XML 25 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2015
Derivative Instruments and Hedging Activities [Abstract]  
Notional Volume of Commodity Hedges
At March 31, 2015, the notional volumes of the Partnership’s commodity hedges were:

Commodity
Instrument
Unit
 
2015
  
2016
  
2017
 
Natural Gas
Swaps
MMBtu/d
  
125,439
   
68,205
   
23,082
 
Natural Gas
Basis Swaps
MMBtu/d
  
23,782
   
-
   
-
 
NGL
Swaps
Bbl/d
  
5,928
   
2,254
   
658
 
NGL
Options
Bbl/d
  
899
   
790
   
790
 
Condensate
Swaps
Bbl/d
  
1,991
   
1,082
   
500
 
Condensate
Options
Bbl/d
  
1,198
   
380
   
380
 

Fair Values of Derivative Instruments
The following schedules reflect the fair values of our derivative instruments and their location in our Consolidated Balance Sheets as well as pro forma reporting assuming that we reported derivatives subject to master netting agreements on a net basis:

    
Fair Value as of March 31, 2015
  
Fair Value as of December 31, 2014
 
Balance Sheet
Location
 
Derivative
Assets
  
Derivative
Liabilities
  
Derivative
Assets
  
Derivative
Liabilities
 
Derivatives designated as hedging instruments
        
Commodity contracts
Current
 
$
117.8
  
$
0.4
  
$
44.4
  
$
-
 
Long-term
  
51.2
   
1.8
   
15.8
   
-
 
Total derivatives designated as hedging instruments
 
$
169.0
  
$
2.2
  
$
60.2
  
$
-
 
                  
Derivatives not designated as hedging instruments
                
Commodity contracts
Current
 
$
8.2
  
$
0.2
  
$
-
  
$
5.2
 
Total derivatives not designated as hedging instruments
 
$
8.2
  
$
0.2
  
$
-
  
$
5.2
 
                  
Total current position
 
$
126.0
  
$
0.6
  
$
44.4
  
$
5.2
 
Total long-term position
  
51.2
   
1.8
   
15.8
   
-
 
Total derivatives
 
$
177.2
  
$
2.4
  
$
60.2
  
$
5.2
 
 
Pro Forma Impact of Derivatives Net In Consolidated Balance Sheet
The pro forma impact of reporting derivatives in the Consolidated Balance Sheets on a net basis is as follows:

  
Gross Presentation
  
Pro Forma Net Presentation
 
March 31, 2015
 
Asset
Position
  
Liability
Position
  
Asset
Position
  
Liability
Position
 
Current position
        
Counterparties with offsetting position
 
$
54.0
  
$
0.6
  
$
53.4
  
$
-
 
Counterparties without offsetting position - assets
  
72.0
   
-
   
 72.0
   
-
 
Counterparties without offsetting position - liabilities
  
-
   
-
   
-
   
-
 
   
126.0
   
0.6
   
125.4
   
-
 
Long-term position
                
Counterparties with offsetting position
  
19.4
   
1.8
   
17.6
   
-
 
Counterparties without offsetting position - assets
  
31.8
   
-
   
31.8
   
-
 
Counterparties without offsetting position - liabilities
  
-
   
-
   
-
   
-
 
   
51.2
   
1.8
   
49.4
   
-
 
Total derivatives
                
Counterparties with offsetting position
  
73.4
   
2.4
   
71.0
   
-
 
Counterparties without offsetting position - assets
  
103.7
   
-
   
103.8
   
-
 
Counterparties without offsetting position - liabilities
  
-
   
-
   
-
   
-
 
  
$
177.2
  
$
2.4
  
$
174.8
  
$
-
 
                 
December 31, 2014
                
Current position
                
Counterparties with offsetting position
 
$
35.5
  
$
4.4
  
$
31.1
  
$
-
 
Counterparties without offsetting position - assets
  
8.9
   
-
   
8.9
   
-
 
Counterparties without offsetting position - liabilities
  
-
   
0.8
   
-
   
0.8
 
   
44.4
   
5.2
   
40.0
   
0.8
 
Long-term position
                
Counterparties with offsetting position
  
-
   
-
   
-
   
-
 
Counterparties without offsetting position - assets
  
15.8
   
-
   
15.8
   
-
 
Counterparties without offsetting position - liabilities
  
-
   
-
   
-
   
-
 
   
15.8
   
-
   
15.8
   
-
 
Total derivatives
                
Counterparties with offsetting position
  
35.5
   
4.4
   
31.1
   
-
 
Counterparties without offsetting position - assets
  
24.7
   
-
   
24.7
   
-
 
Counterparties without offsetting position - liabilities
  
-
   
0.8
   
-
   
0.8
 
  
$
60.2
  
$
5.2
  
$
55.8
  
$
0.8
 

Amounts Recorded in OCI and Amounts Reclassified from OCI to Revenue and Expense
The following tables reflect amounts recorded in Other Comprehensive Income (“OCI”) and amounts reclassified from OCI to revenue and expense for the periods indicated:

  
Gain (Loss) Recognized in OCI on Derivatives (Effective Portion)
 
Derivatives in Cash Flow
 
Three Months Ended March 31,
 
Hedging Relationships
 
2015
  
2014
 
Commodity contracts
 
$
25.2
  
$
 (11.8
)
         
  
Gain (Loss) Reclassified from OCI into Income (Effective Portion)
 
  
Three Months Ended March 31,
 
Location of Gain (Loss)
  
2015
   
2014
 
Interest expense, net
 
$
-
  
$
(1.3
)
Revenues
  
8.1
   
(6.3
)
  
$
8.1
  
$
(7.6
)
Gain (Loss) Recognized in Income on Derivatives

Gain (Loss) Recognized in Income on Derivatives
 
Derivatives Not Designated as
Hedging Instruments
Location of Gain Recognized in
Income on Derivatives
March 31, 2015
 
March 31, 2014
 
Commodity contracts
Revenue
 
$
7.2
  
$
(0.2
)
Deferred Gains (Losses) Included in Accumulated OCI
The following table shows the deferred gains (losses) included in accumulated OCI, which will be reclassified into earnings before income taxes through the end of 2017 based on year-end valuations.
 
 
March 31, 2015
 
December 31, 2014
 
Commodity hedges, before tax (1)
 
$
77.4
  
$
60.3
 
 

(1)
Includes deferred net gains of $53.3 million as of March 31, 2015 related to contracts that will be settled and reclassified to revenue over the next 12 months.