
Operating property expenses | 41 | (2,327 | ) | 2,368 | |||||||
Property expenses | 196 | (377 | ) | 573 | |||||||
Depreciation and amortization | (3,003 | ) | (2,734 | ) | (269 | ) | |||||
Property level contribution | 3,553 | 5,265 | (1,712 | ) | |||||||
Property Level Contribution | 77,453 | 62,157 | 15,296 | ||||||||
Add other income: | |||||||||||
Interest income and other | 2,101 | 2,169 | (68 | ) | |||||||
Less other expenses: | |||||||||||
Asset management fees | (7,325 | ) | (7,482 | ) | 157 | ||||||
Impairment charges | (4,519 | ) | — | (4,519 | ) | ||||||
General and administrative | (3,570 | ) | (4,466 | ) | 896 | ||||||
Acquisition and other expenses | (750 | ) | (1,357 | ) | 607 | ||||||
Other Income and Expenses | |||||||||||
Interest expense | (23,390 | ) | (24,611 | ) | 1,221 | ||||||
Loss on extinguishment of debt | (1,614 | ) | (2,499 | ) | 885 | ||||||
Equity in earnings of equity method investments in real estate | 1,985 | 2,172 | (187 | ) | |||||||
Other income and (expenses) | 5,657 | 6,039 | (382 | ) | |||||||
(17,362 | ) | (18,899 | ) | 1,537 | |||||||
Income before income taxes and gain on sale of real estate | 46,028 | 32,122 | 13,906 | ||||||||
Provision for income taxes | (621 | ) | (1,903 | ) | 1,282 | ||||||
Income before gain on sale of real estate | 45,407 | 30,219 | 15,188 | ||||||||
Gain on sale of real estate, net of tax | 1,739 | 25,398 | (23,659 | ) | |||||||
Net Income | 47,146 | 55,617 | (8,471 | ) | |||||||
Net income attributable to noncontrolling interests | (9,135 | ) | (10,194 | ) | 1,059 | ||||||
Net Income Attributable to CPA®:17 – Global | $ | 38,011 | $ | 45,423 | $ | (7,412 | ) |
Three Months Ended March 31, | |||||||
Lessee | 2017 | 2016 | |||||
Net Lease: | |||||||
Hellweg Die Profi-Baumärkte GmbH & Co. KG (referred to as Hellweg 2) (a) (b) | $ | 1,254 | $ | 106 | |||
C1000 Logistiek Vastgoed B.V. (a) | 1,014 | 819 | |||||
U-Haul Moving Partners, Inc. and Mercury Partners, LP | 616 | 614 | |||||
Berry Plastics Corporation | 435 | 416 | |||||
BPS Nevada, LLC | 308 | (47 | ) | ||||
State Farm | 212 | 186 | |||||
Bank Pekao S.A. (a) | 203 | 182 | |||||
Tesco plc (a) | 159 | 137 | |||||
Eroski Sociedad Cooperativa — Mallorca (a) | 148 | 162 | |||||
Agrokor d.d. (referred to as Agrokor 5) (a) | 99 | 83 | |||||
Apply Sørco AS (a) | (97 | ) | 44 | ||||
Dick’s Sporting Goods, Inc. | 41 | 30 | |||||
4,392 | 2,732 | ||||||
Self-Storage: | |||||||
Madison Storage NYC, LLC and Veritas Group IX-NYC, LLC (c) | — | (433 | ) | ||||
— | (433 | ) | |||||
All Other: | |||||||
Shelborne Property Associates, LLC (d) | (1,761 | ) | (628 | ) | |||
BPS Nevada, LLC - Preferred Equity | 785 | 794 | |||||
BG LLH, LLC (e) | (744 | ) | 879 | ||||
IDL Wheel Tenant, LLC | (687 | ) | (1,172 | ) | |||
(2,407 | ) | (127 | ) | ||||
Total equity in earnings of equity method investments in real estate | $ | 1,985 | $ | 2,172 |
(a) | Amounts include impact of fluctuations in the exchange rate of the applicable foreign currency. |
(b) | The increase in equity earnings is due to the reduction in interest expense during the three months ended March 31, 2017 as compared to the same period in 2016, which is a result of a related mortgage loan that was repaid in January 2017 (Note 6). |
(c) | In April 2016, we purchased the remaining 15% controlling interest in this equity investment and therefore consolidated this investment since the date of purchase of the controlling interest. |
(d) | The decrease in equity earnings is because we were required to absorb the majority of the losses on this investment during the three months ended March 31, 2017, since the other partners’ capital balances had been reduced to zero. We were only partially responsible for absorbing losses during the same period in 2016. |
(e) | The decrease in equity earnings is primarily due to a bargain purchase gain recorded by the investment in the prior year period. |
March 31, 2017 | December 31, 2016 | ||||||
Carrying Value | |||||||
Fixed rate | $ | 1,152,720 | $ | 1,236,058 | |||
Variable rate: | |||||||
Senior Credit Facility - Term Loan | 49,789 | 49,751 | |||||
Senior Credit Facility - Revolver | 34,211 | — | |||||
Non-recourse debt: | |||||||
Floating interest rate mortgage loans | 374,745 | 493,901 | |||||
Amount subject to interest rate swaps and caps | 367,942 | 292,291 | |||||
826,687 | 835,943 | ||||||
$ | 1,979,407 | $ | 2,072,001 | ||||
Percent of Total Debt | |||||||
Fixed rate | 58 | % | 60 | % | |||
Variable rate | 42 | % | 40 | % | |||
100 | % | 100 | % | ||||
Weighted-Average Interest Rate at End of Period | |||||||
Fixed rate | 4.9 | % | 4.9 | % | |||
Variable rate (a) | 2.7 | % | 2.9 | % |
(a) | The impact of our derivative instruments is reflected in the weighted-average interest rates. |
Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||||
Debt, net — principal (a) | $ | 1,909,117 | $ | 198,580 | $ | 369,273 | $ | 598,894 | $ | 742,370 | |||||||||
Senior Credit Facility – Term Loan — principal (b) | 50,000 | — | 50,000 | — | — | ||||||||||||||
Senior Credit Facility – Revolver — principal | 34,211 | — | 34,211 | — | — | ||||||||||||||
Deferred acquisition fees — principal | 5,182 | 3,642 | 1,540 | — | — | ||||||||||||||
Interest on borrowings and deferred acquisition fees | 338,111 | 75,792 | 129,525 | 88,590 | 44,204 | ||||||||||||||
Operating and other lease commitments (c) | 73,128 | 2,835 | 5,830 | 3,561 | 60,902 | ||||||||||||||
Asset retirement obligations, net (d) | 16,111 | — | — | — | 16,111 | ||||||||||||||
Capital commitments (e) | 9,706 | 8,840 | 866 | — | — | ||||||||||||||
$ | 2,435,566 | $ | 289,689 | $ | 591,245 | $ | 691,045 | $ | 863,587 |
(a) | Excludes deferred financing costs totaling $8.5 million and unamortized discount, net of $5.2 million, which were included in Debt, net at March 31, 2017. |
(b) | Excludes deferred financing costs totaling $0.2 million and unamortized discount of less than $0.1 million on our Senior Credit Facility, which is scheduled to mature on August 26, 2018, unless extended pursuant to its terms. |
(c) | Operating commitments consist of rental obligations under ground leases. Other lease commitments consist of our estimated share of future rents payable for the purpose of leasing office space pursuant to the advisory agreement. Amounts are estimated based on current allocation percentages among WPC and the other Managed Programs as of March 31, 2017 (Note 3). |
(d) | Represents the estimated amount of future obligations for the removal of asbestos and environmental waste in connection with several of our investments, payable upon the retirement or sale of the assets. |
(e) | Capital commitments include construction commitments related to a build-to-suit expansion placed into service of $8.8 million (Note 11) and $0.9 million related to unfunded tenant improvements. |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Net income attributable to CPA®:17 – Global | $ | 38,011 | $ | 45,423 | |||
Adjustments: | |||||||
Depreciation and amortization of real property | 30,849 | 27,364 | |||||
Impairment charges on real estate | 4,489 | — | |||||
Gain on sale of real estate | (1,739 | ) | (25,398 | ) | |||
Proportionate share of adjustments to equity in net income of partially owned entities to arrive at FFO | 8,024 | 9,863 | |||||
Proportionate share of adjustments for noncontrolling interests to arrive at FFO (a) | (1,633 | ) | (142 | ) | |||
Total adjustments | 39,990 | 11,687 | |||||
FFO attributable to CPA®:17 – Global — as defined by NAREIT | 78,001 | 57,110 | |||||
Adjustments: | |||||||
Above- and below-market rent intangible lease amortization, net (b) (c) | (18,815 | ) | (128 | ) | |||
Straight-line and other rent adjustments (d) | (4,263 | ) | (5,460 | ) | |||
Unrealized gains on foreign currency, derivatives, and other | (2,616 | ) | (5,414 | ) | |||
Realized gains on foreign currency, derivatives and other | (2,600 | ) | (605 | ) | |||
Loss on extinguishment of debt | 1,614 | 2,499 | |||||
Acquisition and other expenses (e) | 750 | 1,357 | |||||
Amortization of premiums (accretion of discounts) on debt investments, net | 749 | 306 | |||||
Proportionate share of adjustments to equity in net income of partially owned entities to arrive at MFFO | 4,396 | (917 | ) | ||||
Proportionate share of adjustments for noncontrolling interests to arrive at MFFO | 57 | 127 | |||||
Total adjustments | (20,728 | ) | (8,235 | ) | |||
MFFO attributable to CPA®:17 – Global | 57,273 | 48,875 | |||||
Adjustments: | |||||||
Hedging gains | 2,613 | 2,380 | |||||
Deferred taxes | (270 | ) | 959 | ||||
Total adjustments | 2,343 | 3,339 | |||||
Adjusted MFFO attributable to CPA®:17 – Global | $ | 59,616 | $ | 52,214 |
(a) | Includes $1.5 million related to an impairment charge from one of our consolidated joint-venture investments (Note 8). |
(b) | Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment and certain intangibles are assumed to diminish predictably in value over time and amortized, similar to depreciation and amortization of other real estate related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that, by excluding charges relating to amortization of these intangibles, MFFO and Adjusted MFFO provides useful supplemental information on the performance of the real estate. |
(c) | Includes $15.7 million and $3.3 million write-off and acceleration of a below-market rent lease liabilities, respectively, pertaining to our KBR Inc. properties that were recognized in Rental income during the three months ended March 31, 2017 (Note 13). |
(d) | Under GAAP, rental receipts are allocated to periods using an accrual basis. This may result in timing of income recognition that is significantly different than underlying contract terms. By adjusting for these items (to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease payments), management believes that MFFO and Adjusted MFFO provides useful supplemental information on the realized economic impact of lease terms and debt investments, provides insight on the contractual cash flows of such lease terms and debt investments, and aligns results with management’s analysis of operating performance. |
(e) | In evaluating investments in real estate, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for non-traded REITs that have completed their acquisition activity and have other similar operating characteristics. By excluding expensed acquisition costs, management believes MFFO and Adjusted MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments to our Advisor or third parties. Acquisition fees and expenses under GAAP are considered operating expenses and as expenses included in the determination of net income, a performance measure under GAAP. All paid and accrued acquisition fees and expenses will have negative effects on returns to stockholders, the potential for future distributions, and cash flows generated by us, unless earnings from operations or net sales proceeds from the disposition of properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to the property. On January 1, 2017, we adopted ASU 2017-01 (Note 2), and, as a result, transaction costs are more likely to be capitalized since we expect most of our future acquisitions to be classified as asset acquisitions under this new standard. In addition, goodwill will no longer be allocated and written off upon sale if future sales were deemed to be sales of assets and not businesses. |
2017 (Remaining) | 2018 | 2019 | 2020 | 2021 | Thereafter | Total | Fair value | ||||||||||||||||||||||||
Fixed-rate debt (a) | $ | 160,418 | $ | 57,462 | $ | 28,420 | $ | 118,158 | $ | 213,720 | $ | 580,993 | $ | 1,159,171 | $ | 1,181,859 | |||||||||||||||
Variable-rate debt (a) (b) | $ | 24,233 | $ | 117,037 | $ | 42,945 | $ | 222,889 | $ | 219,488 | $ | 207,565 | $ | 834,157 | $ | 798,618 |
(a) | Amounts are based on the exchange rate at March 31, 2017, as applicable. |
(b) | Includes $50.0 million and $34.2 million outstanding under the Term Loan and Revolver, respectively, under our Senior Credit Facility, which is scheduled to mature on August 26, 2018, unless extended pursuant to its terms. We repaid the Revolver in full on April 11, 2017 (Note 15). |
Lease Revenues (a) | 2017 (Remaining) | 2018 | 2019 | 2020 | 2021 | Thereafter | Total | |||||||||||||||||||||
Euro (b) | $ | 80,211 | $ | 106,595 | $ | 106,752 | $ | 107,204 | $ | 106,384 | $ | 781,245 | $ | 1,288,391 | ||||||||||||||
British pound sterling (c) | 3,673 | 4,875 | 4,875 | 4,889 | 4,875 | 43,908 | 67,095 | |||||||||||||||||||||
Japanese yen (d) | 2,054 | 2,726 | 2,726 | 2,734 | 2,726 | 657 | 13,623 | |||||||||||||||||||||
$ | 85,938 | $ | 114,196 | $ | 114,353 | $ | 114,827 | $ | 113,985 | $ | 825,810 | $ | 1,369,109 |
Debt Service (a) (e) | 2017 (Remaining) | 2018 | 2019 | 2020 | 2021 | Thereafter | Total | |||||||||||||||||||||
Euro (b) | $ | 92,773 | $ | 62,034 | $ | 24,538 | $ | 94,970 | $ | 145,862 | $ | 222,162 | $ | 642,339 | ||||||||||||||
British pound sterling (c) | 1,201 | 1,571 | 11,665 | 354 | 16,255 | — | 31,046 | |||||||||||||||||||||
Japanese yen (d) | 23,645 | — | — | — | — | — | 23,645 | |||||||||||||||||||||
$ | 117,619 | $ | 63,605 | $ | 36,203 | $ | 95,324 | $ | 162,117 | $ | 222,162 | $ | 697,030 |
(a) | Amounts are based on the applicable exchange rates at March 31, 2017. Contractual rents and debt obligations are denominated in the functional currency of the country of each property. Our foreign operations denominated in the Norwegian krone are related to an unconsolidated jointly owned investment and is excluded from the amounts in the tables. |
(b) | We estimate that, for a 1% increase or decrease in the exchange rate between the euro and the U.S. dollar, there would be a corresponding change in the projected estimated property-level cash flow at March 31, 2017 of $6.5 million. |
(c) | We estimate that, for a 1% increase or decrease in the exchange rate between the British pound sterling and the U.S. dollar, there would be a corresponding change in the projected estimated property-level cash flow at March 31, 2017 of $0.4 million. |
(d) | We estimate that, for a 1% increase or decrease in the exchange rate between the Japanese yen and the U.S. dollar, there would be a corresponding change in the projected estimated property-level cash flow at March 31, 2017 of less than $0.1 million. |
(e) | Interest on unhedged variable-rate debt obligations was calculated using the applicable annual interest rates and balances outstanding at March 31, 2017. |
• | 76% related to domestic properties, which included a concentration in Texas of 24% (primarily due to the KBR Inc. concentration of 22%); and |
• | 24% related to international properties. |
• | 65% related to domestic properties; |
• | 35% related to international properties; |
• | 32% related to office facilities, 26% related to warehouse facilities, 21% related to retail facilities, and 16% related to industrial facilities; and |
• | 25% related to the retail stores industry, 11% related to the business services industry, and 10% related to the media: advertising, printing, and publishing industry. |
Total number of shares purchased (a) | Average price paid per share | Total number of shares purchased as part of publicly announced plans or program (a) | Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or program (a) | ||||||||
2017 Period | |||||||||||
January | 1,172 | $ | 9.52 | N/A | N/A | ||||||
February | — | — | N/A | N/A | |||||||
March | 1,195,364 | 9.47 | N/A | N/A | |||||||
Total | 1,196,536 |
(a) | Represents shares of our common stock requested to be repurchased under our redemption plan, pursuant to which we may elect to redeem shares at the request of our stockholders subject to certain exceptions, conditions, and limitations. The maximum amount of shares purchasable by us in any period depends on a number of factors and is at the discretion of our board of directors. During the three months ended March 31, 2017, we received 391 redemption requests for our common stock. As of the date of this Report, all such requests were satisfied. We generally receive fees in connection with share redemptions. |
Exhibit No. | Description | Method of Filing | |||
31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||
31.2 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||
32 | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||
101 | The following materials from Corporate Property Associates 17 – Global Incorporated’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2017 and December 31, 2016 (ii) Consolidated Statements of Income for three months ended March 31, 2017 and 2016, (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016, (iv) Consolidated Statements of Equity for the three months ended March 31, 2017 and 2016, (v) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016, and (vi) Notes to Consolidated Financial Statements. | Filed herewith |
Corporate Property Associates 17 – Global Incorporated | |||
Date: | May 11, 2017 | By: | /s/ Mallika Sinha |
Mallika Sinha | |||
Chief Financial Officer | |||
(Principal Financial Officer) | |||
Date: | May 11, 2017 | ||
By: | /s/ Kristin Sabia | ||
Kristin Sabia | |||
Chief Accounting Officer | |||
(Principal Accounting Officer) |
Exhibit No. | Description | Method of Filing | |||
31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | |||
31.2 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | |||
32 | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Filed herewith | |||
101 | The following materials from Corporate Property Associates 17 – Global Incorporated’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2017 and December 31, 2016 (ii) Consolidated Statements of Income for three months ended March 31, 2017 and 2016, (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016, (iv) Consolidated Statements of Equity for the three months ended March 31, 2017 and 2016, (v) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016, and (vi) Notes to Consolidated Financial Statements. | Filed herewith |
1. | I have reviewed this Quarterly Report on Form 10-Q of Corporate Property Associates 17 – Global Incorporated; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
1. | I have reviewed this Quarterly Report on Form 10-Q of Corporate Property Associates 17 – Global Incorporated; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Corporate Property Associates 17 – Global Incorporated. |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
May 05, 2017 |
|
Document Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q1 | |
Current Fiscal Year End Date | --12-31 | |
Entity Central Index Key | 0001390213 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Registrant Name | CORPORATE PROPERTY ASSOCIATES 17 - GLOBAL INC | |
Entity Common Stock Shares Outstanding | 348,267,223 |
Consolidated Balance Sheets (UNAUDITED) (Parentheticals) - $ / shares |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Stockholders' Equity Attributable to Parent [Abstract] | ||
Preferred stock, par or stated value (usd per share) | $ 0.001 | $ 0.001 |
Preferred stock shares authorized, shares | 50,000,000 | 50,000,000 |
Preferred stock shares issued, shares | 0 | 0 |
Common stock, par or stated value (usd per share) | $ 0.001 | $ 0.001 |
Common stock shares authorized, shares | 900,000,000 | 900,000,000 |
Common stock shares outstanding, shares | 345,489,866 | 343,575,840 |
Consolidated Statements of Income (UNAUDITED) (Parentheticals) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Other Income and Expenses | ||
Available Cash Distributions | $ 6,810 | $ 6,668 |
Consolidated Statements of Comprehensive Income (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Comprehensive Income Attributable to Parent | ||
Net Income | $ 47,146 | $ 55,617 |
Other Comprehensive Income | ||
Foreign currency translation adjustments | 8,609 | 31,328 |
Change in net unrealized loss on derivative instruments | (2,553) | (11,744) |
Change in unrealized gain on marketable securities | 30 | 7 |
Total other comprehensive loss | 6,086 | 19,591 |
Comprehensive Income | 53,232 | 75,208 |
Amounts Attributable to Noncontrolling Interests | ||
Net income | (9,135) | (10,194) |
Foreign currency translation adjustments | (259) | (911) |
Comprehensive income attributable to noncontrolling interests | (9,394) | (11,105) |
Comprehensive Income Attributable to CPA®:17 – Global | $ 43,838 | $ 64,103 |
Consolidated Statements of Equity (UNAUDITED) (Parentheticals) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Distribution per share | ||
Distributions declared per share, (usd per share) | $ 0.1625 | $ 0.1625 |
Organization |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Corporate Property Associates 17 – Global Incorporated, or CPA®:17 – Global, and, together with its consolidated subsidiaries, we, us, or our, is a publicly owned, non-traded real estate investment trust, or REIT, that invests primarily in commercial real estate properties leased to companies both domestically and internationally. We were formed in 2007 and are managed by W. P. Carey Inc., or WPC, through one of its subsidiaries, or collectively, our Advisor. As a REIT, we are not subject to U.S. federal income taxation as long as we satisfy certain requirements, principally relating to the nature of our income and the level of our distributions, among other factors. We earn revenue primarily by leasing the properties we own to single corporate tenants, predominantly on a triple-net leased basis, which requires the tenant to pay substantially all of the costs associated with operating and maintaining the property. Revenue is subject to fluctuation due to the timing of new lease transactions, lease terminations, lease expirations, contractual rent adjustments, tenant defaults, sales of properties, and changes in foreign currency exchange rates. Substantially all of our assets and liabilities are held by CPA®:17 Limited Partnership, or the Operating Partnership, and at March 31, 2017, we owned 99.99% of general and limited partnership interests in the Operating Partnership. The remaining interest in the Operating Partnership is held by a subsidiary of WPC. At March 31, 2017, our portfolio was comprised of full or partial ownership interests in 394 properties, substantially all of which were fully-occupied and triple-net leased to 118 tenants, and totaled approximately 43 million square feet. In addition, our portfolio was comprised of full or partial ownership interests in 38 operating properties, including 37 self-storage properties and one hotel property, for an aggregate of approximately 3 million square feet. As opportunities arise, we may also make other types of commercial real estate-related investments. We operate in two reportable business segments: Net Lease and Self Storage. Our Net Lease segment includes our domestic and foreign investments in net-leased properties, whether they are accounted for as operating or direct financing leases. Our Self Storage segment is comprised of our investments in self-storage properties. In addition, we have investments in loans receivable, CMBS, one hotel, and other properties, which are included in our All Other category (Note 14). Our reportable business segments and All Other category are the same as our reporting units. We raised aggregate gross proceeds of approximately $2.9 billion from our initial public offering, which closed in April 2011, and our follow-on offering, which closed in January 2013. In addition, from inception through March 31, 2017, $599.7 million of distributions to our shareholders were reinvested in our common stock through our Distribution Reinvestment Plan, or DRIP. |
Basis of Presentation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation Basis of Presentation Our interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information and footnotes necessary for a fair statement of our consolidated financial position, results of operations, and cash flows in accordance with generally accepted accounting principles in the United States, or GAAP. In the opinion of management, the unaudited financial information for the interim periods presented in this Report reflects all normal and recurring adjustments necessary for a fair statement of financial position, results of operations, and cash flows. Our interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements and accompanying notes for the year ended December 31, 2016, which are included in the 2016 Annual Report, as certain disclosures that would substantially duplicate those contained in the audited consolidated financial statements have not been included in this Report. Operating results for interim periods are not necessarily indicative of operating results for an entire year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in our consolidated financial statements and the accompanying notes. Actual results could differ from those estimates. Basis of Consolidation — Our consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries and our tenancy-in-common interest, as described below. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated. When we obtain an economic interest in an entity, we evaluate the entity to determine if it should be deemed a variable interest entity, or VIE, and, if so, whether we are the primary beneficiary and are therefore required to consolidate the entity. We apply accounting guidance for consolidation of VIEs to certain entities in which the equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Fixed price purchase and renewal options within a lease, as well as certain decision-making rights within a loan or joint-venture agreement, can cause us to consider an entity a VIE. Limited partnerships and other similar entities that operate as a partnership will be considered a VIE unless the limited partners hold substantive kick-out rights or participation rights. Significant judgment is required to determine whether a VIE should be consolidated. We review the contractual arrangements provided for in the partnership agreement or other related contracts to determine whether the entity is considered a VIE, and to establish whether we have any variable interests in the VIE. We then compare our variable interests, if any, to those of the other variable interest holders to determine which party is the primary beneficiary of the VIE based on whether the entity (i) has the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. The liabilities of these VIEs are non-recourse to us and can only be satisfied from each VIE’s respective assets. At March 31, 2017, we considered 25 entities VIEs, 12 of which we consolidated as we are considered the primary beneficiary and one of which we accounted for as a loan receivable. The following table presents a summary of selected financial data of the consolidated VIEs, included in the consolidated balance sheets (in thousands):
At March 31, 2017 and December 31, 2016, we had 12 and 13 unconsolidated VIEs, respectively, which we account for under the equity method of accounting. We do not consolidate these entities because we are not the primary beneficiary and the nature of our involvement in the activities of these entities allows us to exercise significant influence on, but does not give us power over, decisions that significantly affect the economic performance of these entities. As of March 31, 2017 and December 31, 2016, the net carrying amount of our investments in these entities was $415.5 million and $377.4 million, respectively, and our maximum exposure to loss in these entities was limited to our investments. At March 31, 2017, we had an investment in a tenancy-in-common interest in a portfolio of international properties. Consolidation of this investment is not required as such interest does not qualify as a VIE and does not meet the control requirement for consolidation. Accordingly, we account for this investment using the equity method of accounting. We use the equity method of accounting because the shared decision-making involved in a tenancy-in-common interest investment provides us with significant influence on the operating and financial decisions of this investment. At times, the carrying value of our equity investments may fall below zero for certain investments. We intend to fund our share of the jointly owned investments’ future operating deficits should the need arise. However, we have no legal obligation to pay for any of the liabilities of such investments nor do we have any legal obligation to fund operating deficits. At March 31, 2017, none of our equity investments had carrying values below zero. Reclassifications — Certain prior period amounts have been reclassified to conform to the current period presentation. We currently present Loss on extinguishment of debt on its own line item in the consolidated financial statements, which was previously included in Other income and (expenses). Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 does not apply to our lease revenues, which constitute a majority of our revenues, but will apply to reimbursed tenant costs and revenues generated from our operating properties. We will adopt this guidance for our annual and interim periods beginning January 1, 2018 using one of two methods: retrospective restatement for each reporting period presented at the time of adoption, or retrospectively with the cumulative effect of initially applying this guidance recognized at the date of initial application. We have not decided which method of adoption we will use. We are evaluating the impact of the new standard and have not yet determined if it will have a material impact on our business or our consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 outlines a new model for accounting by lessees, whereby their rights and obligations under substantially all leases, existing and new, would be capitalized and recorded on the balance sheet. For lessors, however, the accounting remains largely unchanged from the current model, with the distinction between operating and financing leases retained, but updated to align with certain changes to the lessee model and the new revenue recognition standard. The new standard also replaces existing sale-leaseback guidance with a new model applicable to both lessees and lessors. Additionally, the new standard requires extensive quantitative and qualitative disclosures. ASU 2016-02 is effective for U.S. GAAP public companies for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years; for all other entities, the final lease standard will be effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early application will be permitted for all entities. The new standard must be adopted using a modified retrospective transition of the new guidance and provides for certain practical expedients. Transition will require application of the new model at the beginning of the earliest comparative period presented. The ASU is expected to impact our consolidated financial statements as we have certain operating office and land lease arrangements for which we are the lessee. We are evaluating the impact of the new standard and have not yet determined if it will have a material impact on our business or our consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses. ASU 2016-13 introduces a new model for estimating credit losses based on current expected credit losses for certain types of financial instruments, including loans receivable, held-to-maturity debt securities, and net investments in direct financing leases, amongst other financial instruments. ASU 2016-13 also modifies the impairment model for available-for-sale debt securities and expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for losses. ASU 2016-13 will be effective for public business entities in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early application of the guidance permitted. We are in the process of evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 intends to reduce diversity in practice for certain cash flow classifications, including, but not limited to (i) debt prepayment or debt extinguishment costs, (ii) contingent consideration payments made after a business combination, (iii) proceeds from the settlement of insurance claims, and (iv) distributions received from equity method investees. ASU 2016-15 will be effective for public business entities in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early application of the guidance permitted. We are in the process of evaluating the impact of adopting ASU 2016-15 on our consolidated financial statements, and will adopt the standard for the fiscal year beginning January 1, 2018. In October 2016, the FASB issued ASU 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control. ASU 2016-17 changes how a reporting entity that is a decision maker should consider indirect interests in a VIE held through an entity under common control. If a decision maker must evaluate whether it is the primary beneficiary of a VIE, it will only need to consider its proportionate indirect interest in the VIE held through a common control party. ASU 2016-17 amends ASU 2015-02, which we adopted on January 1, 2016, and which currently directs the decision maker to treat the common control party’s interest in the VIE as if the decision maker held the interest itself. ASU 2016-17 is effective for public business entities in fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. We adopted ASU 2016-17 as of January 1, 2017 on a prospective basis. The adoption of this standard did not have a material impact on our consolidated financial statements. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. ASU 2016-18 intends to reduce diversity in practice for the classification and presentation of changes in restricted cash on the statement of cash flows. ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. ASU 2016-18 will be effective for public business entities in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted. We are in the process of evaluating the impact of adopting ASU 2016-18 on our consolidated financial statements, and will adopt the standard for the fiscal year beginning January 1, 2018. In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. ASU 2017-01 intends to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under the current implementation guidance in Topic 805, there are three elements of a business: inputs, processes, and outputs. While an integrated set of assets and activities, collectively referred to as a “set,” that is a business usually has outputs, outputs are not required to be present. ASU 2017-01 provides a screen to determine when a set is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. ASU 2017-01 will be effective for public business entities in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted. We elected to early adopt ASU 2017-01 on January 1, 2017 on a prospective basis. While our acquisitions have historically been classified as either business combinations or asset acquisitions, certain acquisitions that were classified as business combinations by us likely would have been considered asset acquisitions under the new standard. As a result, transaction costs are more likely to be capitalized since we expect most of our future acquisitions to be classified as asset acquisitions under this new standard. In addition, goodwill that was previously allocated to businesses that were sold or held for sale will no longer be allocated and written off upon sale if future sales were deemed to be sales of assets and not businesses. In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 removes step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. ASU 2017-04 will be effective for public business entities in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years in which a goodwill impairment test is performed, with early adoption permitted. We are in the process of evaluating the impact of adopting ASU 2017-04 on our consolidated financial statements. In February 2017, the FASB issued ASU 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20). ASU 2017-05 clarifies that a financial asset is within the scope of Subtopic 610-20 if it meets the definition of an in substance nonfinancial asset. The amendments define the term “in substance nonfinancial asset,” in part, as a financial asset promised to a counterparty in a contract if substantially all of the fair value of the assets (recognized and unrecognized) that are promised to the counterparty in the contract is concentrated in nonfinancial assets. If substantially all of the fair value of the assets that are promised to the counterparty in a contract is concentrated in nonfinancial assets, then all of the financial assets promised to the counterparty are in substance nonfinancial assets within the scope of Subtopic 610-20. This amendment also clarifies that nonfinancial assets within the scope of Subtopic 610-20 may include nonfinancial assets transferred within a legal entity to a counterparty. For example, a parent company may transfer control of nonfinancial assets by transferring ownership interests in a consolidated subsidiary. ASU 2017-05 is effective for periods beginning after December 15, 2017, with early application permitted for fiscal years beginning after December 15, 2016. We are currently evaluating the impact of ASU 2017-05 on our consolidated financial statements and have not yet determined the method by which we will adopt the standard. |
Agreements and Transactions with Related Parties |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agreements and Transactions with Related Parties | Agreements and Transactions with Related Parties Transactions with Our Advisor We have an advisory agreement with our Advisor whereby our Advisor performs certain services for us under a fee arrangement, including the identification, evaluation, negotiation, purchase, and disposition of real estate and related assets and mortgage loans; day-to-day management; and the performance of certain administrative duties. We also reimburse our Advisor for general and administrative duties performed on our behalf. The advisory agreement has a term of one year and may be renewed for successive one-year periods. We may terminate the advisory agreement upon 60 days’ written notice without cause or penalty. The following tables present a summary of fees we paid, expenses we reimbursed, and distributions we made to our Advisor and other affiliates in accordance with the relevant agreements (in thousands):
The following table presents a summary of amounts included in Due to affiliates in the consolidated financial statements (in thousands):
Acquisition and Disposition Fees We pay our Advisor acquisition fees for structuring and negotiating investments and related mortgage financing on our behalf, a portion of which is payable upon acquisition of investments, with the remainder subordinated to the achievement of a preferred return, which is a non-compounded cumulative distribution of 5.0% per annum (based initially on our invested capital). Acquisition fees payable to our Advisor with respect to our long-term, net-leased investments are 4.5% of the total cost of those investments and are comprised of a current portion of 2.5%, typically paid upon acquisition, and a deferred portion of 2.0%, typically paid over three years and subject to the 5.0% preferred return described above. The preferred return was achieved as of each of the cumulative periods ended March 31, 2017 and December 31, 2016. For certain types of non-long term net-leased investments, initial acquisition fees are between 1.0% and 1.75% of the equity invested plus the related acquisition fees, with no portion of the payment being deferred. Unpaid installments of deferred acquisition fees are included in Due to affiliates in the consolidated financial statements. Unpaid installments of deferred acquisition fees bear interest at an annual rate of 5.0%. The cumulative total acquisition costs, including acquisition fees paid to the advisor, may not exceed 6.0% of the aggregate contract purchase price of all investments, which is measured at the end of each year. Our cumulative total acquisition costs have not exceeded the amount that would require our Advisor to reimburse us. Our Advisor may be entitled to receive a disposition fee equal to the lesser of (i) 50.0% of the competitive real estate commission (as defined in the advisory agreement) or (ii) 3.0% of the contract sales price of the investment being sold; however, payment of such fees is subordinated to the 5.0% preferred return. These fees are payable at the discretion of our board of directors. Asset Management Fees As described in the advisory agreement, we pay our Advisor asset management fees that vary based on the nature of the underlying investment. We pay 0.5% per annum of average market value for long-term net leases and certain other types of real estate investments, and 1.5% to 1.75% per annum of average equity value for certain types of securities. Asset management fees are payable in cash and/or shares of our common stock at our option, after consultation with our Advisor. If our Advisor receives all or a portion of its fees in shares, the number of shares issued is determined by dividing the dollar amount of fees by our most recently published estimated net asset value per share, or NAV, which was $10.11 as of December 31, 2016. For the three months ended March 31, 2017, we paid our Advisor 100.0% of its asset management fees in shares of our common stock. For the year ended December 31, 2016, we paid our Advisor 50.0% of its asset management fees in cash and 50.0% in shares of our common stock. At March 31, 2017, our Advisor owned 12,466,959 shares (3.6%) of our common stock. Asset management fees are included in Property expenses in the consolidated financial statements. Available Cash Distribution WPC’s interest in the Operating Partnership entitles it to receive distributions of 10.0% of available cash generated by the Operating Partnership, referred to as the Available Cash Distribution, which is defined as cash generated from operations, excluding capital proceeds, as reduced by operating expenses and debt service, excluding prepayments and balloon payments. Available Cash Distributions are included in Net income attributable to noncontrolling interests in the consolidated financial statements. Personnel and Overhead Reimbursements Under the terms of the advisory agreement, our Advisor allocates a portion of its personnel and overhead expenses to us and the other entities that are managed by our Advisor, including Corporate Property Associates 18 – Global Incorporated, or CPA®:18 – Global; Carey Watermark Investors Incorporated, or CWI 1; Carey Watermark Investors 2 Incorporated, or CWI 2; Carey Credit Income Fund, or CCIF; and Carey European Student Housing Fund I, L.P., or CESH I; collectively referred to as the Managed Programs. Our Advisor allocates these expenses to us on the basis of our trailing four quarters of reported revenues in comparison to those of WPC and other entities managed by WPC and its affiliates. We reimburse our Advisor for various expenses it incurs in the course of providing services to us. We reimburse certain third-party expenses paid by our Advisor on our behalf, including property-specific costs, professional fees, office expenses, and business development expenses. In addition, we reimburse our Advisor for the allocated costs of personnel and overhead in managing our day-to-day operations, including accounting services, stockholder services, corporate management, and property management and operations. We do not reimburse our Advisor for the cost of personnel if these personnel provide services for transactions for which our Advisor receives a transaction fee, such as for acquisitions and dispositions. As per the advisory agreement, the amount of applicable personnel costs allocated to us is capped at 2.0% and 2.2% for 2017 and 2016, respectively, of pro rata lease revenues for each year. Costs related to our Advisor’s legal transactions group are based on a schedule of expenses relating to services performed for different types of transactions, such as financings, lease amendments, and dispositions, among other categories, and includes 0.25% of the total investment cost of an acquisition. In general, personnel and overhead reimbursements are included in General and administrative expenses in the consolidated financial statements. However, we capitalize certain of the costs related to our Advisor’s legal transactions group if the costs relate to a transaction that is not considered to be a business combination. Excess Operating Expenses Our Advisor is obligated to reimburse us for the amount by which our operating expenses exceeds the “2%/25% guidelines” (the greater of 2% of average invested assets or 25% of net income) as defined in the advisory agreement for any 12-month period, subject to certain conditions. For the most recent four trailing quarters, our operating expenses were below this threshold. Jointly Owned Investments and Other Transactions with Affiliates At March 31, 2017, we owned interests ranging from 7% to 97% in jointly owned investments, with the remaining interests held by affiliates or by third parties. We consolidate certain of these investments and account for the remainder under the equity method of accounting. We also owned an interest in a jointly controlled tenancy-in-common interest in several properties, which we account for under the equity method of accounting (Note 6). At March 31, 2017 and December 31, 2016, we had an amount due from an affiliate of $1.0 million primarily related to one of our jointly owned investments. |
Net Investments in Properties |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Investments in Properties | Net Investments in Properties Real Estate Real estate, which consists of land and buildings leased to others, at cost, and which are subject to operating leases, is summarized as follows (in thousands):
The carrying value of our real estate increased by $15.1 million from December 31, 2016 to March 31, 2017, due to the weakening of the U.S. dollar relative to foreign currencies, particularly the euro and British pound sterling, during the period. Depreciation expense, including the effect of foreign currency translation, on our real estate for the three months ended March 31, 2017 and 2016 was $16.2 million and $15.9 million, respectively. Acquisitions of Real Estate During 2017 On February 2, 2017, we acquired an office facility in Buffalo Grove, Illinois, which was deemed to be a real estate asset acquisition, at a total cost of $11.5 million, including land of $2.0 million, building of $7.5 million (including acquisition-related costs of $0.5 million, which were capitalized), and an intangible asset of $2.0 million (Note 7). Operating Real Estate Operating real estate, which consists of our wholly owned domestic self-storage operations, at cost, is summarized as follows (in thousands):
Depreciation expense on our operating real estate for the three months ended March 31, 2017 and 2016 was $1.7 million and $2.1 million, respectively. Dispositions and Assets Held for Sale Below is a summary of our properties held for sale (in thousands):
At December 31, 2016, we had a property classified as Assets held for sale. On March 13, 2017, we sold this property for $14.1 million, net of closing costs, to a third party (Note 13). I-drive Property Disposition and I-drive Wheel Restructuring In 2012, we entered into a contract for the construction of a domestic build-to-suit project with IDL Master Tenant, LLC, a developer, for the construction of an entertainment complex, which we refer to as the I-drive Property, and an observation wheel, which we refer to as the I-drive Wheel, at the I-drive Property. We had accounted for the construction of the I-drive Property as Real estate under construction. The funding of the I-drive Wheel was provided in the form of a $50.0 million loan, which we refer to as the Wheel Loan, pursuant to the guidance of the acquisition, development and construction of real estate, or ADC Arrangement. We accounted for the Wheel Loan under the equity method of accounting as the characteristics of the arrangement with the third-party developer were more similar to a jointly-owned investment or partnership rather than a loan (Note 6). During 2015, the construction on both the I-drive Property and the I-drive Wheel were completed and placed into service. On March 17, 2017, the developer exercised its purchase option and acquired the I-drive Property for a purchase price of $117.5 million (Note 13). The $60.0 million non-recourse mortgage loan encumbering the I-drive Property was repaid at closing by the buyer (Note 10). In connection with the disposition, we provided seller financing in the form of a $34.0 million mezzanine loan (Note 5), which was considered to be a non-cash investing activity, and the sale was accounted for under the cost recovery method. As a result, the $2.1 million gain on sale was deferred and will be recognized upon recovery of the cost of the property. As a result of the sale of the I-drive Property, we no longer consider this entity to be a VIE at March 31, 2017. |
Finance Receivables |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance Receivables | Finance Receivables Assets representing rights to receive money on demand or at fixed or determinable dates are referred to as finance receivables. Our finance receivables portfolio consists of our Net investments in direct financing leases and loans receivable. Operating leases are not included in finance receivables as such amounts are not recognized as an asset in the consolidated financial statements. Our loans receivable are included in Other assets, net in the consolidated financial statements. Earnings from our loans receivable are included in Other interest income in the consolidated financial statements. In connection with the I-drive Property disposition (Note 4, Note 13), on March 17, 2017 we provided seller financing in the form of a $34.0 million mezzanine loan (Note 4) to the developer of the I-drive Property, which has an interest rate of 9.0% and is scheduled to mature in April 2019 with an option to extend to April 2020. In addition to the sale of the I-drive Property, we restructured the Wheel Loan (Note 4) on March 17, 2017. Under the original ADC Arrangement that was accounted for as an equity method investment (Note 6), (i) we provided all the equity for the initial construction and carried all of the risk, (ii) all interest and fees on the Wheel Loan were added to the Wheel Loan balance and (iii) we participated in the residual profits of the I-drive Wheel post-construction through rents we received pursuant to a ground lease. The Wheel Loan was amended as follows:
In connection with the restructuring of the Wheel Loan, we determined that the loan no longer meets ADC equity investment classification since (i) the construction is now completed, (ii) the borrowers have contributed cash and equity pledges as security which substantially reduced our risk and (iii) we no longer participate in the residual profits through the ground lease rents (pursuant to the aforementioned I-drive Property disposition mentioned in Note 4). As a result, we reclassed the combined $45.0 million loan balance noted above to loan receivable, included in Other Assets, net which was a non-cash investing activity. A deferred gain of $16.4 million was recorded during the first quarter which was the difference between the fair value of the loan of $35.0 million and the $18.6 million carrying value of our previously held equity investment on March 17, 2017. The deferred gain related to the restructuring of the Wheel Loan will be recognized into income upon recovery of the cost of the Wheel Loan. Credit Quality of Finance Receivables We generally seek investments in facilities that we believe are critical to a tenant’s business and that we believe have a low risk of tenant default. At both March 31, 2017 and December 31, 2016, we had no significant finance receivable balances that were past due and we had not established any allowances for credit losses. Additionally, there were no modifications of finance receivables during the three months ended March 31, 2017 or the year ended December 31, 2016. We evaluate the credit quality of our finance receivables utilizing an internal five-point credit rating scale, with one representing the highest credit quality and five representing the lowest. The credit quality evaluation of our finance receivables was last updated in the first quarter of 2017. A summary of our finance receivables by internal credit quality rating is as follows (dollars in thousands):
|
Equity Investments in Real Estate |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Investments in Real Estate | Equity Investments in Real Estate We own equity interests in net-leased properties that are generally leased to companies through noncontrolling interests (i) in partnerships and limited liability companies that we do not control but over which we exercise significant influence or (ii) as tenants-in-common subject to common control. Generally, the underlying investments are jointly owned with affiliates. We account for these investments under the equity method of accounting. Earnings for each investment are recognized in accordance with each respective investment agreement and, where applicable, based upon an allocation of the investment’s net assets at book value as if the investment were hypothetically liquidated at the end of each reporting period. As required by current authoritative accounting guidance, we periodically compare an investment’s carrying value to its estimated fair value and recognize an impairment charge to the extent that the carrying value exceeds fair value and such decline is determined to be other than temporary. Additionally, we provide funding to developers for ADC Arrangements, under which we have provided loans to third-party developers of real estate projects, which we account for as equity investments as the characteristics of the arrangement with the third-party developers are more similar to a jointly owned investment or partnership rather than a loan. The following table presents Equity in earnings from equity method investments in real estate, which represents our proportionate share of the income or losses of these investments, as well as amortization of basis differences related to purchase accounting adjustments (in thousands):
The following table sets forth our ownership interests in our equity method investments in real estate and their respective carrying values, along with those ADC Arrangements that are recorded as equity investments (dollars in thousands):
__________
Aggregate distributions from our interests in unconsolidated real estate investments were $21.3 million and $13.0 million, for the three months ended March 31, 2017 and 2016, respectively. At March 31, 2017 and December 31, 2016, the unamortized basis differences on our equity investments were $19.6 million and $19.1 million, respectively. |
Intangible Assets and Liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets And Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets and Liabilities | Intangible Assets and Liabilities In-place lease intangibles and tenant relationship intangibles are included in In-place lease and tenant relationship intangible assets, net in the consolidated financial statements. Above-market rent, below-market ground lease (as lessee) intangibles, and goodwill are included in Other intangible assets, net in the consolidated financial statements. Below-market rent and above-market ground lease (as lessor) intangibles are included in Below-market rent and other intangible liabilities, net in the consolidated financial statements. In connection with our investment activity during the three months ended March 31, 2017 (Note 4), we recorded an In-place intangible asset of $2.0 million, which has an expected life of 20 years. Intangible assets and liabilities are summarized as follows (in thousands):
Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Rental income; amortization of below-market ground lease and above-market ground lease intangibles is included in Property expenses; and amortization of in-place lease and tenant relationship intangibles is included in Depreciation and amortization. Amortization of below and above market rent intangibles, including the effect of foreign currency translation, increased Rental income by $18.8 million and $0.1 million for the three months ended March 31, 2017 and 2016, respectively, which includes the impact of a below-market rent intangible liability write off of $15.7 million recognized in conjunction with the KBR lease modification (Note 13) that occurred during the current year. Net amortization expense of all of our other net intangible assets totaled $12.9 million and $9.3 million for the three months ended March 31, 2017 and 2016, respectively. |
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, foreign currency forward contracts, and foreign currency collars; and Level 3, for securities and other derivative assets that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions. Items Measured at Fair Value on a Recurring Basis The methods and assumptions described below were used to estimate the fair value of each class of financial instrument. For significant Level 3 items, we have also provided the unobservable inputs along with their weighted-average ranges. Derivative Assets — Our derivative assets, which are included in Other assets, net in the consolidated financial statements, are comprised of interest rate caps, interest rate swaps, foreign currency forward contracts, stock warrants, foreign currency collars, and a swaption (Note 9). The interest rate caps, interest rate swaps, foreign currency forward contracts, foreign currency collars, and swaption were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. The stock warrants were measured at fair value using internal valuation models that incorporated market inputs and our own assumptions about future cash flows. We classified these assets as Level 3 because they are not traded in an active market. Derivative Liabilities — Our derivative liabilities, which are included in Accounts payable, accrued expenses and other liabilities in the consolidated financial statements, are comprised of interest rate swaps and foreign currency collars (Note 9). These derivative instruments were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 because they are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. We did not have any transfers into or out of Level 1, Level 2, and Level 3 measurements during the three months ended March 31, 2017 and 2016. Gains and losses (realized and unrealized) included in earnings are reported within Other income and (expenses) on our consolidated financial statements. Our other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands):
___________
We estimated that our other financial assets and liabilities (excluding net investments in direct financing leases) had fair values that approximated their carrying values at both March 31, 2017 and December 31, 2016. During the three months ended March 31, 2017, we were notified by the tenant currently occupying a property that we own with an affiliate, located in Waldaschaff, Germany, that they will not be renewing its lease. As a result of this information, and our expectation that we will not be able to replace the tenant upon the lease expiration, we recognized an impairment charge of $4.5 million, which included $1.5 million attributed to a noncontrolling interest (amounts are based on the exchange rate of the euro at the date of impairment). The fair value of the property after the impairment charge approximated $4.7 million. The fair value measurement related to the impairment charge was determined by estimating discounted cash flows using a cash flow discount rate of 9.75%, which is considered a significant unobservable input. Significant increases or decreases to this input would result in a significant change in the fair value measurement. |
Risk Management and Use of Derivative Financial Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Management and Use of Derivative Financial Instruments | Risk Management and Use of Derivative Financial Instruments Risk Management In the normal course of our ongoing business operations, we encounter economic risk. There are four main components of economic risk that impact us: interest rate risk, credit risk, market risk, and foreign currency risk. We are primarily subject to interest rate risk on our interest-bearing liabilities, including the Senior Credit Facility (Note 10). Credit risk is the risk of default on our operations and our tenants’ inability or unwillingness to make contractually required payments. Market risk includes changes in the value of our properties and related loans, as well as changes in the value of our other investments due to changes in interest rates or other market factors. We own investments in Europe and Asia and are subject to risks associated with fluctuating foreign currency exchange rates. Derivative Financial Instruments When we use derivative instruments, it is generally to reduce our exposure to fluctuations in interest rates and foreign currency exchange rate movements. We have not entered into, and do not plan to enter into, financial instruments for trading or speculative purposes. In addition to entering into derivative instruments on our own behalf, we may also be a party to derivative instruments that are embedded in other contracts and we may be granted common stock warrants by lessees when structuring lease transactions, which are considered to be derivative instruments. The primary risks related to our use of derivative instruments include a counterparty to a hedging arrangement defaulting on its obligation and a downgrade in the credit quality of a counterparty to such an extent that our ability to sell or assign our side of the hedging transaction is impaired. While we seek to mitigate these risks by entering into hedging arrangements with large financial institutions that we deem to be creditworthy, it is possible that our hedging transactions, which are intended to limit losses, could adversely affect our earnings. Furthermore, if we terminate a hedging arrangement, we may be obligated to pay certain costs, such as transaction or breakage fees. We have established policies and procedures for risk assessment and the approval, reporting, and monitoring of derivative financial instrument activities. We measure derivative instruments at fair value and record them as assets or liabilities, depending on our rights or obligations under the applicable derivative contract. Derivatives that are not designated as hedges must be adjusted to fair value through earnings. For a derivative designated, and that qualified, as a cash flow hedge, the effective portion of the change in fair value of the derivative is recognized in Other comprehensive income until the hedged item is recognized in earnings. For a derivative designated, and that qualified, as a net investment hedge, the effective portion of the change in the fair value and/or the net settlement of the derivative is reported in Other comprehensive income as part of the cumulative foreign currency translation adjustment. For a derivative designated, and that qualified, as a net investment hedge, the effective portion of the change in the fair value and/or the net settlement of the derivative is reported in Other comprehensive income as part of the cumulative foreign currency translation adjustment. The ineffective portion of the change in fair value of any derivative is immediately recognized in earnings All derivative transactions with an individual counterparty are governed by a master International Swap and Derivatives Association agreement, which can be considered as a master netting arrangement; however, we report all our derivative instruments on a gross basis on our consolidated financial statements. At both March 31, 2017 and December 31, 2016, no cash collateral had been posted or received for any of our derivative positions. The following table sets forth certain information regarding our derivative instruments (in thousands):
The following tables present the impact of our derivative instruments in the consolidated financial statements (in thousands):
__________
Amounts reported in Other comprehensive income related to interest rate swaps will be reclassified to Interest expense as interest is incurred on our variable-rate debt. Amounts reported in Other comprehensive income related to foreign currency derivative contracts will be reclassified to Other income and (expenses) when the hedged foreign currency contracts are settled. At March 31, 2017, we estimated that an additional $2.0 million and $9.7 million will be reclassified as interest expense and as other expenses, respectively, during the next 12 months. The following table presents the impact of our derivative instruments in the consolidated financial statements (in thousands):
__________
See below for information regarding why we enter into our derivative instruments and concerning derivative instruments owned by unconsolidated investments, which are excluded from the tables above. Interest Rate Swaps, Caps, and Swaption We are exposed to the impact of interest rate changes primarily through our borrowing activities. To limit this exposure, we attempt to obtain mortgage financing on a long-term, fixed-rate basis. However, from time to time, we or our investment partners have obtained, and may in the future obtain, variable-rate, non-recourse mortgage loans and, as a result, we have entered into, and may continue to enter into, interest rate swap agreements, interest rate cap agreements or swaptions with counterparties. Interest rate swaps, which effectively convert the variable-rate debt service obligations of a loan to a fixed rate, are agreements in which one party exchanges a stream of interest payments for a counterparty’s stream of cash flow over a specific period. The notional, or face, amount on which the swaps are based is not exchanged. Interest rate caps limit the effective borrowing rate of variable–rate debt obligations while allowing participants to share downward shifts in interest rates. A swaption gives us the right but not the obligation to enter into an interest rate swap, of which the terms and conditions are set on the trade date, on a specified date in the future. Our objective in using these derivatives is to limit our exposure to interest rate movements. The interest rate swaps, caps, and swaption that our consolidated subsidiaries had outstanding at March 31, 2017 are summarized as follows (currency in thousands):
__________
Foreign Currency Contracts We are exposed to foreign currency exchange rate movements, primarily in the euro and, to a lesser extent, the British pound sterling, the Japanese yen, and the Norwegian krone. We manage foreign currency exchange rate movements by generally placing our debt service obligation on an investment in the same currency as the tenant’s rental obligation to us. This reduces our overall exposure to the net cash flow from that investment. However, we are subject to foreign currency exchange rate movements to the extent that there is a difference in the timing and amount of the rental obligation and the debt service. Realized and unrealized gains and losses recognized in earnings related to foreign currency transactions are included in Other income and (expenses) in the consolidated financial statements. In order to hedge certain of our foreign currency cash flow exposures, we enter into foreign currency forward contracts and collars. A foreign currency forward contract is a commitment to deliver a certain amount of currency at a certain price on a specific date in the future. A foreign currency collar consists of a written call option and a purchased put option to sell the foreign currency at a range of predetermined exchange rates. By entering into forward contracts and holding them to maturity, we are locked into a future currency exchange rate for the term of the contract. A foreign currency collar guarantees that the exchange rate of the currency will not fluctuate beyond the range of the options’ strike prices. Our foreign currency forward contracts and foreign currency collars have maturities of 77 months or less. The following table presents the foreign currency derivative contracts we had outstanding and their designations at March 31, 2017 (currency in thousands):
Credit Risk-Related Contingent Features We measure our credit exposure on a counterparty basis as the net positive aggregate estimated fair value of our derivatives, net of any collateral received. No collateral was received as of March 31, 2017. At March 31, 2017, our total credit exposure was $34.9 million and the maximum exposure to any single counterparty was $15.9 million. Some of the agreements with our derivative counterparties contain cross-default provisions that could trigger a declaration of default on our derivative obligations if we default, or are capable of being declared in default, on certain of our indebtedness. At March 31, 2017, we had not been declared in default on any of our derivative obligations. The estimated fair value of our derivatives that were in a net liability position was $5.3 million and $6.7 million at March 31, 2017 and December 31, 2016, respectively, which included accrued interest and any nonperformance risk adjustments. If we had breached any of these provisions at March 31, 2017 or December 31, 2016, we could have been required to settle our obligations under these agreements at their aggregate termination value of $5.7 million and $7.3 million, respectively. Portfolio Concentration Risk Concentrations of credit risk arise when a number of tenants are engaged in similar business activities or have similar economic risks or conditions that could cause them to default on their lease obligations to us. We regularly monitor our portfolio to assess potential concentrations of credit risk. See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Portfolio Overview for more information about our portfolio concentration risk. For the three months ended March 31, 2017, our KBR Inc. tenant contributed 22.0% of our total revenues, which included $15.7 million as a result of a write-off of a below-market lease intangible liability that was recognized in rental income (Note 13). |
Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt Debt, Net At March 31, 2017, our mortgage notes payable bore interest at fixed annual rates ranging from 1.9% to 10.9% and variable contractual annual rates ranging from 1.3% to 6.0%, with maturity dates ranging from 2017 to 2031. Financing Activity During 2017 On February 1, 2017, we refinanced a non-recourse mortgage loan of $92.4 million at maturity with a new loan of $105.0 million that has an interest rate of the London Interbank Offered rate, or LIBOR, plus 1.8% and is scheduled to mature in February 2020. During the three months ended March 31, 2017, we repaid six non-recourse mortgage loans totaling $143.0 million, all of which were scheduled to mature in 2017 (amount is based on the exchange rate of the euro as of the date of repayment, as applicable). Of the $143.0 million, $60.0 million pertained to the non-recourse mortgage loan that was paid down in connection with the I-drive Property disposition (Note 4, Note 13) of which we recognized a loss on extinguishment of debt of $1.3 million. In March 2017, we completed the sale of the KBR II property (Note 13), which had a non-recourse mortgage loan of $31.2 million at the time of sale. This mortgage loan, which has an interest rate 4.9% and is scheduled to mature in January 2024, has since been recollateralized with two of our existing net-lease properties. As a result of the swapping of the collateral of this loan, this debt is now considered to be a recourse mortgage loan to us in the event of a default. Senior Credit Facility On August 26, 2015, we entered into a Credit Agreement with JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A., as syndication agent, and a syndicate of other lenders, which we refer to herein as the Credit Agreement. The Credit Agreement was amended on March 31, 2016 to clarify the Restricted Payments covenant (see below); no other terms were changed. The Credit Agreement provides for a $200.0 million senior unsecured revolving credit facility, or the Revolver, and a $50.0 million delayed-draw term loan facility, or the Term Loan. We refer to the Revolver and the Term Loan together as the Senior Credit Facility, which has a maximum aggregate principal amount of $250.0 million and, subject to lender approval, an accordion feature of $250.0 million. The Senior Credit Facility is scheduled to mature on August 26, 2018, and may be extended by us for two 12-month periods. The Senior Credit Facility provides for an annual interest rate of either (i) the Eurocurrency Rate or (ii) the Base Rate, in each case plus the Applicable Rate (each as defined in the Credit Agreement). With respect to the Revolver, the Applicable Rate on Eurocurrency loans and letters of credit ranges from 1.50% to 2.25% (based on LIBOR) and the Applicable Rate on Base Rate loans ranges from 0.50% to 1.25% (as defined in the Credit Agreement), depending on our leverage ratio. With respect to the Term Loan, the Applicable Rate on Eurocurrency loans and letters of credit ranges from 1.45% to 2.20% (based on LIBOR) and the Applicable Rate on Base Rate loans ranges from 0.45% to 1.20% (as defined in the Credit Agreement), depending on our leverage ratio. In addition, we pay a fee of either 0.15% or 0.30% on the unused portion of the Senior Credit Facility. If usage of the Senior Credit Facility is equal to or greater than 50% of the Aggregate Commitments, the Unused Fee Rate will be 0.15%, and if usage of the Senior Credit Facility is less than 50% of the Aggregate Commitments, the Unused Fee Rate will be 0.30%. In connection with the transaction, we incurred costs of $1.9 million, which are being amortized to interest expense over the remaining term of the Senior Credit Facility. The following table presents a summary of our Senior Credit Facility (dollars in thousands):
__________
On September 30, 2016, we exercised the delayed draw option on our Term Loan and borrowed $50.0 million. The Term Loan bears interest at LIBOR + 1.55% and is scheduled to mature on August 26, 2018, unless extended pursuant to its terms. The Revolver and Term Loan are used for our working capital needs and for new investments, as well as for general corporate purposes. During the three months ended March 31, 2017, we drew down $33.8 million from our Senior Credit Facility (amount is based on the exchange rate of the euro on the date of draw). On April 11, 2017, we repaid the Revolver balance in full (Note 15). We are required to ensure that the total Restricted Payments (as defined in the amended Credit Agreement) in an aggregate amount in any fiscal year does not exceed the greater of 95% of MFFO and the amount of Restricted Payments required in order for us to (i) maintain our REIT status and (ii) avoid the payment of federal or state income or excise tax. Restricted Payments include quarterly dividends and the total amount of shares repurchased by us, if any, in excess of $100.0 million per year. In addition to placing limitations on dividend distributions and share repurchases, the Credit Agreement also stipulates certain customary financial covenants. We were in compliance with all such covenants at March 31, 2017. Scheduled Debt Principal Payments Scheduled debt principal payments for the remainder of 2017, each of the next four calendar years following December 31, 2017 and thereafter through 2031 are as follows (in thousands):
__________
Certain amounts in the table above are based on the applicable foreign currency exchange rate at March 31, 2017. The carrying value of our Debt, net increased by $9.8 million from December 31, 2016 to March 31, 2017 due the weakening of the U.S. dollar relative to foreign currencies, particularly the euro and the British pound sterling, during the same period. |
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies At March 31, 2017, we were not involved in any material litigation. Various claims and lawsuits arising in the normal course of business are pending against us. The results of these proceedings are not expected to have a material adverse effect on our consolidated financial position or results of operations. At March 31, 2017, we had unfunded construction commitments of $8.8 million primarily related to one of our completed build-to-suit projects. |
Equity |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity | Equity Reclassifications Out of Accumulated Other Comprehensive Loss The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands):
Distributions During the first quarter of 2017, our board of directors declared a quarterly distribution of $0.1625 per share, which was paid on April 17, 2017 to stockholders of record on March 31, 2017, in the amount of $56.1 million. Distributions are declared at the discretion of our board of directors and are not guaranteed. |
Property Dispositions |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property Dispositions | Property Dispositions From time to time, we may decide to sell a property. We have an active capital recycling program, with a goal of extending the average lease term through reinvestment, improving portfolio credit quality through dispositions and acquisitions of assets, increasing the asset criticality factor in our portfolio, and/or executing strategic dispositions of assets. We may decide to dispose of a property due to vacancy, tenants electing not to renew their leases, tenant insolvency, or lease rejection in the bankruptcy process. In such cases, we assess whether we can obtain the highest value from the property by selling it, as opposed to re-leasing it. We may also sell a property when we receive an unsolicited offer or negotiate a price for an investment that is consistent with our strategy for that investment. When it is appropriate to do so, we classify the property as an asset held for sale on our consolidated balance sheet. Property Dispositions The results of operations for properties that have been sold or classified as held for sale are included in the consolidated financial statements and are summarized as follows (in thousands):
2017 Dispositions During the three months ended March 31, 2017, we sold one of our net-lease properties to the developer that constructed the I-drive Property for net proceeds of $23.5 million, inclusive of $34.0 million of financing provided by us to the developer in the form of a mezzanine loan, and recorded a deferred gain on sale of $2.1 million, which will be recognized into income upon recovery of the cost of the property (Note 4, Note 5). The developer repaid the $60.0 million non-recourse mortgage loan encumbering the I-drive Property at closing (Note 10). In addition, in connection with the I-drive Wheel restructuring, we recorded a deferred gain of $16.4 million, which will be recognized into income upon recovery of the cost of the Wheel Loan (Note 5). In August 2016, we simultaneously entered into two agreements with one of our tenants, KBR, Inc., to amend the lease at one property and terminate the lease at another property, both located in Houston, Texas. The lease modification and lease termination were contingent upon one another and became effective upon disposing of one net-lease property on March 13, 2017, which was previously classified as held for sale as of December 31, 2016. Upon disposition, we received proceeds of $14.1 million, net of closing costs, and recognized a gain on sale of $1.6 million. In addition, as a result of the aforementioned lease modification, contractual rents were renegotiated to be at market and the existing below-market rent lease liability of $15.7 million was written off and recognized into Rental income during the three months ended March 31, 2017 (Note 7). In addition, as a result of the termination of the lease noted above, we accelerated the below-market lease intangible liabilities of $3.3 million that were also recognized into Rental income during the three months ended March 31, 2017. 2016 Disposition During the three months ended March 31, 2016, we sold three self-storage properties for total proceeds of $46.4 million, net of closing costs, and recognized a gain on this sale of $25.4 million. The proceeds from the sale were used to repay a non-recourse mortgage loan encumbering the properties with an outstanding principal balance of $15.0 million and premium, interest, and closing costs of $2.4 million at the time of the sale. Total revenues from these properties were $0.9 million for the three months ended March 31, 2016. |
Segment Reporting |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | Segment Reporting We operate in two reportable business segments: Net Lease and Self Storage. Our Net Lease segment includes our domestic and foreign investments in net-leased properties, whether they are accounted for as operating or direct financing leases. Our Self Storage segment is comprised of our investments in self-storage properties. In addition, we have investments in loans receivable, CMBS, one hotel, and other properties, which are included in our All Other category. The following tables present a summary of comparative results and assets for these business segments (in thousands):
___________
|
Subsequent Event |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Event On April 11, 2017, we repaid in full the outstanding balance on our Revolver of $34.0 million (amount is based on the exchange rate of the euro on the date of paydown). |
Basis of Presentation (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Basis of Consolidation | Basis of Consolidation — Our consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries and our tenancy-in-common interest, as described below. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated. |
Reclassification | Reclassifications — Certain prior period amounts have been reclassified to conform to the current period presentation. |
Recent Accounting Requirements | Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 does not apply to our lease revenues, which constitute a majority of our revenues, but will apply to reimbursed tenant costs and revenues generated from our operating properties. We will adopt this guidance for our annual and interim periods beginning January 1, 2018 using one of two methods: retrospective restatement for each reporting period presented at the time of adoption, or retrospectively with the cumulative effect of initially applying this guidance recognized at the date of initial application. We have not decided which method of adoption we will use. We are evaluating the impact of the new standard and have not yet determined if it will have a material impact on our business or our consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 outlines a new model for accounting by lessees, whereby their rights and obligations under substantially all leases, existing and new, would be capitalized and recorded on the balance sheet. For lessors, however, the accounting remains largely unchanged from the current model, with the distinction between operating and financing leases retained, but updated to align with certain changes to the lessee model and the new revenue recognition standard. The new standard also replaces existing sale-leaseback guidance with a new model applicable to both lessees and lessors. Additionally, the new standard requires extensive quantitative and qualitative disclosures. ASU 2016-02 is effective for U.S. GAAP public companies for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years; for all other entities, the final lease standard will be effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early application will be permitted for all entities. The new standard must be adopted using a modified retrospective transition of the new guidance and provides for certain practical expedients. Transition will require application of the new model at the beginning of the earliest comparative period presented. The ASU is expected to impact our consolidated financial statements as we have certain operating office and land lease arrangements for which we are the lessee. We are evaluating the impact of the new standard and have not yet determined if it will have a material impact on our business or our consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses. ASU 2016-13 introduces a new model for estimating credit losses based on current expected credit losses for certain types of financial instruments, including loans receivable, held-to-maturity debt securities, and net investments in direct financing leases, amongst other financial instruments. ASU 2016-13 also modifies the impairment model for available-for-sale debt securities and expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for losses. ASU 2016-13 will be effective for public business entities in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early application of the guidance permitted. We are in the process of evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 intends to reduce diversity in practice for certain cash flow classifications, including, but not limited to (i) debt prepayment or debt extinguishment costs, (ii) contingent consideration payments made after a business combination, (iii) proceeds from the settlement of insurance claims, and (iv) distributions received from equity method investees. ASU 2016-15 will be effective for public business entities in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early application of the guidance permitted. We are in the process of evaluating the impact of adopting ASU 2016-15 on our consolidated financial statements, and will adopt the standard for the fiscal year beginning January 1, 2018. In October 2016, the FASB issued ASU 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control. ASU 2016-17 changes how a reporting entity that is a decision maker should consider indirect interests in a VIE held through an entity under common control. If a decision maker must evaluate whether it is the primary beneficiary of a VIE, it will only need to consider its proportionate indirect interest in the VIE held through a common control party. ASU 2016-17 amends ASU 2015-02, which we adopted on January 1, 2016, and which currently directs the decision maker to treat the common control party’s interest in the VIE as if the decision maker held the interest itself. ASU 2016-17 is effective for public business entities in fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. We adopted ASU 2016-17 as of January 1, 2017 on a prospective basis. The adoption of this standard did not have a material impact on our consolidated financial statements. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. ASU 2016-18 intends to reduce diversity in practice for the classification and presentation of changes in restricted cash on the statement of cash flows. ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. ASU 2016-18 will be effective for public business entities in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted. We are in the process of evaluating the impact of adopting ASU 2016-18 on our consolidated financial statements, and will adopt the standard for the fiscal year beginning January 1, 2018. In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. ASU 2017-01 intends to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under the current implementation guidance in Topic 805, there are three elements of a business: inputs, processes, and outputs. While an integrated set of assets and activities, collectively referred to as a “set,” that is a business usually has outputs, outputs are not required to be present. ASU 2017-01 provides a screen to determine when a set is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. ASU 2017-01 will be effective for public business entities in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted. We elected to early adopt ASU 2017-01 on January 1, 2017 on a prospective basis. While our acquisitions have historically been classified as either business combinations or asset acquisitions, certain acquisitions that were classified as business combinations by us likely would have been considered asset acquisitions under the new standard. As a result, transaction costs are more likely to be capitalized since we expect most of our future acquisitions to be classified as asset acquisitions under this new standard. In addition, goodwill that was previously allocated to businesses that were sold or held for sale will no longer be allocated and written off upon sale if future sales were deemed to be sales of assets and not businesses. In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 removes step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. ASU 2017-04 will be effective for public business entities in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years in which a goodwill impairment test is performed, with early adoption permitted. We are in the process of evaluating the impact of adopting ASU 2017-04 on our consolidated financial statements. In February 2017, the FASB issued ASU 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20). ASU 2017-05 clarifies that a financial asset is within the scope of Subtopic 610-20 if it meets the definition of an in substance nonfinancial asset. The amendments define the term “in substance nonfinancial asset,” in part, as a financial asset promised to a counterparty in a contract if substantially all of the fair value of the assets (recognized and unrecognized) that are promised to the counterparty in the contract is concentrated in nonfinancial assets. If substantially all of the fair value of the assets that are promised to the counterparty in a contract is concentrated in nonfinancial assets, then all of the financial assets promised to the counterparty are in substance nonfinancial assets within the scope of Subtopic 610-20. This amendment also clarifies that nonfinancial assets within the scope of Subtopic 610-20 may include nonfinancial assets transferred within a legal entity to a counterparty. For example, a parent company may transfer control of nonfinancial assets by transferring ownership interests in a consolidated subsidiary. ASU 2017-05 is effective for periods beginning after December 15, 2017, with early application permitted for fiscal years beginning after December 15, 2016. We are currently evaluating the impact of ASU 2017-05 on our consolidated financial statements and have not yet determined the method by which we will adopt the standard. |
Equity Method Investments | We own equity interests in net-leased properties that are generally leased to companies through noncontrolling interests (i) in partnerships and limited liability companies that we do not control but over which we exercise significant influence or (ii) as tenants-in-common subject to common control. Generally, the underlying investments are jointly owned with affiliates. We account for these investments under the equity method of accounting. Earnings for each investment are recognized in accordance with each respective investment agreement and, where applicable, based upon an allocation of the investment’s net assets at book value as if the investment were hypothetically liquidated at the end of each reporting period. As required by current authoritative accounting guidance, we periodically compare an investment’s carrying value to its estimated fair value and recognize an impairment charge to the extent that the carrying value exceeds fair value and such decline is determined to be other than temporary. Additionally, we provide funding to developers for ADC Arrangements, under which we have provided loans to third-party developers of real estate projects, which we account for as equity investments as the characteristics of the arrangement with the third-party developers are more similar to a jointly owned investment or partnership rather than a loan. |
Intangible Assets and Liabilities | Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Rental income; amortization of below-market ground lease and above-market ground lease intangibles is included in Property expenses; and amortization of in-place lease and tenant relationship intangibles is included in Depreciation and amortization. Amortization of below and above market rent intangibles, including the effect of foreign currency translation, increased Rental income by $18.8 million and $0.1 million for the three months ended March 31, 2017 and 2016, respectively, which includes the impact of a below-market rent intangible liability write off of $15.7 million recognized in conjunction with the KBR lease modification (Note 13) that occurred during the current year. Net amortization expense of all of our other net intangible assets totaled $12.9 million and $9.3 million for the three months ended March 31, 2017 and 2016, respectively. |
Fair Value of Financial Instruments | Derivative Assets — Our derivative assets, which are included in Other assets, net in the consolidated financial statements, are comprised of interest rate caps, interest rate swaps, foreign currency forward contracts, stock warrants, foreign currency collars, and a swaption (Note 9). The interest rate caps, interest rate swaps, foreign currency forward contracts, foreign currency collars, and swaption were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. The stock warrants were measured at fair value using internal valuation models that incorporated market inputs and our own assumptions about future cash flows. We classified these assets as Level 3 because they are not traded in an active market. Derivative Liabilities — Our derivative liabilities, which are included in Accounts payable, accrued expenses and other liabilities in the consolidated financial statements, are comprised of interest rate swaps and foreign currency collars (Note 9). These derivative instruments were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 because they are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, foreign currency forward contracts, and foreign currency collars; and Level 3, for securities and other derivative assets that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions. |
Derivatives | We measure derivative instruments at fair value and record them as assets or liabilities, depending on our rights or obligations under the applicable derivative contract. Derivatives that are not designated as hedges must be adjusted to fair value through earnings. For a derivative designated, and that qualified, as a cash flow hedge, the effective portion of the change in fair value of the derivative is recognized in Other comprehensive income until the hedged item is recognized in earnings. For a derivative designated, and that qualified, as a net investment hedge, the effective portion of the change in the fair value and/or the net settlement of the derivative is reported in Other comprehensive income as part of the cumulative foreign currency translation adjustment. For a derivative designated, and that qualified, as a net investment hedge, the effective portion of the change in the fair value and/or the net settlement of the derivative is reported in Other comprehensive income as part of the cumulative foreign currency translation adjustment. The ineffective portion of the change in fair value of any derivative is immediately recognized in earnings All derivative transactions with an individual counterparty are governed by a master International Swap and Derivatives Association agreement, which can be considered as a master netting arrangement; however, we report all our derivative instruments on a gross basis on our consolidated financial statements. At both March 31, 2017 and December 31, 2016, no cash collateral had been posted or received for any of our derivative positions. |
Basis of Presentation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Variable Interest Entities | The following table presents a summary of selected financial data of the consolidated VIEs, included in the consolidated balance sheets (in thousands):
|
Agreements and Transactions with Related Parties (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Related Party Transactions | The following tables present a summary of fees we paid, expenses we reimbursed, and distributions we made to our Advisor and other affiliates in accordance with the relevant agreements (in thousands):
The following table presents a summary of amounts included in Due to affiliates in the consolidated financial statements (in thousands):
|
Net Investments in Properties (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Real Estate Properties | Real estate, which consists of land and buildings leased to others, at cost, and which are subject to operating leases, is summarized as follows (in thousands):
Operating real estate, which consists of our wholly owned domestic self-storage operations, at cost, is summarized as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Long Lived Assets Held-for-sale | Below is a summary of our properties held for sale (in thousands):
|
Finance Receivables (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable Credit Quality Indicators | A summary of our finance receivables by internal credit quality rating is as follows (dollars in thousands):
|
Equity Investments in Real Estate (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments | The following table presents Equity in earnings from equity method investments in real estate, which represents our proportionate share of the income or losses of these investments, as well as amortization of basis differences related to purchase accounting adjustments (in thousands):
The following table sets forth our ownership interests in our equity method investments in real estate and their respective carrying values, along with those ADC Arrangements that are recorded as equity investments (dollars in thousands):
__________
|
Intangible Assets and Liabilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets And Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Intangible Assets and Liabilities | Intangible assets and liabilities are summarized as follows (in thousands):
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Other Financial Instruments In Carrying Values And Fair Values | Our other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands):
___________
|
Risk Management and Use of Derivative Financial Instruments (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The following table sets forth certain information regarding our derivative instruments (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) | The following tables present the impact of our derivative instruments in the consolidated financial statements (in thousands):
__________
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | The following table presents the impact of our derivative instruments in the consolidated financial statements (in thousands):
__________
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments | The interest rate swaps, caps, and swaption that our consolidated subsidiaries had outstanding at March 31, 2017 are summarized as follows (currency in thousands):
__________
The following table presents the foreign currency derivative contracts we had outstanding and their designations at March 31, 2017 (currency in thousands):
|
Debt (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Senior Credit Facilities | The following table presents a summary of our Senior Credit Facility (dollars in thousands):
__________
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt | Scheduled debt principal payments for the remainder of 2017, each of the next four calendar years following December 31, 2017 and thereafter through 2031 are as follows (in thousands):
__________
|
Equity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification out of Accumulated Other Comprehensive Income | The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands):
|
Property Dispositions (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disposal Groups, Including Discontinued Operations | The results of operations for properties that have been sold or classified as held for sale are included in the consolidated financial statements and are summarized as follows (in thousands):
|
Segment Reporting (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Revenue from Segments to Consolidated |
The following tables present a summary of comparative results and assets for these business segments (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Assets from Segment to Consolidated |
|
Organization - Narratives (Details) $ in Thousands, ft² in Millions |
3 Months Ended | 73 Months Ended | 123 Months Ended | |
---|---|---|---|---|
Mar. 31, 2017
USD ($)
ft²
segment
property
tenant
|
Mar. 31, 2016
USD ($)
|
Jan. 31, 2013
USD ($)
|
Mar. 31, 2017
USD ($)
ft²
property
tenant
|
|
Real Estate Properties | ||||
Capital interest in operating partnership | 99.99% | 99.99% | ||
Number of real estate properties | 394 | 394 | ||
Number of tenants | tenant | 118 | 118 | ||
Square footage of real estate properties | ft² | 43 | 43 | ||
Number of reportable segments | segment | 2 | |||
Proceeds from issuance of shares, net of issuance costs | $ | $ 25,761 | $ 26,019 | $ 2,900,000 | |
Proceeds from DRIP shares | $ | $ 599,700 | |||
Operating real estate | ||||
Real Estate Properties | ||||
Number of real estate properties | 38 | 38 | ||
Square footage of operating properties | ft² | 3 | 3 | ||
Self storage | ||||
Real Estate Properties | ||||
Number of real estate properties | 37 | 37 | ||
Hotel | ||||
Real Estate Properties | ||||
Number of real estate properties | 1 | 1 |
Basis of Presentation - Narratives (Details) $ in Millions |
Mar. 31, 2017
USD ($)
vie
|
Dec. 31, 2016
USD ($)
vie
|
---|---|---|
Property, Plant and Equipment | ||
Variable interest entities, count | 25 | |
Variable interest entities consolidated, count | 12 | |
Variable interest entities unconsolidated, count | 12 | 13 |
Variable interest entities maximum risk exposure | $ | $ 415.5 | $ 377.4 |
Loans and Finance Receivables | ||
Property, Plant and Equipment | ||
Variable interest entities, count | 1 |
Agreements and Transactions with Related Parties - Related Party Income (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Amounts Included in the Consolidated Statements of Income | ||
Asset management fees | $ 7,325 | $ 7,482 |
Available Cash Distributions | 6,810 | 6,668 |
Personnel and overhead reimbursements | 2,291 | 2,661 |
Interest expense on deferred acquisition fees and loan from affiliate | 64 | 63 |
Director compensation | 53 | 53 |
Acquisition expenses | 0 | 1,223 |
Operating expenses | 16,543 | 18,150 |
Acquisition Fees Capitalized | ||
Current acquisition fees | 286 | 14 |
Deferred acquisition fees | 229 | 11 |
Personnel and overhead reimbursements | 107 | 61 |
Transaction fees incurred | $ 622 | $ 86 |
Agreements and Transactions with Related Parties - Due to Affiliates (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Due to Affiliates | ||
Deferred acquisition fees, including interest | $ 5,317 | $ 6,584 |
Asset management fees payable | 2,442 | 2,250 |
Reimbursable costs | 2,232 | 2,299 |
Accounts payable | 143 | 360 |
Current acquisition fees | 0 | 230 |
Due to Related Parties | $ 10,134 | $ 11,723 |
Net Investments in Properties - Property Plant and Equipment (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Investments in real estate | ||
Less: Accumulated depreciation | $ (314,528) | $ (299,533) |
Net investments in properties | 2,594,275 | 2,704,862 |
Real estate | ||
Investments in real estate | ||
Land | 540,358 | 563,050 |
Buildings | 2,109,198 | 2,182,374 |
Less: Accumulated depreciation | (293,985) | (280,657) |
Net investments in properties | 2,355,571 | 2,464,767 |
Operating real estate | ||
Investments in real estate | ||
Land | 55,645 | 55,645 |
Buildings | 203,602 | 203,326 |
Less: Accumulated depreciation | (20,543) | (18,876) |
Net investments in properties | $ 238,704 | $ 240,095 |
Net Investments in Properties - Assets Held for Sale (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Long Lived Assets Held-for-sale [Line Items] | ||
Assets held for sale | $ 0 | $ 14,850 |
Real estate, net | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Assets held for sale | $ 0 | $ 14,850 |
Intangible Assets and Liabilities - Narratives (Details) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Feb. 02, 2017 |
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Finite-Lived Intangible Assets [Line Items] | |||
Net amortization of intangibles | $ 12.9 | $ 9.3 | |
Below and above market rent intangibles | |||
Finite-Lived Intangible Assets [Line Items] | |||
Net amortization of intangibles | $ 18.8 | $ 0.1 | |
Real estate | Buffalo Grove, IL | |||
Finite-Lived Intangible Assets [Line Items] | |||
Acquired finite-lived intangible asset, amount | $ 2.0 | ||
Finite lived intangible asset/liability, useful life | 20 years |
Fair Value Measurements - Narratives (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Fair Value, Balance Sheet Grouping | |||
Deferred financing cost | $ 8,660 | ||
Impairment charges | 4,519 | $ 0 | |
Real estate, fair value | $ 4,700 | ||
Fair value inputs, discount rate | 9.75% | ||
Noncontrolling Interests | |||
Fair Value, Balance Sheet Grouping | |||
Impairment charges | $ 1,500 | ||
Level 3 | Carrying Value | |||
Fair Value, Balance Sheet Grouping | |||
Deferred financing cost | $ 8,500 | $ 9,300 |
Fair Value Measurements - Carrying Value and Fair Value Measurements (Details) - Level 3 - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Carrying Value | ||
Fair Value, Balance Sheet Grouping | ||
Debt, net | $ 1,895,407 | $ 2,022,250 |
Loans receivable, fair value | 110,500 | 31,500 |
CMBS | 4,554 | 4,027 |
Fair Value | ||
Fair Value, Balance Sheet Grouping | ||
Debt, net | 1,930,477 | 2,053,353 |
Loans receivable, fair value | 110,500 | 31,500 |
CMBS | $ 7,456 | $ 7,470 |
Risk Management and Use of Derivative Financial Instruments - Narratives (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Derivative Instrument Detail | ||
Derivative asset collateral offset | $ 0 | $ 0 |
Derivative, remaining maturity | 77 months | |
Collateral received | $ 0 | |
Total credit exposure on derivatives | 34,900,000 | |
Derivatives, net liability position | 5,300,000 | 6,700,000 |
Aggregate termination value for immediate settlement | 5,700,000 | $ 7,300,000 |
KBR | Written off | ||
Derivative Instrument Detail | ||
Impairment of intangible liabilities written off | $ 15,700,000 | |
Revenue | KBR | ||
Derivative Instrument Detail | ||
Concentration risk, (percentage) | 22.00% | |
Single Counterparty | ||
Derivative Instrument Detail | ||
Total credit exposure on derivatives | $ 15,900,000 | |
Interest expense | ||
Derivative Instrument Detail | ||
Estimated amount reclassified from OCI to income, derivatives | 2,000,000 | |
Other income and (expense) | ||
Derivative Instrument Detail | ||
Estimated amount reclassified from OCI to income, derivatives | $ 9,700,000 |
Risk Management and Use of Derivative Financial Instruments - Derivative Gain Loss Reclassified From OCI (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Amount of Gain (Loss) Reclassified from Other Comprehensive Income into Income (Effective Portion) | ||
Derivatives, gain (loss) reclassified from AOCI to Income, effective portion, net | $ 2,152 | $ 579 |
Other income and (expense) | Foreign currency forward contracts | ||
Amount of Gain (Loss) Reclassified from Other Comprehensive Income into Income (Effective Portion) | ||
Derivatives, gain (loss) reclassified from AOCI to Income, effective portion, net | 2,858 | 2,380 |
Interest expense | Interest rate swap | ||
Amount of Gain (Loss) Reclassified from Other Comprehensive Income into Income (Effective Portion) | ||
Derivatives, gain (loss) reclassified from AOCI to Income, effective portion, net | $ (706) | $ (1,801) |
Debt - Summary of Senior Credit Facility (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Feb. 01, 2017 |
Mar. 31, 2017 |
Mar. 31, 2016 |
Sep. 30, 2016 |
Dec. 31, 2016 |
|
Debt Instrument [Line Items] | |||||
Debt and capital lease obligation | $ 84,000 | $ 49,751 | |||
Repayments of Lines of Credit | 0 | $ 113,854 | |||
LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread | 1.80% | ||||
Term Loan | |||||
Debt Instrument [Line Items] | |||||
Debt and capital lease obligation | 49,789 | $ 50,000 | $ 49,751 | ||
Term Loan | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread | 1.55% | 1.55% | |||
Revolver | Euro | |||||
Debt Instrument [Line Items] | |||||
Debt and capital lease obligation | $ 34,211 | $ 0 | |||
Revolver | Euro | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread | 1.75% |
Debt - Schedule of Debt Principal Payments (Details) $ in Thousands |
Mar. 31, 2017
USD ($)
|
---|---|
Long-term Debt, Fiscal Year Maturity | |
2017 (remainder) | $ 184,651 |
2018 | 174,499 |
2019 | 71,365 |
2020 | 341,047 |
2021 | 433,208 |
Thereafter through 2031 | 788,558 |
Total principal payments | 1,993,328 |
Deferred financing cost | (8,660) |
Unamortized discount, net | (5,261) |
Total | $ 1,979,407 |
Commitments and Contingencies - Narratives (Details) $ in Millions |
Mar. 31, 2017
USD ($)
|
---|---|
Real estate under construction | |
Real Estate Properties [Line Items] | |
Unfunded commitment | $ 8.8 |
Equity - Narratives (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Distributions Per Share | |||
Distributions declared per share, (usd per share) | $ 0.1625 | $ 0.1625 | |
Distributions payable | $ 56,142 | $ 55,830 |
Segment Reporting - Narratives (Details) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017
USD ($)
segment
|
Mar. 31, 2016
USD ($)
|
|
Segment Reporting Information [Line Items] | ||
Number of reportable segments | segment | 2 | |
Straight line rent adjustment | $ 3,500 | $ 4,700 |
Impairment charges | 4,519 | $ 0 |
Written off | KBR | ||
Segment Reporting Information [Line Items] | ||
Impairment of intangible liabilities written off | $ 15,700 |
Segment Reporting - Segment Assets (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Segment Reporting Information, Additional Information | ||
Long-Lived Assets | $ 3,591,178 | $ 3,679,209 |
Assets | 4,595,115 | 4,698,923 |
Corporate | ||
Segment Reporting Information, Additional Information | ||
Long-Lived Assets | 0 | 0 |
Assets | 206,532 | 275,095 |
Net Lease | Operating Segments | ||
Segment Reporting Information, Additional Information | ||
Long-Lived Assets | 3,162,874 | 3,210,351 |
Assets | 3,832,971 | 3,905,402 |
Self-Storage | Operating Segments | ||
Segment Reporting Information, Additional Information | ||
Long-Lived Assets | 238,704 | 240,095 |
Assets | 248,928 | 252,195 |
All Other | Operating Segments | ||
Segment Reporting Information, Additional Information | ||
Long-Lived Assets | 189,600 | 228,763 |
Assets | $ 306,684 | $ 266,231 |
Subsequent Event - Narratives (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Apr. 11, 2017 |
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Subsequent Event [Line Items] | |||
Repayments of debt | $ 0 | $ 113,854 | |
Subsequent Event | Revolver | |||
Subsequent Event [Line Items] | |||
Repayments of debt | $ 34,000 |
YO;?P^0 G /P%@#FTP ]!V@2D%V=
M35W]N1JJ[:9K+ZON.EOG:EP4<*?C8#Z-#Z>QF_X7>]O'IV];Q$WV-K8S2W97
M"2XE'Q6EH- W21;SWTR@: *G>+V,-W*\%N/U%&^6\99TXBK))\GI*G'&6^M(
M5P1=;JQ)^3&B'\/]D#R[J\0N\UB/)B=V)%GA OQ7O9?:DOO_AI0MER, :K!-FB9'2NQ-FN2%=Q[8!Y[>Y'?X..U?A&VD<>2"/KQL
MZG^-Z"%(V=R%$6K#!YL-!;6/Q_MPMN.8C8;';OI!;/[&Q2]02P,$% @
MP8FK2DF.E)6S 0 T@, !D !X;"]W;W)K Q_4]K^2.XP%B+$ ,!8>QB*(X6^04($PGN% *=P]TI"D3/WVD8:!:)[Y
M18%D) TCK]199D4P&&<39[,1S"[08)Q--MT7
MBTFU@-3HF@0BP]WO64R@18$Z[D:"%<%8.X[#07>[)#A2S%;"8J!MG,]&,#M!
MBX&V>H;_F%4+6(W]1R(&(8LIM"A2Q]V8^/[?7F\Y!_M-?/]OG6'"S#+/G^-\
M-ERD6HRT=3/ *GIZ7T
M! F?!M@>%F0&5>R9DA$*CE'"1GI F7S(R6TJILTM\G+Z+^EH#)*1ZHKE"F*G**64A0Y'L%9NN"""F%6D]RZD1F*G*&6
M,A0Y'._ "WW)!FF+I8=F:'(&4IWQ08Y'>\@UX85TI+.VJ@C&:7(4>HH2E&
MI%%(*QQ!IA$PMF(R3)'#U%&8(L?DG4&@=@05.!6A*
XY"-U+@10T.7Z.]X>-PWO KQY&O;@C5\E)RE=G?*US'+F$@$%E
MG *UQP4.P)@3LFG\"9IX#NF(R_M5_;.OW=9RHAH.DOWN:]/E>(=1#0T],_,B
MQR\0ZGG$*!3_#2[ +-QE8F-4DFG_BZJS-I('%9L*IV_3V0M_CD'_2ELG)(&0
MS 0;^W^$-!#2=X+O)IDR\Z5^HH86F9(C4M-C#=3-1+Q/;3,KY_2]\]]LM=IZ
M+T44\;^ 'F9W]2UB*S2M5Q$+J3
M BFH]_@^WATSA_> 7QV,>K%'KI*SE"_.^%KM<>02 @:E<0K4+A
4?A!=E;G$D=NI]+^(3[XX\]*:*SM2*
M=!?$N^"]EIQG.;M&HCGF-,7P51M_9Y"GV3LD6SH;87FMA_IU X9#1+7UU/,BZ<<'!
M\K03-?P&]Z<[&V^Q6:64&EHKL24&JHS>;H^G). CX*^$P2[.)%1R07P*QGV9
MT4U("!04+B@(OUWA#I0*0CZ-YTF3SB$#<7E^5?\>:_>U7(2%.U2/LG1-1@^4
ME%")7KD'''[ 5,^>DJGXGW %Y>$A$Q^C0&7C2HK>.M23BD]%BY=QEVW
F
M@Q9O*F.U\&C:FKG.@B@C22O&-YL#TT*V-$^C[VSSU/1>R1;.EKA>:V%_GT"9
M(:-;^NYXEG7C@X/E:2=J^ [^1W>V:+%9I90:6B=-2RQ4&;W?'D])P$? BX3!
M+F
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M%,$96Q'O,'F'WFO.][F)Z_V'^G.HW=5R808>E?C)*]OF
M^!ZC"FHV"/NBQL\PU[/#:"[^*UQ!.+C/Q,4HE3#AB\K!6"5G%9>*9._3RKNP
MCM-)>IAI<0*="70AW(
&PO=V]R
M:W-H965T
/[-R*1'V]6YZ>TP,(DV41V.XG53F*Q\Y]^=E:"W/
M5VHE2#]POM+'35])H)N+J1_*'YB?NUXX)R;5'3
P.,/D/H)E\2J>9SLA7\7
M)G3$"*4G!MB()YZH0)$JH8BDX"$(ZONQ#CRY@**+@!THE,!(M! .#-5)/\E$
M;#;S] **+X)VHRA6M#MDU6AS&< D\P8!!&MG#*)C#*AIL-)[-21O@#/,'
M_#_@5\W#MJ9D00:(ROS:TK%IR ,1&"*&B >*.EVH',CBHKH"_,84&2'DB8CB
M^R&//,*0(HQ@'BF;4( I0LQSNER;0D4<1;[A&(B%F$?*)A"@56B(D2FE(@L5
M>8 A!1B!_*IYZ"B7BOAA9#HWD6F(/ V1?A,2R*^:AX]/M$*%ZX+3V3POPB^-
M[.X8,)W+?BO[UZH=DI=N]">*^;O_U'6C\SG%)U_>V1\%;P^U.XW3;>'O^^4\
MM#R,W64]ZV6W ^?N7U!+ P04 " #!B:M*@7!(F54$ !"& &0 'AL
M+W=O