XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS' EQUITY AND SERIES A PREFERRED STOCK (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Shares [Member]
Noncontrolling Interests [Member]
Series A Preferred Stock [Member]
Balance at Dec. 31, 2017 $ 6,756.0 $ 0.2 $ 6,302.8 $ (77.2) $ (29.9) $ (35.6) $ 595.7  
Balance (in shares) at Dec. 31, 2017   217,567       586    
Series A Preferred Stock at Dec. 31, 2017               $ 216.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Impact of accounting standard adoption 5.2     5.2 (5.2)      
Compensation on equity grants 13.2   13.2          
Distribution equivalent rights (3.3)   (3.3)          
Shares issued under compensation program (in shares)   51            
Shares and units tendered for tax withholding obligations (0.4)         $ (0.4)    
Shares and units tendered for tax withholding obligations (in shares)   (8)       8    
Issuance of common stock 57.7   57.7          
Issuance of common stock (in shares)   1,163            
Exercise of warrants - shares settled   59            
Series A Preferred Stock dividends                
Dividends - $23.75 per share (22.9)     (22.9)        
Dividends in excess of retained earnings     (22.9) 22.9        
Deemed dividends - accretion of beneficial conversion feature (7.0)   (7.0)         7.0
Common stock dividends                
Dividends - $0.91 per share (199.3)     (199.3)        
Dividends in excess of retained earnings     (199.3) 199.3        
Distributions to noncontrolling interests (19.3)           (19.3)  
Contributions from noncontrolling interests 280.1           280.1  
Acquisition of related party 1.2           1.2  
Other comprehensive income (loss) 69.5       69.5      
Net income (loss) 38.9     22.9     16.0  
Balance at Mar. 31, 2018 6,964.4 $ 0.2 6,141.2 (49.1) 34.4 $ (36.0) 873.7  
Balance (in shares) at Mar. 31, 2018   218,832       594    
Series A Preferred Stock at Mar. 31, 2018               223.5
Balance at Dec. 31, 2018 7,470.8 $ 0.2 6,154.9 (130.4) 94.3 $ (39.6) 1,391.4  
Balance (in shares) at Dec. 31, 2018   231,791       666    
Series A Preferred Stock at Dec. 31, 2018               245.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Compensation on equity grants 16.5   16.5          
Distribution equivalent rights (3.6)   (3.6)          
Shares issued under compensation program (in shares)   913            
Shares and units tendered for tax withholding obligations (9.6)         $ (9.6)    
Shares and units tendered for tax withholding obligations (in shares)   (229)       229    
Series A Preferred Stock dividends                
Dividends - $23.75 per share (22.9)     (22.9)        
Dividends in excess of retained earnings     (22.9) 22.9        
Deemed dividends - accretion of beneficial conversion feature (7.9)   (7.9)         7.9
Common stock dividends                
Dividends - $0.91 per share (211.3)     (211.3)        
Dividends in excess of retained earnings     (211.3) 211.3        
Distributions to noncontrolling interests (21.4)           (21.4)  
Contributions from noncontrolling interests 196.8           196.8  
Other comprehensive income (loss) (45.4)       (45.4)      
Net income (loss) (24.7)     (38.9)     14.2  
Balance at Mar. 31, 2019 $ 7,337.3 $ 0.2 $ 5,925.7 $ (169.3) $ 48.9 $ (49.2) $ 1,581.0  
Balance (in shares) at Mar. 31, 2019   232,475       895    
Series A Preferred Stock at Mar. 31, 2019               $ 253.6