XML 33 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Equity Investments in Real Estate (Tables)
6 Months Ended
Jun. 30, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
The following table sets forth our ownership interests in our equity investments in real estate and their respective carrying values, along with those ADC Arrangements that are recorded as equity investments (dollars in thousands):
 
 
 
 
Ownership Interest at
 
Carrying Value at
Lessee/Equity Investee
 
Co-owner
 
June 30, 2015
 
June 30, 2015
 
December 31, 2014
Shelborne Property Associates, LLC (a)
 
Third Party
 
33%
 
$
154,664

 
$
152,801

C1000 Logistiek Vastgoed B.V. (b) (c) (d)
 
WPC
 
85%
 
62,653

 
71,130

BPS Nevada, LLC (e)
 
Third Party
 
15%
 
48,707

 
40,032

IDL Wheel Tenant, LLC (f)
 
Third Party
 
N/A
 
47,203

 
30,049

BG LLH, LLC
 
Third Party
 
7%
 
41,121

 
42,587

U-Haul Moving Partners, Inc. and Mercury Partners, LP
 
WPC
 
12%
 
40,160

 
41,028

Bank Pekao S.A. (b) (d)
 
CPA®:18 – Global
 
50%
 
27,695

 
31,045

State Farm
 
CPA®:18 – Global
 
50%
 
19,243

 
20,414

Madison Storage NYC, LLC and Veritas Group IX-NYC, LLC (g)
 
Third Party
 
45%
 
17,986

 
20,147

Apply Sørco AS (b)
 
CPA®:18 – Global
 
49%
 
17,953

 
19,076

Berry Plastics Corporation
 
WPC
 
50%
 
16,213

 
16,632

Tesco plc (b)
 
WPC
 
49%
 
12,716

 
14,194

Hellweg Die Profi-Baumärkte GmbH & Co. KG (referred to as Hellweg 2) (b)
 
WPC
 
37%
 
9,373

 
9,935

Agrokor d.d. (referred to as Agrokor 5) (b)
 
CPA®:18 – Global
 
20%
 
7,896

 
8,760

Eroski Sociedad Cooperativa – Mallorca (b)
 
WPC
 
30%
 
7,017

 
7,662

Dick’s Sporting Goods, Inc.
 
WPC
 
45%
 
5,334

 
5,508

 
 
 
 
 
 
$
535,934

 
$
531,000

___________
(a)
Represents a domestic ADC Arrangement. This investment is a VIE. We capitalized $6.7 million of interest related to the investment during the six months ended June 30, 2015. There was no unfunded balance on the loan related to this investment at June 30, 2015.
(b)
The carrying value of this investment is affected by the impact of fluctuations in the exchange rate of the applicable foreign currency.
(c)
This investment represents a tenancy-in-common interest, whereby the property is encumbered by debt for which we are jointly and severally liable. For this investment, the co-obligor is WPC and the amount due under the arrangement was approximately $75.3 million and $82.7 million at June 30, 2015 and December 31, 2014, respectively. Of these amounts, $64.0 million and $70.3 million represent the amounts we agreed to pay and are included within the carrying value of this investment at June 30, 2015 and December 31, 2014, respectively.
(d)
The decrease in carrying value was partially due to distributions made to us.
(e)
(f)
Represents a domestic ADC Arrangement. This investment is a VIE. We provided funding of $17.2 million to this investment and capitalized $1.6 million of interest related to the investment during the six months ended June 30, 2015. At June 30, 2015, the unfunded balance on the loan related to this investment was $1.2 million.
(g)
In addition to our 45% equity interest, we have a 40% indirect economic interest in this investment based upon certain contractual arrangements with our partner in this entity that enable or could require us to purchase their interest.