XML 37 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Note 3 - Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
NOTE
3.
FAIR VALUE MEASUREMENTS
 
The Company follows ASC
820,
Fair Value Measurements and Disclosures
, with respect to assets and liabilities that are measured at fair value on a recurring basis and nonrecurring basis. Under this standard, fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. 
 
The Company’s cash equivalents are classified within Level
1
or Level
2
of the fair value hierarchy because they are valued using quoted market prices in active markets, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency. The types of investments that are generally classified within Level
1
of the fair value hierarchy include money market securities and certificates of deposit. The types of investments that are generally classified within Level
2
of the fair value hierarchy include corporate securities and U.S. government securities.
 
As of
March 31, 2020,
the Company’s warrants consist of warrants to purchase the Company’s common stock issued in
October 2015,
June 2019
and
August 2019,
out of which the warrants issued in
October 2015
and
August 2019
are classified as liabilities. The
June 2019
warrants are considered to be indexed to the Company’s stock and are therefore classified as equity.
35,107
July 2011
Warrants (as defined below) and
7,419
March 2015
Warrants (as defined below) expired unexercised during the
three
months ended
March 31, 2020.
As
July 2011
Warrants were classified as liabilities prior to expiration, the expiration of the warrants resulted in a decrease of
$15
thousand in warrant liability. The Company's warrant liability is classified within Level
3
of the fair value hierarchy because the value is calculated using significant judgment based on the Company’s own assumptions in the valuation of this liability. The Company determined the fair value of the warrant liability using the Black-Scholes valuation method or the Lattice valuation model where deemed appropriate. See Note
11,
“Warrant Liability” for further discussion of the calculation of the fair value of the warrant liability.
 
As a result of the call option and the put feature within the Convertible Note, the Company recorded a derivative liability on its condensed consolidated balance sheet with a corresponding debt discount which is netted against the face value of the Convertible Note. The fair value of embedded derivative liability is classified within Level
3
of the fair value hierarchy because the value is calculated using significant judgment based on the Company’s own assumptions in the valuation of this liability. The Company determined the fair value of the embedded derivative liability using the Monte Carlo simulation model. See Note
10,
“Convertible Note” for further discussion of the calculation of the fair value of the embedded derivative liability.
 
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of
March 31, 2020:
 
   
 
 
 
 
Fair Value Measurements Using
 
 
 
Balance at
   
Quoted Prices in
   
Significant
   
Significant
 
   
March 31,
   
Active Markets
   
Other
   
Unobservable
 
(in thousands)
 
2020
   
for Identical
   
Observable
   
Inputs
 
   
 
 
 
 
Items
   
Inputs
   
(Level 3)
 
   
 
 
 
 
(Level 1)
   
(Level 2)
   
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted cash held as a certificate of deposit
  $
324
    $
324
    $
    $
 
Deposit held as a certificate of deposit
   
151
     
151
     
     
 
Total assets
  $
475
    $
475
    $
    $
 
                                 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
  $
3,952
    $
    $
    $
3,952
 
Embedded derivative liability
   
1
     
     
     
1
 
Total liabilities
  $
3,953
    $
    $
    $
3,953
 
 
The following table presents the Company's assets and liabilities measured at fair value on a recurring basis as of
December 31, 2019:
 
   
 
 
 
 
Fair Value Measurements Using
 
   
Balance at
   
Quoted Prices in
   
Significant
   
Significant
 
   
December 31,
   
Active Markets
   
Other
   
Unobservable
 
(in thousands)
 
2019
   
for Identical
   
Observable
   
Inputs
 
   
 
 
 
 
Items
   
Inputs
   
(Level 3)
 
   
 
 
 
 
(Level 1)
   
(Level 2)
   
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted cash held as a certificate of deposit
  $
324
    $
324
    $
    $
 
Deposit held as a certificate of deposit
   
151
     
151
     
     
 
Total assets
  $
475
    $
475
    $
    $
 
                                 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
  $
4,089
    $
    $
    $
4,089
 
Embedded derivative liability
   
3
     
     
     
3
 
Total liabilities
  $
4,092
    $
    $
    $
4,092
 
 
The following is a reconciliation of the beginning and ending balances for the liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level
3
) during the
three
months ended
March 31, 2020:
 
(in thousands)
 
Level 3
 
   
liabilities
 
Fair value of warrant liability and embedded derivative liability at December 31, 2019
  $
4,092
 
Decrease in fair value of warrant liability at March 31, 2020
   
(122
)
Decrease in fair value of embedded derivative liability at March 31, 2020
   
(2
)
Decrease in fair value related to warrants expired
   
(15
)
Fair value of warrant liability and embedded derivative liability at March 31, 2020
  $
3,953