XML 56 R19.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
Note 12: Fair Value
 
FASB ASC Topic 820 “Fair Value Measurements” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC Topic 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
 
The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale, loans held for sale and interest rate lock commitments are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.
 
Under FASB ASC Topic 820, the Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine the fair value. These hierarchy levels are:
 
Level 1: Valuations for assets and liabilities traded in active exchange markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
 
Level 2: Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
 
Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
 
A financial instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
 
Recurring Fair Value Measurements
All classes of investment securities available for sale are recorded at fair value using reliable an unbiased evaluations by an industry wide valuation service and therefor fall into a Level 2 of the fair value hierarchy. The service uses evaluated pricing models that vary based on asset class and include available trade, bid and other market information. Various methodologies include broker quotes, propriety models, descriptive terms and conditions databases, and quality control programs.
 
Fair value of loans held for sale is based upon outstanding investor commitments or, in the absence of such commitments, based on current investor yield requirements or third party pricing models and are considered Level 2. Gains and losses on loan sales are determined using specific identification methods. Changes in fair value are recognized in the Consolidated Statement of Operations as part of realized and unrealized gain on mortgage banking activities.
 
Interest rate lock commitments are recorded at fair value determined as the amount that would be required to settle each of these derivatives at the balance sheet date. In the normal course of business, the Company enters into contractual interest rate lock commitments to extend credit to borrowers with fixed expiration dates. The commitment becomes effective when the borrower locks in a specified interest rate within the time frames established by the mortgage division. All borrowers are evaluated for credit worthiness prior to the extension of a commitment. Market risk arises if interest rates move adversely between the time the interest rate is locked by the borrower and the sale date of the loan to an investor. To mitigate this interest rate risk inherent in providing rate lock commitments to borrowers, the Company enters into best effort forward sales contracts to sell loans to investors. The forward sales contracts lock in an interest rate price for the sale of loans similar to the specific rate lock commitment. Rate lock commitments to the borrowers through to the date the loan closes are undesignated derivatives and accordingly, are marked to fair value in earnings. These valuations fall into a Level 2 of the fair value hierarchy.
  
Non-recurring Fair Value Measurements
Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence. In the absence of such evidence, management's best estimate is used.
 
Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or market value. Market value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable. The value of real estate collateral is determined based on appraisal by qualified licensed appraisers hired by the Company. The value of business equipment, inventory and accounts receivable collateral is based on the net book value on the business' financial statements and, if necessary, discounted based on management's review and analysis. Appraised and reported values may be discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the client and client's business. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.
 
Other real estate owned acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value, less selling costs. Any write-downs to fair value at the time of transfer to OREO are charged to the allowance for credit losses subsequent to foreclosure. Values are derived from appraisals of underlying collateral and discounted cash flow analysis. There were no valuation losses recognized during the six months ended June 30, 2015 and 2014.
 
The following table sets forth the Company's financial assets and liabilities that were accounted for or disclosed at fair value on a recurring basis at June 30, 2015 and December 31, 2014:
 
June 30, 2015
 
 
 
Quoted Price in
 
Significant
 
 
 
 
 
 
 
Active Markets
 
Other
 
Significant
 
 
 
Carrying
 
for Identical
 
Observable
 
Unobservable
 
 
 
Value
 
Assets
 
Inputs
 
Inputs
 
(in thousands)
 
(Fair Value)
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Goverment agencies
 
$
32,010
 
$
-
 
$
32,010
 
$
-
 
U.S. Goverment treasuries
 
 
2,000
 
 
-
 
 
2,000
 
 
-
 
Mortgage-backed securities
 
 
70
 
 
-
 
 
70
 
 
-
 
Mutual funds
 
 
501
 
 
-
 
 
501
 
 
-
 
Loans held for sale
 
 
65,759
 
 
-
 
 
65,759
 
 
-
 
Rate lock commitments
 
 
551
 
 
-
 
 
551
 
 
-
 
 
December 31, 2014
 
 
 
Quoted Price in
 
Significant
 
 
 
 
 
 
 
Active Markets
 
Other
 
Significant
 
 
 
Carrying
 
for Identical
 
Observable
 
Unobservable
 
 
 
Value
 
Assets
 
Inputs
 
Inputs
 
(in thousands)
 
(Fair Value)
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Goverment agencies
 
$
36,981
 
$
-
 
$
36,981
 
$
-
 
U.S. Goverment treasuries
 
 
3,997
 
 
-
 
 
3,997
 
 
-
 
Mortgage-backed securities
 
 
101
 
 
-
 
 
101
 
 
-
 
Loans held for sale
 
 
42,881
 
 
-
 
 
42,881
 
 
-
 
Rate lock commitments
 
 
342
 
 
-
 
 
342
 
 
-
 
 
Assets under fair value option:
 
June 30, 2015
 
Carrying
 
Aggregate
 
 
 
 
 
Fair Value
 
Unpaid
 
 
 
(in thousands)
 
Amount
 
Principal
 
Difference
 
Loans held for sale
 
$
65,759
 
$
64,007
 
$
1,752
 
 
December 31, 2014
 
Carrying
 
Aggregate
 
 
 
 
 
Fair Value
 
Unpaid
 
 
 
(in thousands)
 
Amount
 
Principal
 
Difference
 
Loans held for sale
 
$
42,881
 
$
41,668
 
$
1,213
 
 
There were no loans held for sale that were non-accrual or 90 days or more past due and still accruing interest at the end of either period presented. Net gain from the changes included in earnings in fair value of loans held for sale was $539 thousand and $1.2 million during the periods ended June 30, 2015 and December 31, 2014, respectively.
 
The following table sets forth the Company's financial assets and liabilities that were accounted for or disclosed at fair value on a nonrecurring basis at June 30, 2015 and December 31, 2014. OREO is carried at fair value less anticipated costs to sell. Impaired loans are measured using the fair value of collateral, if applicable.
 
June 30, 2015
 
 
 
Quoted Price in
 
Significant
 
 
 
 
 
 
 
Active Markets
 
Other
 
Significant
 
 
 
Carrying
 
for Identical
 
Observable
 
Unobservable
 
 
 
Value
 
Assets
 
Inputs
 
Inputs
 
(in thousands)
 
(Fair Value)
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Other real estate owned
 
$
2,480
 
$
-
 
$
-
 
$
2,480
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land
 
 
831
 
 
-
 
 
-
 
 
831
 
Residential - first lien
 
 
802
 
 
-
 
 
-
 
 
802
 
Residential - junior lien
 
 
124
 
 
-
 
 
-
 
 
124
 
Commercial - owner occupied
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial - non-owner occupied
 
 
2,684
 
 
-
 
 
-
 
 
2,684
 
Commercial loans and leases
 
 
2,913
 
 
-
 
 
-
 
 
2,913
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
December 31, 2014
 
 
 
Quoted Price in
 
Significant
 
 
 
 
 
 
 
Active Markets
 
Other
 
Significant
 
 
 
Carrying
 
for Identical
 
Observable
 
Unobservable
 
 
 
Value
 
Assets
 
Inputs
 
Inputs
 
(in thousands)
 
(Fair Value)
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Other real estate owned
 
$
2,472
 
$
-
 
$
-
 
$
2,472
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land
 
 
1,084
 
 
-
 
 
-
 
 
1,084
 
Residential - first lien
 
 
719
 
 
-
 
 
-
 
 
719
 
Residential - junior lien
 
 
27
 
 
-
 
 
-
 
 
27
 
Commercial - owner occupied
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial - non-owner occupied
 
 
2,700
 
 
-
 
 
-
 
 
2,700
 
Commercial loans and leases
 
 
1,940
 
 
-
 
 
-
 
 
1,940
 
Consumer
 
 
92
 
 
-
 
 
-
 
 
92
 
 
At June 30, 2015 and December 31, 2014, OREO consisted of the outstanding balance of $4.6 million, less valuation allowance of $2.1 million. Impaired loans had a recorded investment of $8.0 million and $7.2 million at June 30, 2015 and December 31, 2014, respectively. Related allowance on impaired loans both periods ended June 30, 2015 and year ended December 31, 2014 was $0.6 million.
 
Various techniques are used to valuate OREO and impaired loans.  All loans for which the underlying collateral is real estate, either construction, land, commercial, or residential, an independent appraisal is used to identify the value of the collateral.  The approaches within the appraisal report include sales comparison, income, and replacement cost analysis.  The resulting value will be adjusted by a selling cost of 9.5% and the residual value will be used to determine if there is an impairment. Commercial loans and leases and consumer utilize a liquidation approach to the impairment analysis
 
The following table presents required information in accordance with ASC Topic 825 “Financial Instruments” at June 30, 2015 and December 31, 2014. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are based on quoted market prices where available or calculated using present value techniques. Since quoted market prices are not available on many of our financial instruments, estimates may be based on the present value of estimated future cash flows and estimated discount rates. These financial assets and liabilities have not been recorded at fair value.
 
The following methods and assumptions were used to estimate the fair value of financial instruments where it is practical to estimate fair value:
 
Securities available-for-sale: Based on quoted market prices. If quoted market price is not available fair value is estimated using quoted market prices for similar securities.
 
Nonmarketable equity securities: Because these securities are not marketable, the carrying amount approximates the fair value.
 
Loans held for sale: Loans held for sale are carried at fair value. Based on outstanding investor commitments or, in absence of such commitments, based on current investor yield requirements on third party models.
 
Derivative financial instruments: Based on estimate loan closing and investor delivery rate based on historical experience.
 
Loans: For variable rate loans the carrying amount approximates the fair value. For fixed rate loans the fair value is calculated by discounting estimated cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The estimated cash flows do not anticipate prepayments.
 
Deposits: The carrying amount of non-maturity deposits such as demand deposits, money market and saving deposits approximates the fair value. The fair value of deposits with predetermined maturity dates such as certificate of deposits is estimated by discounting the future cash flows using current rates of similar deposits with similar remaining maturities.
 
Short-term borrowing: Variable rate repurchase agreements carrying amounts approximate the fair values at the reporting date.
 
Long-term borrowing: Because the borrowing is a variable rate instrument, the carrying amount approximates the fair value.
 
Management has made estimates of fair value discount rates that it believes to be reasonable. However, because there is no market for many of these financial instruments, management has no basis to determine whether the fair value presented for loans would be indicative of the value negotiated in an actual sale.
 
 
 
June 30, 2015
 
 
 
 
 
 
 
Quoted Price in
 
Significant
 
 
 
 
 
 
 
 
 
Active Markets
 
Other
 
Significant
 
 
 
 
 
 
 
for Identical
 
Observable
 
Unobservable
 
 
 
Carrying
 
Fair
 
Assets
 
Inputs
 
Inputs
 
(in thousands)
 
Amount
 
Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
 
$
34,581
 
$
34,581
 
$
-
 
$
34,581
 
$
-
 
Nonmarketable equity securities
 
 
3,385
 
 
3,385
 
 
-
 
 
3,385
 
 
-
 
Loans held for sale
 
 
65,759
 
 
65,759
 
 
-
 
 
65,759
 
 
-
 
Rate lock commitments
 
 
551
 
 
551
 
 
-
 
 
551
 
 
-
 
Loans and leases
 
 
578,503
 
 
578,659
 
 
-
 
 
-
 
 
578,659
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
575,716
 
 
576,246
 
 
-
 
 
-
 
 
576,246
 
Short-term borrowings
 
 
52,025
 
 
52,025
 
 
-
 
 
52,025
 
 
-
 
Long-term borrowings
 
 
27,500
 
 
27,556
 
 
-
 
 
27,556
 
 
-
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
Quoted Price in
 
Significant
 
 
 
 
 
 
 
 
 
Active Markets
 
Other
 
Significant
 
 
 
 
 
 
 
for Identical
 
Observable
 
Unobservable
 
 
 
Carrying
 
Fair
 
Assets
 
Inputs
 
Inputs
 
(in thousands)
 
Amount
 
Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
 
$
41,079
 
$
41,079
 
$
-
 
$
41,079
 
$
-
 
Nonmarketable equity securities
 
 
2,571
 
 
2,571
 
 
-
 
 
2,571
 
 
-
 
Loans held for sale
 
 
42,881
 
 
42,881
 
 
-
 
 
42,881
 
 
-
 
Rate lock commitments
 
 
342
 
 
342
 
 
-
 
 
342
 
 
-
 
Loans and leases
 
 
549,315
 
 
547,825
 
 
-
 
 
-
 
 
547,825
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
554,039
 
 
554,660
 
 
-
 
 
-
 
 
554,660
 
Short-term borrowings
 
 
48,628
 
 
48,628
 
 
-
 
 
48,628
 
 
-
 
Long-term borrowings
 
 
19,000
 
 
19,055
 
 
-
 
 
19,055
 
 
-