XML 89 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Lease revenue:                      
Rental income                 $ 254,658us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 231,652us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 178,290us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Interest income from direct financing leases                 54,517us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue 53,736us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue 52,608us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
Total lease revenues                 309,175us-gaap_RealEstateRevenueNet 285,388us-gaap_RealEstateRevenueNet 230,898us-gaap_RealEstateRevenueNet
Other real estate income                 50,008us-gaap_OtherRealEstateRevenue 49,076us-gaap_OtherRealEstateRevenue 44,613us-gaap_OtherRealEstateRevenue
Other operating income                 31,635us-gaap_OtherOperatingIncome 21,872us-gaap_OtherOperatingIncome 5,188us-gaap_OtherOperatingIncome
Other interest income                 5,888us-gaap_InterestIncomeOther 6,436us-gaap_InterestIncomeOther 9,278us-gaap_InterestIncomeOther
Gross Revenues 98,784us-gaap_Revenues 97,987us-gaap_Revenues 98,786us-gaap_Revenues 101,149us-gaap_Revenues 95,683us-gaap_Revenues 91,209us-gaap_Revenues 89,082us-gaap_Revenues 86,798us-gaap_Revenues 396,706us-gaap_Revenues 362,772us-gaap_Revenues 289,977us-gaap_Revenues
Operating Expenses                      
Depreciation and amortization                 102,167us-gaap_DepreciationAndAmortization 93,742us-gaap_DepreciationAndAmortization 70,045us-gaap_DepreciationAndAmortization
Property expenses                 66,402us-gaap_OccupancyNet 52,242us-gaap_OccupancyNet 31,343us-gaap_OccupancyNet
Other real estate expenses                 24,665us-gaap_OtherCostOfOperatingRevenue 33,548us-gaap_OtherCostOfOperatingRevenue 31,426us-gaap_OtherCostOfOperatingRevenue
General and administrative                 22,253us-gaap_GeneralAndAdministrativeExpense 20,416us-gaap_GeneralAndAdministrativeExpense 14,879us-gaap_GeneralAndAdministrativeExpense
Acquisition expenses                 5,169us-gaap_BusinessCombinationAcquisitionRelatedCosts 16,884us-gaap_BusinessCombinationAcquisitionRelatedCosts 14,834us-gaap_BusinessCombinationAcquisitionRelatedCosts
Impairment charges                 570us-gaap_OtherAssetImpairmentCharges 0us-gaap_OtherAssetImpairmentCharges 2,019us-gaap_OtherAssetImpairmentCharges
Operating Expenses, Total 57,152us-gaap_CostsAndExpenses 52,186us-gaap_CostsAndExpenses 53,365us-gaap_CostsAndExpenses 58,523us-gaap_CostsAndExpenses 60,393us-gaap_CostsAndExpenses 58,649us-gaap_CostsAndExpenses 49,038us-gaap_CostsAndExpenses 48,752us-gaap_CostsAndExpenses 221,226us-gaap_CostsAndExpenses 216,832us-gaap_CostsAndExpenses 164,546us-gaap_CostsAndExpenses
Other Income and Expenses                      
Equity in earnings (losses) of equity method investments in real estate                 24,073us-gaap_IncomeLossFromEquityMethodInvestments (9,500)us-gaap_IncomeLossFromEquityMethodInvestments 9,757us-gaap_IncomeLossFromEquityMethodInvestments
Other income and (expenses)                 (2,172)us-gaap_OtherNonoperatingIncomeExpense 13,186us-gaap_OtherNonoperatingIncomeExpense 5,375us-gaap_OtherNonoperatingIncomeExpense
Interest expense                 (93,001)us-gaap_InterestExpense (88,656)us-gaap_InterestExpense (72,271)us-gaap_InterestExpense
Nonoperating income expense                 (71,100)us-gaap_NonoperatingIncomeExpense (84,970)us-gaap_NonoperatingIncomeExpense (57,139)us-gaap_NonoperatingIncomeExpense
Income from continuing operations before income taxes and gain on sale of real estate                 104,380us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 60,970us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 68,292us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes                 (10,725)us-gaap_IncomeTaxExpenseBenefit (1,467)us-gaap_IncomeTaxExpenseBenefit (1,213)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations before gain on sale of real estate, net of tax                 93,655us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 59,503us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 67,079us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued Operations                      
Income from operations of discontinued properties, net of tax                 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 483us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 1,183us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Gain on sale of real estate, net of tax                 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 7,987us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 740us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Loss on extinguishment of debt, net of tax                 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax (983)us-gaap_ExtinguishmentOfDebtGainLossNetOfTax 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
Income from discontinued operations, net of tax                 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 7,487us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 1,923us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Gain on sale of real estate, net of tax                 13,338us-gaap_GainsLossesOnSalesOfInvestmentRealEstate 659us-gaap_GainsLossesOnSalesOfInvestmentRealEstate 1,092us-gaap_GainsLossesOnSalesOfInvestmentRealEstate
Net Income 28,787us-gaap_ProfitLoss 19,482us-gaap_ProfitLoss 42,246us-gaap_ProfitLoss 16,478us-gaap_ProfitLoss 11,419us-gaap_ProfitLoss 13,788us-gaap_ProfitLoss 21,256us-gaap_ProfitLoss 21,186us-gaap_ProfitLoss 106,993us-gaap_ProfitLoss 67,649us-gaap_ProfitLoss 70,094us-gaap_ProfitLoss
Net income attributable to noncontrolling interests (inclusive of Available Cash Distributions to a related party of $20,427, $16,899, and $14,620, respectively) (8,332)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (9,193)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (7,640)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (7,677)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (7,221)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (6,508)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (7,926)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (7,280)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (32,842)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (28,935)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (26,498)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income Attributable to CPA®:17 – Global 20,455us-gaap_NetIncomeLoss 10,289us-gaap_NetIncomeLoss   8,801us-gaap_NetIncomeLoss 4,198us-gaap_NetIncomeLoss 7,280us-gaap_NetIncomeLoss   13,906us-gaap_NetIncomeLoss 74,151us-gaap_NetIncomeLoss 38,714us-gaap_NetIncomeLoss 43,596us-gaap_NetIncomeLoss
Earnings Per Share                      
Income from continuing operations attributable to CPA®:17 – Global                 $ 0.23us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.10us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income from discontinued operations attributable to CPA®:17 – Global                 $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income attributable to CPA®:17 – Global $ 0.06us-gaap_EarningsPerShareBasic   $ 0.11us-gaap_EarningsPerShareBasic $ 0.03us-gaap_EarningsPerShareBasic $ 0.01us-gaap_EarningsPerShareBasic $ 0.02us-gaap_EarningsPerShareBasic $ 0.04us-gaap_EarningsPerShareBasic   $ 0.23us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic $ 0.17us-gaap_EarningsPerShareBasic
Weighted-Average Shares Outstanding                 324,117,508us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 313,010,828us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 249,283,354us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Amounts Attributable To CPA:17 - Global                      
Income from continuing operations, net of tax                 74,151us-gaap_IncomeLossFromContinuingOperations 31,227us-gaap_IncomeLossFromContinuingOperations 41,673us-gaap_IncomeLossFromContinuingOperations
Income from discontinued operations, net of tax                 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 7,487us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 1,923us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net Income Attributable to CPA®:17 – Global $ 20,455us-gaap_NetIncomeLoss $ 10,289us-gaap_NetIncomeLoss   $ 8,801us-gaap_NetIncomeLoss $ 4,198us-gaap_NetIncomeLoss $ 7,280us-gaap_NetIncomeLoss   $ 13,906us-gaap_NetIncomeLoss $ 74,151us-gaap_NetIncomeLoss $ 38,714us-gaap_NetIncomeLoss $ 43,596us-gaap_NetIncomeLoss