XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS' EQUITY AND SERIES A PREFERRED STOCK (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Shares [Member]
Noncontrolling Interests [Member]
Series A Preferred Stock [Member]
Balance at Dec. 31, 2016 $ 5,724.4 $ 0.2 $ 5,506.2 $ (187.3) $ (38.3) $ (32.2) $ 475.8  
Balance (in shares) at Dec. 31, 2016   184,721       514    
Series A Preferred Stock at Dec. 31, 2016               $ 190.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Impact of accounting standard adoption (see Note 3) 56.1     56.1        
Compensation on equity grants 31.7   31.7          
Distribution equivalent rights (7.0)   (7.0)          
Shares issued under compensation program (in shares)   258            
Shares and units tendered for tax withholding obligations (3.1)         $ (3.1)    
Shares and units tendered for tax withholding obligations (in shares)   (67)       67    
Issuance of common stock 1,558.4   1,558.4          
Issuance of common stock (in shares)   30,721            
Series A Preferred Stock dividends                
Dividends (68.8)     (68.8)        
Dividends in excess of retained earnings     (68.8) 68.8        
Deemed dividends - accretion of beneficial conversion feature (19.0)   (19.0)         19.0
Common stock dividends                
Dividends (553.2)     (553.2)        
Dividends in excess of retained earnings     (553.2) 553.2        
Distributions to noncontrolling interests (41.8)           (41.8)  
Contributions from noncontrolling interests 93.8           93.8  
Purchase of noncontrolling interests in subsidiary, net of tax impact (25.9)   (13.4)       (12.5)  
Other comprehensive income (loss) (5.2)       (5.2)      
Net income (loss) (195.0)     (229.3)     34.3  
Balance at Sep. 30, 2017 6,545.4 $ 0.2 6,434.9 (360.5) (43.5) $ (35.3) 549.6  
Balance (in shares) at Sep. 30, 2017   215,633       581    
Series A Preferred Stock at Sep. 30, 2017               209.8
Balance at Dec. 31, 2017 6,756.0 $ 0.2 6,302.8 (77.2) (29.9) $ (35.6) 595.7  
Balance (in shares) at Dec. 31, 2017   217,567       586    
Series A Preferred Stock at Dec. 31, 2017               216.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Impact of accounting standard adoption (see Note 3) 5.2     5.2 (5.2)      
Compensation on equity grants 40.7   40.7          
Distribution equivalent rights (10.3)   (10.3)          
Shares issued under compensation program (in shares)   361            
Shares and units tendered for tax withholding obligations (4.0)         $ (4.0)    
Shares and units tendered for tax withholding obligations (in shares)   (80)       80    
Issuance of common stock 572.0   572.0          
Issuance of common stock (in shares)   11,376            
Exercise of warrants - share settled   59            
Series A Preferred Stock dividends                
Dividends (68.8)     (68.8)        
Dividends in excess of retained earnings     (8.8) 8.8        
Deemed dividends - accretion of beneficial conversion feature (21.5)   (21.5)         21.5
Common stock dividends                
Dividends (604.4)     (604.4)        
Dividends in excess of retained earnings     (604.4) 604.4        
Distributions to noncontrolling interests (60.0)           (60.0)  
Contributions from noncontrolling interests 611.7           611.7  
Acquisition of related party (see Note 17) 1.1           1.1  
Purchase of noncontrolling interests in subsidiary, net of tax impact (0.1)           (0.1)  
Other comprehensive income (loss) (90.8)       (90.8)      
Net income (loss) 148.6     108.2     40.4  
Balance at Sep. 30, 2018 $ 7,270.2 $ 0.2 $ 6,270.5 $ (23.8) $ (125.9) $ (39.6) $ 1,188.8  
Balance (in shares) at Sep. 30, 2018   229,283       666    
Series A Preferred Stock at Sep. 30, 2018               $ 238.0