XML 48 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Reportable Segment Information

 

Reportable segment information is shown in the following tables:

 

 

 

Three Months Ended June 30, 2020

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

133.5

 

 

$

1,136.3

 

 

$

10.8

 

 

$

 

 

$

1,280.6

 

Fees from midstream services

 

 

110.0

 

 

 

132.9

 

 

 

 

 

 

 

 

 

242.9

 

 

 

 

243.5

 

 

 

1,269.2

 

 

 

10.8

 

 

 

 

 

 

1,523.5

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

389.2

 

 

 

46.1

 

 

 

 

 

 

(435.3

)

 

 

 

Fees from midstream services

 

 

1.5

 

 

 

7.3

 

 

 

 

 

 

(8.8

)

 

 

 

 

 

 

390.7

 

 

 

53.4

 

 

 

 

 

 

(444.1

)

 

 

 

Revenues

 

$

634.2

 

 

$

1,322.6

 

 

$

10.8

 

 

$

(444.1

)

 

$

1,523.5

 

Operating margin

 

$

237.2

 

 

$

231.5

 

 

$

10.8

 

 

$

 

 

$

479.5

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

9,124.2

 

 

$

6,697.2

 

 

$

22.0

 

 

$

122.0

 

 

$

15,965.4

 

Goodwill

 

$

45.2

 

 

$

 

 

$

 

 

$

 

 

$

45.2

 

Capital expenditures

 

$

37.1

 

 

$

127.9

 

 

$

 

 

$

4.6

 

 

$

169.6

 

 

 

(1)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

 

 

 

Three Months Ended June 30, 2019

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

298.4

 

 

$

1,378.8

 

 

$

7.0

 

 

$

 

 

$

1,684.2

 

Fees from midstream services

 

 

176.2

 

 

 

134.9

 

 

 

 

 

 

 

 

 

311.1

 

 

 

 

474.6

 

 

 

1,513.7

 

 

 

7.0

 

 

 

 

 

 

1,995.3

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

539.7

 

 

 

43.6

 

 

 

 

 

 

(583.3

)

 

 

 

Fees from midstream services

 

 

1.5

 

 

 

7.0

 

 

 

 

 

 

(8.5

)

 

 

 

 

 

 

541.2

 

 

 

50.6

 

 

 

 

 

 

(591.8

)

 

 

 

Revenues

 

$

1,015.8

 

 

$

1,564.3

 

 

$

7.0

 

 

$

(591.8

)

 

$

1,995.3

 

Operating margin

 

$

232.1

 

 

$

184.4

 

 

$

7.0

 

 

$

 

 

$

423.5

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

12,144.4

 

 

$

5,994.7

 

 

$

19.0

 

 

$

160.1

 

 

$

18,318.2

 

Goodwill

 

$

46.6

 

 

$

 

 

$

 

 

$

 

 

$

46.6

 

Capital expenditures

 

$

420.8

 

 

$

425.5

 

 

$

 

 

$

10.8

 

 

$

857.1

 

 

(1)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

 

 

 

Six Months Ended June 30, 2020

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

377.3

 

 

$

2,555.7

 

 

$

127.2

 

 

$

 

 

$

3,060.2

 

Fees from midstream services

 

 

228.2

 

 

 

284.0

 

 

 

 

 

 

 

 

 

512.2

 

 

 

 

605.5

 

 

 

2,839.7

 

 

 

127.2

 

 

 

 

 

 

3,572.4

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

832.4

 

 

 

102.7

 

 

 

 

 

 

(935.1

)

 

 

 

Fees from midstream services

 

 

3.3

 

 

 

15.4

 

 

 

 

 

 

(18.7

)

 

 

 

 

 

 

835.7

 

 

 

118.1

 

 

 

 

 

 

(953.8

)

 

 

 

Revenues

 

$

1,441.2

 

 

$

2,957.8

 

 

$

127.2

 

 

$

(953.8

)

 

$

3,572.4

 

Operating margin

 

$

492.8

 

 

$

525.5

 

 

$

127.2

 

 

$

 

 

$

1,145.5

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

9,124.2

 

 

$

6,697.2

 

 

$

22.0

 

 

$

122.0

 

 

$

15,965.4

 

Goodwill

 

$

45.2

 

 

$

 

 

$

 

 

$

 

 

$

45.2

 

Capital expenditures

 

$

154.6

 

 

$

306.3

 

 

$

 

 

$

12.9

 

 

$

473.8

 

 

(1)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

 

 

 

Six Months Ended June 30, 2019

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

555.1

 

 

$

3,105.6

 

 

$

 

 

$

 

 

$

3,660.7

 

Fees from midstream services

 

 

376.1

 

 

 

257.9

 

 

 

 

 

 

 

 

 

634.0

 

 

 

 

931.2

 

 

 

3,363.5

 

 

 

 

 

 

 

 

 

4,294.7

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

1,362.5

 

 

 

82.1

 

 

 

 

 

 

(1,444.6

)

 

 

 

Fees from midstream services

 

 

3.3

 

 

 

12.5

 

 

 

 

 

 

(15.8

)

 

 

 

 

 

 

1,365.8

 

 

 

94.6

 

 

 

 

 

 

(1,460.4

)

 

 

 

Revenues

 

$

2,297.0

 

 

$

3,458.1

 

 

$

 

 

$

(1,460.4

)

 

$

4,294.7

 

Operating margin

 

$

470.3

 

 

$

336.3

 

 

$

 

 

$

 

 

$

806.6

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

12,144.4

 

 

$

5,994.7

 

 

$

19.0

 

 

$

160.1

 

 

$

18,318.2

 

Goodwill

 

$

46.6

 

 

$

 

 

$

 

 

$

 

 

$

46.6

 

Capital expenditures

 

$

838.5

 

 

$

896.3

 

 

$

 

 

$

27.8

 

 

$

1,762.6

 

 

(1)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

 

Revenues Disaggregated by Product and Service

The following table shows our consolidated revenues disaggregated by product and service for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Sales of commodities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

$

269.7

 

 

$

217.6

 

 

$

542.8

 

 

$

628.9

 

NGL

 

 

908.2

 

 

 

1,195.5

 

 

 

2,069.5

 

 

 

2,591.9

 

Condensate and crude oil

 

 

27.6

 

 

 

172.1

 

 

 

163.3

 

 

 

309.8

 

Petroleum products

 

 

6.8

 

 

 

56.8

 

 

 

56.5

 

 

 

76.0

 

 

 

 

1,212.3

 

 

 

1,642.0

 

 

 

2,832.1

 

 

 

3,606.6

 

Non-customer revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative activities - Hedge

 

 

60.2

 

 

 

43.3

 

 

 

120.3

 

 

 

64.6

 

Derivative activities - Non-hedge (1)

 

 

8.1

 

 

 

(1.1

)

 

 

107.8

 

 

 

(10.5

)

 

 

 

68.3

 

 

 

42.2

 

 

 

228.1

 

 

 

54.1

 

Total sales of commodities

 

 

1,280.6

 

 

 

1,684.2

 

 

 

3,060.2

 

 

 

3,660.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees from midstream services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering and processing

 

 

107.4

 

 

 

177.5

 

 

 

223.3

 

 

 

371.9

 

NGL transportation, fractionation and services

 

 

32.9

 

 

 

40.1

 

 

 

72.8

 

 

 

76.3

 

Storage, terminaling and export

 

 

89.1

 

 

 

90.4

 

 

 

188.8

 

 

 

170.0

 

Other

 

 

13.5

 

 

 

3.1

 

 

 

27.3

 

 

 

15.8

 

Total fees from midstream services

 

 

242.9

 

 

 

311.1

 

 

 

512.2

 

 

 

634.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

1,523.5

 

 

$

1,995.3

 

 

$

3,572.4

 

 

$

4,294.7

 

 

 

(1)

Represents derivative activities that are not designated as hedging instruments under ASC 815.

Reconciliation of Reportable Segment Operating Margin to Income (Loss) Before Income Taxes

 

The following table shows a reconciliation of reportable segment operating margin to income (loss) before income taxes for the periods presented: 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Reconciliation of reportable segment operating

margin to income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering and Processing operating margin

$

 

237.2

 

 

$

 

232.1

 

 

$

 

492.8

 

 

$

 

470.3

 

Logistics and Transportation operating margin

 

 

231.5

 

 

 

 

184.4

 

 

 

 

525.5

 

 

 

 

336.3

 

Other operating margin

 

 

10.8

 

 

 

 

7.0

 

 

 

 

127.2

 

 

 

 

 

Depreciation and amortization expense

 

 

(204.5

)

 

 

 

(237.2

)

 

 

 

(443.6

)

 

 

 

(474.6

)

General and administrative expense

 

 

(61.5

)

 

 

 

(72.8

)

 

 

 

(121.9

)

 

 

 

(153.6

)

Impairment of long-lived assets

 

 

 

 

 

 

 

 

 

 

(2,442.8

)

 

 

 

 

Interest expense, net

 

 

(96.7

)

 

 

 

(72.1

)

 

 

 

(194.7

)

 

 

 

(152.7

)

Equity earnings (loss)

 

 

14.9

 

 

 

 

3.2

 

 

 

 

35.5

 

 

 

 

5.9

 

Gain (loss) on sale or disposition of business and assets

 

 

0.7

 

 

 

 

0.2

 

 

 

 

 

 

 

 

(3.1

)

Gain (loss) from financing activities

 

 

21.8

 

 

 

 

 

 

 

 

61.1

 

 

 

 

(1.4

)

Change in contingent considerations

 

 

 

 

 

 

0.8

 

 

 

 

 

 

 

 

(8.9

)

Other, net

 

 

(0.3

)

 

 

 

 

 

 

 

(0.8

)

 

 

 

(0.2

)

Income (loss) before income taxes

$

 

153.9

 

 

$

 

45.6

 

 

$

 

(1,961.7

)

 

$

 

18.0