XML 58 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Reportable Segment Information

Reportable segment information is shown in the following tables:

 

 

 

 

Three Months Ended June 30, 2017

 

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

177.5

 

 

$

1,440.3

 

 

$

6.0

 

 

$

 

 

$

1,623.8

 

Fees from midstream services

 

 

132.3

 

 

 

111.6

 

 

 

 

 

 

 

 

 

243.9

 

 

 

 

309.8

 

 

 

1,551.9

 

 

 

6.0

 

 

 

 

 

 

1,867.7

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

712.4

 

 

 

81.8

 

 

 

 

 

 

(794.2

)

 

 

 

Fees from midstream services

 

 

1.4

 

 

 

7.1

 

 

 

 

 

 

(8.5

)

 

 

 

 

 

 

713.8

 

 

 

88.9

 

 

 

 

 

 

(802.7

)

 

 

 

Revenues

 

$

1,023.6

 

 

$

1,640.8

 

 

$

6.0

 

 

$

(802.7

)

 

$

1,867.7

 

Operating margin

 

$

173.5

 

 

$

112.4

 

 

$

6.0

 

 

$

 

 

$

291.9

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,845.2

 

 

$

2,918.5

 

 

$

46.7

 

 

$

108.0

 

 

$

13,918.4

 

Goodwill

 

$

256.6

 

 

$

 

 

$

 

 

$

 

 

$

256.6

 

Capital expenditures

 

$

295.8

 

 

$

136.1

 

 

$

 

 

$

2.6

 

 

$

434.5

 

 

(1)

Corporate assets at the segment level primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

 

 

 

Three Months Ended June 30, 2016

 

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

158.7

 

 

$

1,135.6

 

 

$

18.6

 

 

$

 

 

$

1,312.9

 

Fees from midstream services

 

 

124.6

 

 

 

146.1

 

 

 

 

 

 

 

 

 

270.7

 

 

 

 

283.3

 

 

 

1,281.7

 

 

 

18.6

 

 

 

 

 

 

1,583.6

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

468.6

 

 

 

52.7

 

 

 

 

 

 

(521.3

)

 

 

 

Fees from midstream services

 

 

1.8

 

 

 

4.4

 

 

 

 

 

 

(6.2

)

 

 

 

 

 

 

470.4

 

 

 

57.1

 

 

 

 

 

 

(527.5

)

 

 

 

Revenues

 

$

753.7

 

 

$

1,338.8

 

 

$

18.6

 

 

$

(527.5

)

 

$

1,583.6

 

Operating margin

 

$

139.1

 

 

$

141.8

 

 

$

18.6

 

 

$

 

 

$

299.5

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,168.0

 

 

$

2,644.4

 

 

$

55.0

 

 

$

132.7

 

 

$

13,000.1

 

Goodwill

 

$

393.0

 

 

$

 

 

$

 

 

$

 

 

$

393.0

 

Capital expenditures

 

$

71.3

 

 

$

42.7

 

 

$

 

 

$

0.9

 

 

$

114.9

 

 

(1)

Corporate assets at the segment level primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

 

 

 

Six Months Ended June 30, 2017

 

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

344.3

 

 

$

3,132.5

 

 

$

4.9

 

 

$

 

 

$

3,481.7

 

Fees from midstream services

 

 

250.7

 

 

 

247.9

 

 

 

 

 

 

 

 

 

498.6

 

 

 

 

595.0

 

 

 

3,380.4

 

 

 

4.9

 

 

 

 

 

 

3,980.3

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

1,425.5

 

 

 

157.2

 

 

 

 

 

 

(1,582.7

)

 

 

 

Fees from midstream services

 

 

3.3

 

 

 

14.1

 

 

 

 

 

 

(17.4

)

 

 

 

 

 

 

1,428.8

 

 

 

171.3

 

 

 

 

 

 

(1,600.1

)

 

 

 

Revenues

 

$

2,023.8

 

 

$

3,551.7

 

 

$

4.9

 

 

$

(1,600.1

)

 

$

3,980.3

 

Operating margin

 

$

351.1

 

 

$

242.4

 

 

$

4.9

 

 

$

(0.1

)

 

$

598.3

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,845.2

 

 

$

2,918.5

 

 

$

46.7

 

 

$

108.0

 

 

$

13,918.4

 

Goodwill

 

$

256.6

 

 

$

 

 

$

 

 

$

 

 

$

256.6

 

Capital expenditures

 

$

434.7

 

 

$

171.0

 

 

$

 

 

$

3.4

 

 

$

609.1

 

Business acquisition

 

$

987.1

 

 

$

 

 

$

 

 

$

 

 

$

987.1

 

 

(1)

Corporate assets at the segment level primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

 

 

 

Six Months Ended June 30, 2016

 

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

269.0

 

 

$

2,169.3

 

 

$

45.7

 

 

$

 

 

$

2,484.0

 

Fees from midstream services

 

 

240.4

 

 

 

301.6

 

 

 

 

 

 

 

 

 

542.0

 

 

 

 

509.4

 

 

 

2,470.9

 

 

 

45.7

 

 

 

 

 

 

3,026.0

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

881.0

 

 

 

100.0

 

 

 

 

 

 

(981.0

)

 

 

 

Fees from midstream services

 

 

3.9

 

 

 

8.5

 

 

 

 

 

 

(12.4

)

 

 

 

 

 

 

884.9

 

 

 

108.5

 

 

 

 

 

 

(993.4

)

 

 

 

Revenues

 

$

1,394.3

 

 

$

2,579.4

 

 

$

45.7

 

 

$

(993.4

)

 

$

3,026.0

 

Operating margin

 

$

254.7

 

 

$

298.5

 

 

$

45.7

 

 

$

(0.1

)

 

$

598.8

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,168.0

 

 

$

2,644.4

 

 

$

55.0

 

 

$

132.7

 

 

$

13,000.1

 

Goodwill

 

$

393.0

 

 

$

 

 

$

 

 

$

 

 

$

393.0

 

Capital expenditures

 

$

174.2

 

 

$

115.9

 

 

$

 

 

$

1.7

 

 

$

291.8

 

 

(1)

Corporate assets at the segment level primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

Revenues by Product and Service

The following table shows our consolidated revenues by product and service for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Sales of commodities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

$

496.0

 

 

$

309.5

 

 

$

976.9

 

 

$

636.4

 

NGL

 

 

1,034.3

 

 

 

923.5

 

 

 

2,349.0

 

 

 

1,708.9

 

Condensate

 

 

47.4

 

 

 

39.0

 

 

 

91.0

 

 

 

61.2

 

Petroleum products

 

 

40.1

 

 

 

22.3

 

 

 

59.9

 

 

 

31.8

 

Derivative activities

 

 

6.0

 

 

 

18.6

 

 

 

4.9

 

 

 

45.7

 

 

 

 

1,623.8

 

 

 

1,312.9

 

 

 

3,481.7

 

 

 

2,484.0

 

Fees from midstream services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fractionating and treating

 

 

32.0

 

 

 

31.5

 

 

 

63.0

 

 

 

61.6

 

Storage, terminaling, transportation and export

 

 

72.9

 

 

 

108.2

 

 

 

172.7

 

 

 

226.7

 

Gathering and processing

 

 

122.7

 

 

 

114.0

 

 

 

230.5

 

 

 

219.0

 

Other

 

 

16.3

 

 

 

17.0

 

 

 

32.4

 

 

 

34.7

 

 

 

 

243.9

 

 

 

270.7

 

 

 

498.6

 

 

 

542.0

 

Total revenues

 

$

1,867.7

 

 

$

1,583.6

 

 

$

3,980.3

 

 

$

3,026.0

 

 

Reconciliation of Operating Margin to Net Income (Loss)

The following table shows a reconciliation of operating margin to net income (loss) for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Reconciliation of operating margin to net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

$

 

291.9

 

 

$

 

299.5

 

 

$

 

598.3

 

 

$

 

598.8

 

Depreciation and amortization expenses

 

 

 

(203.4

)

 

 

 

(186.1

)

 

 

 

(394.6

)

 

 

 

(379.6

)

General and administrative expenses

 

 

 

(51.0

)

 

 

 

(47.0

)

 

 

 

(99.6

)

 

 

 

(92.2

)

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24.0

)

Interest expense, net

 

 

 

(62.1

)

 

 

 

(71.4

)

 

 

 

(125.1

)

 

 

 

(124.3

)

Other, net

 

 

 

(10.8

)

 

 

 

(7.9

)

 

 

 

(53.8

)

 

 

 

10.9

 

Income tax (expense) benefit

 

 

 

106.0

 

 

 

 

(1.7

)

 

 

 

34.9

 

 

 

 

(4.8

)

Net income (loss)

 

$

 

70.6

 

 

$

 

(14.6

)

 

$

 

(39.9

)

 

$

 

(15.2

)