XML 26 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
shares in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Sales:        
Total sales, net $ 1,615,000 $ 3,142,000 $ 4,895,000 $ 8,883,000
Product cost of goods sold 401,000 332,000 1,145,000 1,062,000
Gross profit 1,214,000 2,810,000 3,750,000 7,821,000
Research and development 49,000 45,000 166,000 152,000
Sales and marketing 1,544,000 3,230,000 6,610,000 9,603,000
General and administrative 1,333,000 1,344,000 4,136,000 4,326,000
Total operating expenses 2,926,000 4,619,000 10,912,000 14,081,000
Operating loss (1,712,000) (1,809,000) (7,162,000) (6,260,000)
Non-cash gain on changes in fair value of warrant liability 1,480,000 267,000 936,000 971,000
Non-cash gain on changes in fair value of embedded derivative liability 669,000 423,000
Other (expense) income, net 719,000 (4,000) 1,166,000 (13,000)
Loss before provision for income taxes (282,000) (1,538,000) (6,969,000) (5,276,000)
Provision for income tax (3,000) (1,000)
Net loss and comprehensive loss $ (282,000) $ (1,538,000) $ (6,972,000) $ (5,277,000)
Net loss per share attributable to common stockholders (basic) (in dollars per share) $ (0.01) $ (0.09) $ (0.36) $ (0.31)
Net loss per share attributable to common stockholders (diluted) (in dollars per share) $ (0.02) $ (0.11) $ (0.36) $ (0.37)
Weighted-average shares of common stock outstanding used in computing net loss per share of common stock (basic) (in shares) 23,096 17,089 19,623 16,864
Weighted-average shares of common stock outstanding used in computing net loss per share of common stock (diluted) (in shares) 23,213 17,148 19,623 17,056
Product [Member]        
Sales:        
Total sales, net $ 1,615,000 $ 3,142,000 $ 4,854,000 $ 8,870,000
Product and Service, Other [Member]        
Sales:        
Total sales, net $ 41,000 $ 13,000