XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS' EQUITY AND SERIES A PREFERRED STOCK (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Shares [Member]
Noncontrolling Interests [Member]
Series A Preferred Stock [Member]
Balance at Dec. 31, 2016 $ 5,724.4 $ 0.2 $ 5,506.2 $ (187.3) $ (38.3) $ (32.2) $ 475.8  
Balance (in shares) at Dec. 31, 2016   184,721       514    
Series A Preferred Stock at Dec. 31, 2016               $ 190.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Impact of accounting standard adoption (see Note 3) 56.1     56.1        
Compensation on equity grants 10.8   10.8          
Distribution equivalent rights (2.2)   (2.2)          
Shares issued under compensation program (in shares)   42            
Shares and units tendered for tax withholding obligations (0.5)         $ (0.5)    
Shares and units tendered for tax withholding obligations (in shares)   (9)       9    
Issuance of common stock 676.8   676.8          
Issuance of common stock (in shares)   11,886            
Receivables from common stock offerings (19.6)   (19.6)          
Series A Preferred Stock dividends                
Dividends (22.9)     (22.9)        
Dividends in excess of retained earnings     (22.9) 22.9        
Deemed dividends - accretion of beneficial conversion feature (6.1)   (6.1)         6.1
Common stock dividends                
Dividends (176.6)     (176.6)        
Dividends in excess of retained earnings     (176.6) 176.6        
Distributions to noncontrolling interests (12.5)           (12.5)  
Contributions from noncontrolling interests 8.9           8.9  
Other comprehensive income (loss) 44.8       44.8      
Net income (loss) (110.5)     (119.3)     8.8  
Balance at Mar. 31, 2017 6,170.9 $ 0.2 5,966.4 (250.5) 6.5 $ (32.7) 481.0  
Balance (in shares) at Mar. 31, 2017   196,640       523    
Series A Preferred Stock at Mar. 31, 2017               196.9
Balance at Dec. 31, 2017 6,756.0 $ 0.2 6,302.8 (77.2) (29.9) $ (35.6) 595.7  
Balance (in shares) at Dec. 31, 2017   217,567       586    
Series A Preferred Stock at Dec. 31, 2017               216.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Impact of accounting standard adoption (see Note 3) 5.2     5.2 (5.2)      
Compensation on equity grants 13.2   13.2          
Distribution equivalent rights (3.3)   (3.3)          
Shares issued under compensation program (in shares)   51            
Shares and units tendered for tax withholding obligations (0.4)         $ (0.4)    
Shares and units tendered for tax withholding obligations (in shares)   (8)       8    
Issuance of common stock 57.7   57.7          
Issuance of common stock (in shares)   1,163            
Exercise of warrants - share settled   59            
Series A Preferred Stock dividends                
Dividends (22.9)     (22.9)        
Dividends in excess of retained earnings     (22.9) 22.9        
Deemed dividends - accretion of beneficial conversion feature (7.0)   (7.0)         7.0
Common stock dividends                
Dividends (199.3)     (199.3)        
Dividends in excess of retained earnings     (199.3) 199.3        
Distributions to noncontrolling interests (19.3)           (19.3)  
Contributions from noncontrolling interests 280.1           280.1  
Acquisition of related party (see Note 17) 1.2           1.2  
Other comprehensive income (loss) 69.5       69.5      
Net income (loss) 38.9     22.9     16.0  
Balance at Mar. 31, 2018 $ 6,964.4 $ 0.2 $ 6,141.2 $ (49.1) $ 34.4 $ (36.0) $ 873.7  
Balance (in shares) at Mar. 31, 2018   218,832       594    
Series A Preferred Stock at Mar. 31, 2018               $ 223.5