XML 49 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Note 11 - Warrant Liability
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Other Liabilities Disclosure [Text Block]
NOTE
1
1
. WARRANT LIABILITY
 
In
July 2011,
the Company sold common stock and warrants in a registered direct financing. As part of this transaction, 
139,520
warrants were issued with an exercise price of
$33.25
and were exercisable from
January 1, 2012
to
July 5, 2016.
The terms of the warrants require registered shares to be delivered upon each warrant's exercise and also require possible cash payments to the warrant holders (in lieu of the warrant's exercise) upon specified fundamental transactions involving the Company's common stock, such as in an acquisition of the Company. Under ASC
480,
Distinguishing Liabilities from Equity
,
the Company's ability to deliver registered shares upon an exercise of the warrants and the Company's potential obligation to cash-settle the warrants if specified fundamental transactions occur are deemed to be beyond the Company's control. The warrants contain a provision according to which the warrant holder would have the option to receive cash, equal to the Black Scholes fair value of the remaining unexercised portion of the warrant, as cash settlement in the event that there is a fundamental transaction (contractually defined to include various merger, acquisition or stock transfer activities). Due to this provision, ASC
480
requires that these warrants be classified as liabilities. The fair values of these warrants have been determined using the Lattice valuation model, and the changes in the fair value are recorded in the consolidated statement of operations and comprehensive loss. The Lattice model provides for assumptions regarding volatility and risk-free interest rates within the total period to maturity. In addition, after
January 5, 2012,
and if the closing bid price per share of the common stock in the principal market equals or exceeds
$66.50
for any
ten
trading days (which do
not
have to be consecutive) in a period of
fifteen
consecutive trading days, the Company has the right to require the exercise of
one
-
third
of the warrants then held by the warrant holders.
 
In
October 2015,
the holders of all warrants issued pursuant to the Company's securities purchase agreement dated
March 3, 2015 (
the
"2015
Securities Purchase Agreement") agreed to reduce the length of notice required to such investors prior to the Company's issuance of new securities from
twenty
business days to
two
business days, for the remainder of such investors' pre-emptive right period (which expired
March 3, 2016).
The Company entered into these agreements to enable it to expeditiously raise capital in the
October 2015
Offering (as described below) and future offerings. As consideration for these agreements, the Company amended certain provisions of both the warrants with a
15
-month term (the "Short-Term Warrants") and warrants with a
five
-year term (the "Long-Term Warrants") issued pursuant to the
2015
Securities Purchase Agreement (together, the
"March 2015
Warrants") and the warrants issued pursuant to the placement agent agreement dated
June 29, 2011 (
the
"July 2011
Warrants"). Specifically, the amendments decreased the exercise price for both the
March 2015
Warrants and the
July 2011
Warrants to
$5.00
per share. In addition, the amendments extended the exercise expiration date for the Short-Term Warrants and the
July 2011
Warrants to
March 6, 2020.
A price protection provision also was added to both the
July 2011
Warrants and
March 2015
Warrants, such that if the Company subsequently sells or otherwise disposes of Company common stock at a lower price per share than
$5.00
or any securities exchangeable for common stock with a lower exercise price than
$5.00,
the exercise price of such warrants will be reduced to that lower price.
 
In
October 2015,
the Company also entered into an underwriting agreement with Roth Capital Partners, LLC, relating to the public offering and sale of up to (i) 
492,000
shares of the Company's common stock; and (ii) warrants to purchase up to 
442,802
shares of the Company's common stock (the
"October 2015
Warrants") with an exercise price of
$5.00
per share (the
"October 2015
Offering"). The shares of common stock and warrants were issued separately. Each warrant was exercisable immediately upon issuance and will expire
60
months from the date of issuance. The price to the public in the
October 2015
Offering was
$5.00
per share of common stock and related warrant. The net proceeds to the Company were approximately
$2.1
million after deducting underwriting discounts and commissions and offering expenses.
 
In
February 2016,
the strike price of the
July 2011,
March 2015
and
October 2015
Warrants was reduced to
$1.81
per share, pursuant to the price protection provisions in such warrants, because the Company sold common stock to Mr. Jian Ping Fu at that price.
 
In
May 2019,
the strike price of the
July 2011
Warrants,
March 2015
Warrants and
October 2015
Warrants was further reduced to
$0.2061
per share, pursuant to the price protection provisions in such warrants, because the Company sold common stock to Triton Funds LP at that price.
 
The key assumptions used to value the
July 2011
Warrants as of
December 31, 2019
and
December 31, 2018
were as follows:
 
   
As of
 
   
December 31,
   
December 31,
 
Assumption
 
2019
   
2018
 
Expected price volatility
   
115
%
   
77
%
Expected term (in years)
   
0.18
     
1.18
 
Risk-free interest rate
   
1.52
%
   
2.60
%
Dividend yield
   
0.00
%
   
0.00
%
Weighted-average fair value of warrants
  $
0.44
    $
0.29
 
 
In
March 2015,
the Company issued both the Short-Term Warrants (
$15.00
per share exercise price) and the Long-Term Warrants (
$16.25
per share exercise price). At that time, the Company determined that these warrants qualified for equity accounting and did
not
contain embedded derivatives that required bifurcation. After the Company's agreement to modify the terms of the
March 2015
Warrants and
July 2011
Warrants in
October 2015,
the Company evaluated the change in terms of the
March 2015
Warrants and noted that the change in terms resulted in liability classification of both the Short-Term and Long-Term Warrants. The
March 2015
Warrants were re-issued and valued as of
October 27, 2015
at a total of
$1.8
million with the new terms, and a modification expense was recorded at the difference between the fair value of the warrants on their new terms after modification as of
October 27, 2015
and the fair value of the warrants on their original terms prior to modification as of
October 27, 2015.
The fair values of these warrants have been determined using the Lattice valuation model, and the changes in the fair value are recorded in the consolidated statement of operations and comprehensive loss.  
 
As described in Note
2,
“Summary of Significant Account Policies,” upon adoption of ASU
2017
-
11,
the Company determined that excluding the consideration of the down round provision, the Long-Term and Short-Term Warrants are considered to be indexed to the Company’s stock and should be classified in equity. The Company reclassified warrant liabilities related to the Long-Term and Short-Term Warrants to additional paid-in capital on its
March 31, 2019
consolidated balance sheets, which increased additional paid-in capital by
$56
thousand and decreased warrant liability by
$56
thousand. In addition, because of the modified retrospective adoption, the Company recorded a cumulative-effect adjustment of
$356
thousand to the Company's beginning accumulated deficit as of
January 1, 2019,
with an offset that increased additional paid-in capital by
$356
thousand.
 
The key assumptions used to value the Short-Term Warrants as of
December 31, 2018
were as follows:
 
   
As of
 
   
December 31,
 
Assumption
 
2018
 
Expected price volatility
   
77
%
Expected term (in years)
   
1.18
 
Risk-free interest rate
   
2.60
%
Dividend yield
   
0.00
%
Weighted-average fair value of warrants
  $
0.24
 
 
The key assumptions used to value the Long-Term Warrants as of
December 31, 2018
were as follows:
 
   
As of
 
   
December 31,
 
Assumption
 
2018
 
Expected price volatility
   
77
%
Expected term (in years)
   
1.18
 
Risk-free interest rate
   
2.60
%
Dividend yield
   
0.00
%
Weighted-average fair value of warrants
  $
0.29
 
 
As noted above, the Company issued warrants in connection with the
October 2015
Offering. The Company evaluated the terms of the
October 2015
Warrants and noted that under ASC
480,
the Company's potential obligation to cash-settle the warrants if specified fundamental transactions occur are deemed to be beyond the Company's control. Due to this provision, ASC
480
requires that these warrants be classified as liabilities. The fair values of these warrants have been determined using the Lattice valuation model, and the changes in the fair value are recorded in the consolidated statement of operations and comprehensive loss. The fair value of the warrants at issuance on
October 27, 2015
was
$1.3
million.
   
The key assumptions used to value the
October 2015
warrants as of
December 31, 2019
and
December 31, 2018
were as follows:
 
   
As of
 
   
December 31,
   
December 31,
 
Assumption
 
2019
   
2018
 
Expected price volatility
   
184
%
   
73
%
Expected term (in years)
   
0.83
     
1.83
 
Risk-free interest rate
   
1.59
%
   
2.51
%
Dividend yield
   
0.00
%
   
0.00
%
Weighted-average fair value of warrants
  $
0.49
    $
0.38
 
 
During the
second
quarter of
2017,
a total of
21,000
warrants to purchase
21,000
shares of common stock were exercised related to the
March 2015
Short-Term and Long-Term warrants resulting in gross proceeds of
$38
thousand. Upon exercise, the warrant liability associated with these warrants was adjusted to its fair value as of the date of exercise of
$58
thousand, with any change in fair value recorded in the consolidated statements of operations and comprehensive loss. The
$58
thousand fair value was subsequently transferred to equity as of the date of exercise.
 
During the
second
quarter of
2019,
a total of
158,400
warrants to purchase
158,400
shares of common stock were exercised related to the
July 2011
Warrants and the
October 2015
Warrants resulting in gross proceeds of
$33
thousand. Upon exercise, the warrant liability associated with these warrants was adjusted to its fair value as of the date of exercise of
$0.4
million, with any change in fair value recorded in the consolidated statement of operations and comprehensive loss. The
$0.4
million fair value was subsequently transferred to equity as of the date of exercise.
 
During the
third
quarter of
2019,
a total of
102,602
warrants to purchase
102,602
shares of common stock were exercised related to the
October 2015
Warrants resulting in gross proceeds of
$21
thousand. Upon exercise, the warrant liability associated with these warrants was adjusted to its fair value as of the date of exercise of
$0.2
million, with any change in fair value recorded in the consolidated statement of operations and comprehensive loss. The
$0.2
million fair value was subsequently transferred to equity as of the date of exercise.
 
In
August 2019,
the Company issued: (
1
) warrants to purchase up to
4,198,566
shares of Company common stock to certain domestic investors in connection with its registered direct offering of
4,198,566
shares of common stock (the
“2019
Domestic Warrants”); (
2
) warrants to purchase up to
2,700,000
shares of Company common stock to certain foreign investors in connection with a private placement of the Series A Preferred Stock (the
“2019
Foreign Warrants”); and (
3
) warrants to purchase up to
167,942
shares of Company common stock to Ladenburg Thalmann & Co., Inc. for its services as placement agent in the registered direct offering (the
“2019
Ladenburg Warrants”). See Note
12,
“Stockholders’ Equity” for further discussion of the terms of the financing transactions in
August 2019.
 
The
2019
Domestic Warrants are exercisable
six
months after the date of issuance and will expire on
February 13, 2025,
with an exercise price of
$1.15.
The terms of the
2019
Domestic Warrants require registered shares to be delivered upon each warrant’s exercise and also require possible cash payments to the warrant holders (in lieu of the warrant’s exercise) upon specified fundamental transactions involving the Company’s common stock, such as an acquisition of the Company. The
2019
Domestic Warrants contain a provision according to which the warrant holder would have the option to receive cash, equal to the Black Scholes fair value of the remaining unexercised portion of the warrant, as cash settlement in the event that there is a fundamental transaction (contractually defined to include various merger, acquisition or stock transfer activities). Due to this provision, ASC
480
requires the
2019
Domestic Warrants be classified as liabilities. The fair values of these warrants have been determined using the Black-Scholes valuation model, and the changes in the fair value are recorded in the consolidated statement of operations and comprehensive loss. The fair value of the
2019
Domestic Warrants at issuance on
August 13, 2019
was
$3.1
million. 
 
The key assumptions used to value the
2019
Domestic Warrants as of
August 13, 2019
were as follows:
 
   
As of
 
   
August 13,
 
Assumption
 
2019
 
Expected price volatility
   
149.29
%
Expected term (in years)
   
5.50
 
Risk-free interest rate
   
1.58
%
Dividend yield
   
0.00
%
Weighted-average fair value of warrants
  $
0.75
 
 
The key assumptions used to value the
2019
Domestic Warrants as of
December 31, 2019
were as follows:
 
   
As of
 
   
December 31,
 
Assumption
 
2019
 
Expected price volatility
   
154.10
%
Expected term (in years)
   
5.13
 
Risk-free interest rate
   
1.70
%
Dividend yield
   
0.00
%
Weighted-average fair value of warrants
  $
0.57
 
 
The
2019
Ladenburg Warrants were exercisable immediately upon issuance and will expire on
August 8, 2024,
with an exercise price of
$1.25.
The terms of the
2019
Ladenburg Warrants are consistent with the
2019
Domestic Warrants, and therefore were classified as liabilities in accordance with ASC
480.
The fair values of these warrants have been determined using the Black-Scholes valuation model, and the changes in the fair value are recorded in the consolidated statement of operations and comprehensive loss. The fair value of the
2019
Ladenburg Warrants at issuance on
August 13, 2019
was
$124
thousand. 
 
The key assumptions used to value the
2019
Ladenburg Warrants as of
August 13, 2019
were as follows:
 
   
As of
 
   
August 13,
 
Assumption
 
2019
 
Expected price volatility
   
155.19
%
Expected term (in years)
   
5.00
 
Risk-free interest rate
   
1.57
%
Dividend yield
   
0.00
%
Weighted-average fair value of warrants
  $
0.74
 
 
The key assumptions used to value the
2019
Ladenburg Warrants as of
December 31, 2019
were as follows:
 
   
As of
 
   
December 31,
 
Assumption
 
2019
 
Expected price volatility
   
159.94
%
Expected term (in years)
   
4.61
 
Risk-free interest rate
   
1.69
%
Dividend yield
   
0.00
%
Weighted-average fair value of warrants
  $
0.57
 
 
The
2019
Foreign Warrants were exercisable upon shareholders’ approval, which was received on
October 9, 2019,
and will expire on
February 13, 2025,
with an exercise price of
$1.15.
The terms of the warrants are consistent with the
2019
Domestic Warrants, and therefore were classified as liabilities in accordance with ASC
480.
The fair values of these warrants have been determined using the Black-Scholes valuation model, and the changes in the fair value are recorded in the consolidated statement of operations and comprehensive loss. The fair value of the
2019
Foreign Warrants at issuance on
August 13, 2019
was
$2.0
million. 
 
The key assumptions used to value the
2019
Foreign Warrants as of
August 13, 2019
were as follows:
 
   
As of
 
   
August 13,
 
Assumption
 
2019
 
Expected price volatility
   
149.29
%
Expected term (in years)
   
5.50
 
Risk-free interest rate
   
1.58
%
Dividend yield
   
0.00
%
Weighted-average fair value of warrants
  $
0.75
 
 
The key assumptions used to value the
2019
Foreign Warrants as of
December 31, 2019
were as follows:
 
   
As of
 
   
December 31,
 
Assumption
 
2019
 
Expected price volatility
   
154.10
%
Expected term (in years)
   
5.13
 
Risk-free interest rate
   
1.70
%
Dividend yield
   
0.00
%
Weighted-average fair value of warrants
  $
0.57
 
 
The details of all outstanding warrant liability as of
December 31, 2019
were as follows:
 
   
 
 
 
 
Warrant
 
(
shares and dollars in thousands
)
 
Shares
   
Liability
 
Warrant liability - current
               
July 2011 Warrants
   
35
    $
15
 
October 2015 Warrants
   
38
     
19
 
     
73
    $
34
 
                 
Warrant liability – non-current
               
2019 Domestic Warrants
   
4,199
    $
2,410
 
2019 Foreign Warrants
   
2,700
     
1,550
 
2019 Ladenburg Warrants
   
168
     
95
 
     
7,067
    $
4,055