XML 78 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Investments in Real Estate (Tables)
6 Months Ended
Jun. 30, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
The following table sets forth our ownership interests in our equity investments in real estate and their respective carrying values along with those ADC Arrangements that are recorded as equity investments (dollars in thousands):
 
 
 
 
Ownership Interest at
 
Carrying Value at
Lessee/Equity Investee
 
Co-owner(s)
 
June 30, 2014
 
June 30, 2014
 
December 31, 2013
Shelborne Property Associates, LLC (a)
 
Third Party
 
33%
 
$
142,695

 
$
129,575

C1000 Logistiek Vastgoed B.V. (b) (c) (d)
 
WPC
 
85%
 
80,624

 
84,119

U-Haul Moving Partners, Inc. and Mercury Partners, LP
 
WPC
 
12%
 
42,181

 
43,051

Bank Pekao S.A. (b) (e)
 
CPA®:18 – Global
 
50%
 
36,545

 
—

Lineage Logistics Holdings LLC (f)
 
Third Party
 
7%
 
30,035

 
—

IDL Wheel Tenant, LLC (g)
 
Third Party
 
N/A
 
27,274

 
6,017

BPS Nevada, LLC
 
Third Party
 
15%
 
23,834

 
23,278

Madison Storage NYC, LLC and Veritas Group IX-NYC, LLC (h)
 
Third Party
 
45%
 
21,934

 
23,907

State Farm
 
CPA®:18 – Global
 
50%
 
20,987

 
20,913

Berry Plastics Corporation
 
WPC
 
50%
 
17,158

 
17,659

Tesco plc (b)
 
WPC
 
49%
 
17,020

 
17,965

Hellweg Die Profi-Baumärkte GmbH & Co. KG (b) (d)
 
WPC
 
37%
 
11,457

 
12,978

Agrokor 5 (b) (i)
 
CPA®:18 – Global
 
20%
 
11,359

 
19,217

Eroski Sociedad Cooperativa – Mallorca (b)
 
WPC
 
30%
 
9,502

 
9,639

Dick’s Sporting Goods, Inc.
 
WPC
 
45%
 
5,086

 
4,646

 
 
 
 
 
 
$
497,691

 
$
412,964

___________
(a)
Represents a domestic ADC Arrangement that we account for under the equity method of accounting as the characteristics of the arrangement with the third-party developer are more similar to a jointly-owned investment or partnership rather than a loan. We consider this investment a VIE. We provided funding of $9.1 million to this investment during the six months ended June 30, 2014. At June 30, 2014, the unfunded balance on the loan related to this investment was $2.0 million. Additionally, during the six months ended June 30, 2014, capital contributions were made by our partners that resulted in income attributed to us of $6.5 million based upon the hypothetical liquidation at book value method of accounting.
(b)
The carrying value of this investment is affected by the impact of fluctuations in the exchange rate of the euro.
(c)
This investment represents a tenancy-in-common interest, whereby the property is encumbered by debt for which we are jointly and severally liable. For this investment, the co-obligor is WPC and the amount due under the arrangement was approximately $93.8 million and $95.6 million at June 30, 2014 and December 31, 2013, respectively. Of these amounts, $79.8 million and $81.3 million represent the amounts we agreed to pay and are included within the carrying value of this investment at June 30, 2014 and December 31, 2013, respectively.
(d)
The decrease in carrying value is primarily due to distributions made to us.
(e)
See Acquisition of Equity Investment below. Carrying value includes our share of the acquisition expenses and VAT paid. Additionally, a $54.6 million distribution was made to us representing our share of new financing obtained by the investment during three months ended June 30, 2014.
(f)
See Conversion to Equity Investment below.
(g)
Represents a domestic ADC Arrangement that we account for under the equity method of accounting as the characteristics of the arrangement with the third-party developer are more similar to a jointly-owned investment or partnership rather than a loan. We consider this investment a VIE. We provided funding of $21.3 million to this investment and capitalized $0.4 million of interest related to the loan during the six months ended June 30, 2014. At June 30, 2014, the unfunded balance on the loan related to this investment was $22.8 million.
(h)
In addition to our 45% equity interest, we have a 40% indirect economic interest in this investment based upon certain contractual arrangements with our partner in this entity that enable or could require us to purchase their interest.
(i)
The decrease in carrying value is primarily due to a distribution made to us as a result of new financing obtained by the investment.